Fuji Seal International, Inc.

TSE:7864.T

2274 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 196,624184,035170,321163,635.934160,925.339162,189.267154,724.168141,977.432138,488.343131,008.203121,015.43598,947.4488,373.58587,067.74286,377.09486,045.06591,967.96588,204.47686,939.60182,783.082
Cost of Revenue 160,911154,358139,683132,337.56129,635.693130,478.708125,230.013114,977.769112,590.181104,865.24995,424.09878,312.59669,732.40668,053.57367,641.95769,429.12274,483.36870,259.01768,989.21464,694.485
Gross Profit 35,71329,67730,63831,298.37431,289.64631,710.55929,494.15526,999.66325,898.16226,142.95425,591.33720,634.84418,641.17919,014.16918,735.13716,615.94317,484.59717,945.45917,950.38718,088.597
Gross Profit Ratio 0.1820.1610.180.1910.1940.1960.1910.190.1870.20.2110.2090.2110.2180.2170.1930.190.2030.2060.219
Reseach & Development Expenses 2,5242,4642,4932,3942,5392,1202,187.632,343.212,515.2282,4692,1481,96900000000
General & Administrative Expenses 018,33217,23915,94016,15616,21613,493.33912,622.70512,025.19414,23213,77911,23300000000
Selling & Marketing Expenses 03,1842,8272,9292,4982,5082,3082,2702,5652,3642,2081,65200000000
SG&A 22,60921,51620,06618,86918,65418,72415,801.33914,892.70514,590.19416,59615,98712,88500000000
Other Expenses 395638-46.498-5.227-65.13229.46250.30666.86140.331.51362.179150.138173.712126.627215.248139.01611.97246.392109.664
Operating Expenses 22,60921,48220,06618,869.59618,654.66618,724.22517,988.96917,235.91517,105.42116,596.22615,987.77912,885.47611,112.27311,218.82810,922.11710,658.00612,098.97911,632.11610,770.35810,435.485
Operating Income 13,1048,19410,57212,428.77712,634.97912,986.33411,505.1869,763.7478,792.749,546.7279,603.5587,749.3677,528.9057,795.347,813.0195,957.9365,385.6176,313.3427,180.0287,653.111
Operating Income Ratio 0.0670.0450.0620.0760.0790.080.0740.0690.0630.0730.0790.0780.0850.090.090.0690.0590.0720.0830.092
Total Other Income Expenses Net 758-339-1,016-799-62-1,134-2,340.57-80.73-1,176.82-1,808.715-936.283136.879-322.813-869.114-871.624-502.297-913.952390.595-787.254-168.182
Income Before Tax 13,8627,7339,44911,629.97612,573.48211,853.8929,164.6169,683.0187,615.9217,738.0128,667.2757,886.2467,206.0936,926.2276,941.3965,455.644,471.6666,703.9386,392.7757,484.93
Income Before Tax Ratio 0.0710.0420.0550.0710.0780.0730.0590.0680.0550.0590.0720.080.0820.080.080.0630.0490.0760.0740.09
Income Tax Expense 3,5848643,3323,254.9533,765.1323,594.7922,959.6924,023.2883,428.0513,251.1523,256.9112,707.2382,840.8552,425.9531,848.9661,952.9182,038.9813,162.9592,672.582,724.457
Net Income 10,2776,8696,1178,3758,808.3498,259.0996,204.9235,659.7294,187.8694,486.8595,410.3645,179.0074,365.2384,500.2745,092.433,502.7212,432.6853,540.9793,720.1954,749.396
Net Income Ratio 0.0520.0370.0360.0510.0550.0510.040.040.030.0340.0450.0520.0490.0520.0590.0410.0260.040.0430.057
EPS 187.76125.43111.7150.93155.51144.78108.9199.3473.6479.0995.5291.6377.4780.0890.760.5541.2858.9161.9595.07
EPS Diluted 187.76125.43111.7150.93155.51144.78108.9199.3473.6479.0995.5291.6377.4780.0890.760.5541.2858.961.8994.9
EBITDA 21,66016,40518,86320,245.65121,093.04821,445.01720,315.24618,644.3615,753.57516,399.29515,853.18513,043.29812,341.21312,486.06412,361.13110,804.09810,206.08811,008.45611,130.5511,198.157
EBITDA Ratio 0.110.0890.1110.1240.1310.1320.1310.1310.1140.1250.1310.1320.140.1430.1430.1260.1110.1250.1280.135