Estelle Holdings Co.,Ltd.
TSE:7872.T
605 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 31,699 | 29,627 | 29,985 | 27,963 | 32,172 | 32,504 | 32,686 | 32,579 | 34,000 | 33,778 | 34,421 | 29,809 | 29,177 | 27,067.988 | 27,630.362 | 29,732.589 | 21,465.557 |
Cost of Revenue
| 14,111 | 12,501 | 12,574 | 11,234 | 12,591 | 12,479 | 12,217 | 12,303 | 13,091 | 13,001 | 13,139 | 11,523 | 11,201 | 10,386.893 | 10,778.16 | 11,966.983 | 8,620.672 |
Gross Profit
| 17,588 | 17,126 | 17,411 | 16,729 | 19,581 | 20,025 | 20,469 | 20,276 | 20,909 | 20,777 | 21,282 | 18,286 | 17,976 | 16,681.095 | 16,852.202 | 17,765.606 | 12,844.885 |
Gross Profit Ratio
| 0.555 | 0.578 | 0.581 | 0.598 | 0.609 | 0.616 | 0.626 | 0.622 | 0.615 | 0.615 | 0.618 | 0.613 | 0.616 | 0.616 | 0.61 | 0.598 | 0.598 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 17,424 | 17,018 | 16,844 | 16,306 | 18,210 | 18,654 | 18,924 | 18,915 | 19,763 | 19,739 | 19,026 | 15,958 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 30 | 34 | 32 | 31 | 28 | 29 | 49 | 50 | 32 | 38 | 405 | 388 | 461 | 467.25 | 487.578 | 143.495 | 18.812 |
Operating Expenses
| 17,424 | 17,018 | 16,844 | 16,306 | 18,210 | 18,654 | 18,924 | 18,915 | 19,761 | 19,739 | 19,026 | 15,958 | 15,462 | 15,377.135 | 15,931.162 | 17,355.482 | 11,854.48 |
Operating Income
| 164 | 106 | 566 | 421 | 1,370 | 1,370 | 1,545 | 1,360 | 1,146 | 1,037 | 2,255 | 2,328 | 2,513 | 1,303.959 | 921.04 | 410.123 | 990.404 |
Operating Income Ratio
| 0.005 | 0.004 | 0.019 | 0.015 | 0.043 | 0.042 | 0.047 | 0.042 | 0.034 | 0.031 | 0.066 | 0.078 | 0.086 | 0.048 | 0.033 | 0.014 | 0.046 |
Total Other Income Expenses Net
| -92 | -3 | -226 | -380 | -221 | -174 | -262 | -245 | -353 | 509 | 107 | -668 | -404 | -292.43 | -235.717 | -827.44 | -678.139 |
Income Before Tax
| 72 | 105 | 342 | 43 | 1,151 | 1,197 | 1,283 | 1,116 | 795 | 1,547 | 2,363 | 1,660 | 2,110 | 1,011.53 | 685.323 | -417.316 | 312.266 |
Income Before Tax Ratio
| 0.002 | 0.004 | 0.011 | 0.002 | 0.036 | 0.037 | 0.039 | 0.034 | 0.023 | 0.046 | 0.069 | 0.056 | 0.072 | 0.037 | 0.025 | -0.014 | 0.015 |
Income Tax Expense
| 1,048 | 15 | 256 | -265 | 528 | 521 | 457 | 679 | 630 | 825 | 702 | 268 | 1,009 | 363.845 | 254.206 | 216.794 | 193.286 |
Net Income
| -978 | 100 | 73 | 306 | 620 | 686 | 827 | 436 | 164 | 722 | 1,661 | 1,392 | 1,100 | 647.685 | 388.824 | -646.92 | 94.028 |
Net Income Ratio
| -0.031 | 0.003 | 0.002 | 0.011 | 0.019 | 0.021 | 0.025 | 0.013 | 0.005 | 0.021 | 0.048 | 0.047 | 0.038 | 0.024 | 0.014 | -0.022 | 0.004 |
EPS
| -93.15 | 9.41 | 6.87 | 28.79 | 58.34 | 64.41 | 75.49 | 39.14 | 14.75 | 64.74 | 148.91 | 124.81 | 98.67 | 58.03 | 46.43 | -117.86 | 17.05 |
EPS Diluted
| -93.15 | 9.41 | 6.87 | 28.79 | 58.34 | 64.41 | 75.49 | 39.14 | 14.75 | 64.74 | 148.91 | 124.81 | 98.67 | 58.03 | 46.43 | -117.86 | 17.05 |
EBITDA
| 586 | 762 | 1,320 | 975 | 2,049 | 2,029 | 2,221 | 2,019 | 1,834 | 1,852 | 3,131 | 2,961 | 2,889 | 1,726.995 | 1,441.173 | 754.679 | 1,247.436 |
EBITDA Ratio
| 0.018 | 0.026 | 0.044 | 0.035 | 0.064 | 0.062 | 0.068 | 0.062 | 0.054 | 0.055 | 0.091 | 0.099 | 0.099 | 0.064 | 0.052 | 0.025 | 0.058 |