Estelle Holdings Co.,Ltd.

TSE:7872.T

625 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Revenue 31,69929,62729,98527,96332,17232,50432,68632,57934,00033,77834,42129,80929,17727,067.98827,630.36229,732.58921,465.557
Cost of Revenue 14,11112,50112,57411,23412,59112,47912,21712,30313,09113,00113,13911,52311,20110,386.89310,778.1611,966.9838,620.672
Gross Profit 17,58817,12617,41116,72919,58120,02520,46920,27620,90920,77721,28218,28617,97616,681.09516,852.20217,765.60612,844.885
Gross Profit Ratio 0.5550.5780.5810.5980.6090.6160.6260.6220.6150.6150.6180.6130.6160.6160.610.5980.598
Reseach & Development Expenses 00000000000000000
General & Administrative Expenses 00000000000000000
Selling & Marketing Expenses 00000000000000000
SG&A 17,42417,01816,84416,30618,21018,65418,92418,91519,76319,73919,02615,95800000
Other Expenses 30343231282949503238405388461467.25487.578143.49518.812
Operating Expenses 17,42417,01816,84416,30618,21018,65418,92418,91519,76119,73919,02615,95815,46215,377.13515,931.16217,355.48211,854.48
Operating Income 1641065664211,3701,3701,5451,3601,1461,0372,2552,3282,5131,303.959921.04410.123990.404
Operating Income Ratio 0.0050.0040.0190.0150.0430.0420.0470.0420.0340.0310.0660.0780.0860.0480.0330.0140.046
Total Other Income Expenses Net -92-3-226-380-221-174-262-245-353509107-668-404-292.43-235.717-827.44-678.139
Income Before Tax 72105342431,1511,1971,2831,1167951,5472,3631,6602,1101,011.53685.323-417.316312.266
Income Before Tax Ratio 0.0020.0040.0110.0020.0360.0370.0390.0340.0230.0460.0690.0560.0720.0370.025-0.0140.015
Income Tax Expense 1,04815256-2655285214576796308257022681,009363.845254.206216.794193.286
Net Income -978100733066206868274361647221,6611,3921,100647.685388.824-646.9294.028
Net Income Ratio -0.0310.0030.0020.0110.0190.0210.0250.0130.0050.0210.0480.0470.0380.0240.014-0.0220.004
EPS -93.159.416.8728.7958.3464.4175.4939.1414.7564.74148.91124.8198.6758.0346.43-117.8617.05
EPS Diluted -93.159.416.8728.7958.3464.4175.4939.1414.7564.74148.91124.8198.6758.0346.43-117.8617.05
EBITDA 5867621,3209752,0492,0292,2212,0191,8341,8523,1312,9612,8891,726.9951,441.173754.6791,247.436
EBITDA Ratio 0.0180.0260.0440.0350.0640.0620.0680.0620.0540.0550.0910.0990.0990.0640.0520.0250.058