Fuji Seal International, Inc.
TSE:7864.T
2577 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 196,624 | 184,035 | 170,321 | 163,635.934 | 160,925.339 | 162,189.267 | 154,724.168 | 141,977.432 | 138,488.343 | 131,008.203 | 121,015.435 | 98,947.44 | 88,373.585 | 87,067.742 | 86,377.094 | 86,045.065 | 91,967.965 | 88,204.476 | 86,939.601 | 82,783.082 |
Cost of Revenue
| 160,911 | 154,358 | 139,683 | 132,337.56 | 129,635.693 | 130,478.708 | 125,230.013 | 114,977.769 | 112,590.181 | 104,865.249 | 95,424.098 | 78,312.596 | 69,732.406 | 68,053.573 | 67,641.957 | 69,429.122 | 74,483.368 | 70,259.017 | 68,989.214 | 64,694.485 |
Gross Profit
| 35,713 | 29,677 | 30,638 | 31,298.374 | 31,289.646 | 31,710.559 | 29,494.155 | 26,999.663 | 25,898.162 | 26,142.954 | 25,591.337 | 20,634.844 | 18,641.179 | 19,014.169 | 18,735.137 | 16,615.943 | 17,484.597 | 17,945.459 | 17,950.387 | 18,088.597 |
Gross Profit Ratio
| 0.182 | 0.161 | 0.18 | 0.191 | 0.194 | 0.196 | 0.191 | 0.19 | 0.187 | 0.2 | 0.211 | 0.209 | 0.211 | 0.218 | 0.217 | 0.193 | 0.19 | 0.203 | 0.206 | 0.219 |
Reseach & Development Expenses
| 2,524 | 2,464 | 2,493 | 2,394 | 2,539 | 2,120 | 2,187.63 | 2,343.21 | 2,515.228 | 2,469 | 2,148 | 1,969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 18,332 | 17,239 | 15,940 | 16,156 | 16,216 | 13,493.339 | 12,622.705 | 12,025.194 | 14,232 | 13,779 | 11,233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 3,184 | 2,827 | 2,929 | 2,498 | 2,508 | 2,308 | 2,270 | 2,565 | 2,364 | 2,208 | 1,652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 22,609 | 21,516 | 20,066 | 18,869 | 18,654 | 18,724 | 15,801.339 | 14,892.705 | 14,590.194 | 16,596 | 15,987 | 12,885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 39 | 56 | 38 | -46.498 | -5.227 | -65.132 | 29.462 | 50.306 | 66.86 | 140.3 | 31.513 | 62.179 | 150.138 | 173.712 | 126.627 | 215.248 | 139.016 | 11.972 | 46.392 | 109.664 |
Operating Expenses
| 22,609 | 21,482 | 20,066 | 18,869.596 | 18,654.666 | 18,724.225 | 17,988.969 | 17,235.915 | 17,105.421 | 16,596.226 | 15,987.779 | 12,885.476 | 11,112.273 | 11,218.828 | 10,922.117 | 10,658.006 | 12,098.979 | 11,632.116 | 10,770.358 | 10,435.485 |
Operating Income
| 13,104 | 8,194 | 10,572 | 12,428.777 | 12,634.979 | 12,986.334 | 11,505.186 | 9,763.747 | 8,792.74 | 9,546.727 | 9,603.558 | 7,749.367 | 7,528.905 | 7,795.34 | 7,813.019 | 5,957.936 | 5,385.617 | 6,313.342 | 7,180.028 | 7,653.111 |
Operating Income Ratio
| 0.067 | 0.045 | 0.062 | 0.076 | 0.079 | 0.08 | 0.074 | 0.069 | 0.063 | 0.073 | 0.079 | 0.078 | 0.085 | 0.09 | 0.09 | 0.069 | 0.059 | 0.072 | 0.083 | 0.092 |
Total Other Income Expenses Net
| 758 | -339 | -1,016 | -799 | -62 | -1,134 | -2,340.57 | -80.73 | -1,176.82 | -1,808.715 | -936.283 | 136.879 | -322.813 | -869.114 | -871.624 | -502.297 | -913.952 | 390.595 | -787.254 | -168.182 |
Income Before Tax
| 13,862 | 7,733 | 9,449 | 11,629.976 | 12,573.482 | 11,853.892 | 9,164.616 | 9,683.018 | 7,615.921 | 7,738.012 | 8,667.275 | 7,886.246 | 7,206.093 | 6,926.227 | 6,941.396 | 5,455.64 | 4,471.666 | 6,703.938 | 6,392.775 | 7,484.93 |
Income Before Tax Ratio
| 0.071 | 0.042 | 0.055 | 0.071 | 0.078 | 0.073 | 0.059 | 0.068 | 0.055 | 0.059 | 0.072 | 0.08 | 0.082 | 0.08 | 0.08 | 0.063 | 0.049 | 0.076 | 0.074 | 0.09 |
Income Tax Expense
| 3,584 | 864 | 3,332 | 3,254.953 | 3,765.132 | 3,594.792 | 2,959.692 | 4,023.288 | 3,428.051 | 3,251.152 | 3,256.911 | 2,707.238 | 2,840.855 | 2,425.953 | 1,848.966 | 1,952.918 | 2,038.981 | 3,162.959 | 2,672.58 | 2,724.457 |
Net Income
| 10,277 | 6,869 | 6,117 | 8,375 | 8,808.349 | 8,259.099 | 6,204.923 | 5,659.729 | 4,187.869 | 4,486.859 | 5,410.364 | 5,179.007 | 4,365.238 | 4,500.274 | 5,092.43 | 3,502.721 | 2,432.685 | 3,540.979 | 3,720.195 | 4,749.396 |
Net Income Ratio
| 0.052 | 0.037 | 0.036 | 0.051 | 0.055 | 0.051 | 0.04 | 0.04 | 0.03 | 0.034 | 0.045 | 0.052 | 0.049 | 0.052 | 0.059 | 0.041 | 0.026 | 0.04 | 0.043 | 0.057 |
EPS
| 187.76 | 125.43 | 111.7 | 150.93 | 155.51 | 144.78 | 108.91 | 99.34 | 73.64 | 79.09 | 95.52 | 91.63 | 77.47 | 80.08 | 90.7 | 60.55 | 41.28 | 58.91 | 61.95 | 95.07 |
EPS Diluted
| 187.76 | 125.43 | 111.7 | 150.93 | 155.51 | 144.78 | 108.91 | 99.34 | 73.64 | 79.09 | 95.52 | 91.63 | 77.47 | 80.08 | 90.7 | 60.55 | 41.28 | 58.9 | 61.89 | 94.9 |
EBITDA
| 21,660 | 16,405 | 18,863 | 20,245.651 | 21,093.048 | 21,445.017 | 20,315.246 | 18,644.36 | 15,753.575 | 16,399.295 | 15,853.185 | 13,043.298 | 12,341.213 | 12,486.064 | 12,361.131 | 10,804.098 | 10,206.088 | 11,008.456 | 11,130.55 | 11,198.157 |
EBITDA Ratio
| 0.11 | 0.089 | 0.111 | 0.124 | 0.131 | 0.132 | 0.131 | 0.131 | 0.114 | 0.125 | 0.131 | 0.132 | 0.14 | 0.143 | 0.143 | 0.126 | 0.111 | 0.125 | 0.128 | 0.135 |