Hagihara Industries Inc.
TSE:7856.T
1451 (JPY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 33,118.244 | 31,245.163 | 29,953 | 27,705.717 | 27,231.096 | 29,647.393 | 26,457.681 | 23,238.988 | 22,485.71 | 22,530.871 | 22,174.18 | 21,688.307 | 20,805.344 | 21,247.67 | 18,611.009 | 18,369.627 | 23,701.959 |
| Cost of Revenue
| 24,258.07 | 22,925 | 22,153.503 | 19,601.335 | 19,278.382 | 21,270.242 | 18,764.645 | 16,349.615 | 16,182.306 | 16,555.318 | 16,505.852 | 16,043.043 | 14,925.993 | 15,573.405 | 13,403.026 | 13,768.802 | 18,046.761 |
| Gross Profit
| 8,860.174 | 8,320.163 | 7,799.497 | 8,104.382 | 7,952.714 | 8,377.151 | 7,693.036 | 6,889.373 | 6,303.404 | 5,975.553 | 5,668.328 | 5,645.264 | 5,879.351 | 5,674.265 | 5,207.983 | 4,600.825 | 5,655.198 |
| Gross Profit Ratio
| 0.268 | 0.266 | 0.26 | 0.293 | 0.292 | 0.283 | 0.291 | 0.296 | 0.28 | 0.265 | 0.256 | 0.26 | 0.283 | 0.267 | 0.28 | 0.25 | 0.239 |
| Reseach & Development Expenses
| 510.061 | 559.487 | 589.931 | 625.846 | 538.486 | 486.67 | 417.671 | 410.071 | 240.773 | 225.885 | 278.362 | 350.478 | 397.417 | 378.576 | 0 | 0 | 0 |
| General & Administrative Expenses
| 971.938 | 937.891 | 1,379.304 | 1,070.144 | 826.819 | 857.286 | 743.872 | 848.191 | 775.882 | 761.651 | 792.13 | 704.515 | 737.706 | 696.1 | 697.757 | 706.858 | 859.341 |
| Selling & Marketing Expenses
| 0 | 4,843.109 | 1,379 | 1,070 | 826 | 857 | 743 | 627 | 574 | 597 | 587 | 547 | 526 | 0 | 0 | 0 | 0 |
| SG&A
| 971.938 | 5,781 | 1,379.304 | 1,070.144 | 826.819 | 857.286 | 743.872 | 848.191 | 775.882 | 761.651 | 792.13 | 704.515 | 737.706 | 696.1 | 697.757 | 706.858 | 859.341 |
| Other Expenses
| 5,280.613 | 0 | 4,453.079 | 4,153.619 | 4,072.095 | 4,309.312 | -5.178 | 63.094 | 39.948 | 61.847 | 46.303 | 125.139 | 106.46 | 112.187 | 111.059 | 110.427 | 70.498 |
| Operating Expenses
| 6,762.612 | 6,340.684 | 6,422.314 | 5,849.609 | 5,437.4 | 5,653.268 | 5,007.119 | 2,167.855 | 1,913.829 | 1,945.03 | 1,964.846 | 1,982.217 | 2,014.092 | 1,938.356 | 1,552.699 | 1,513.521 | 1,661.299 |
| Operating Income
| 2,097.562 | 1,979.242 | 1,377.179 | 2,254.769 | 2,515.312 | 2,723.88 | 2,685.914 | 2,721.717 | 2,548.149 | 2,360.822 | 2,133.814 | 2,056.965 | 2,207.094 | 1,962.83 | 1,769.181 | 1,159.425 | 1,963 |
| Operating Income Ratio
| 0.063 | 0.063 | 0.046 | 0.081 | 0.092 | 0.092 | 0.102 | 0.117 | 0.113 | 0.105 | 0.096 | 0.095 | 0.106 | 0.092 | 0.095 | 0.063 | 0.083 |
| Total Other Income Expenses Net
| 92.38 | 2,519.546 | -43.497 | 124.935 | 305.224 | 126.392 | 94.054 | 44.655 | 287.789 | -14.104 | 102.783 | 69.065 | 27.614 | 55.026 | -19.796 | -120.531 | -200.431 |
| Income Before Tax
| 2,189.942 | 4,498.788 | 1,333.682 | 2,379.704 | 2,820.536 | 2,850.272 | 2,779.968 | 2,766.372 | 2,835.938 | 2,346.718 | 2,236.597 | 2,126.03 | 2,234.708 | 2,017.856 | 1,749.385 | 1,038.894 | 1,762.569 |
| Income Before Tax Ratio
| 0.066 | 0.144 | 0.045 | 0.086 | 0.104 | 0.096 | 0.105 | 0.119 | 0.126 | 0.104 | 0.101 | 0.098 | 0.107 | 0.095 | 0.094 | 0.057 | 0.074 |
| Income Tax Expense
| 669.691 | 1,374.867 | 382.123 | 759.918 | 928.539 | 836.008 | 895.202 | 801.315 | 979.337 | 891.93 | 811.923 | 794.596 | 926.207 | 781.474 | 695.631 | 443.059 | 717.274 |
| Net Income
| 1,518.253 | 3,118.161 | 943.034 | 1,619.067 | 1,891.961 | 2,014.255 | 1,884.655 | 1,964.964 | 1,856.48 | 1,454.697 | 1,424.617 | 1,331.375 | 1,308.434 | 1,236.36 | 1,053.668 | 595.835 | 1,048.885 |
| Net Income Ratio
| 0.046 | 0.1 | 0.031 | 0.058 | 0.069 | 0.068 | 0.071 | 0.085 | 0.083 | 0.065 | 0.064 | 0.061 | 0.063 | 0.058 | 0.057 | 0.032 | 0.044 |
| EPS
| 110.7 | 223.09 | 65.86 | 111.88 | 130.75 | 139.23 | 130.28 | 135.82 | 128.32 | 98.44 | 95.69 | 100.51 | 99.22 | 93.75 | 87.47 | 49.69 | 87.48 |
| EPS Diluted
| 110.7 | 223.09 | 65.86 | 111.88 | 130.75 | 139.23 | 130.28 | 135.82 | 128.32 | 98.44 | 95.69 | 100.51 | 99.22 | 93.75 | 87.47 | 49.69 | 87.48 |
| EBITDA
| 3,977.261 | 6,135.138 | 2,836.815 | 3,779.426 | 4,171.726 | 4,210.568 | 3,847.555 | 3,682.568 | 3,740.617 | 3,247.607 | 3,061.592 | 2,944.772 | 3,071.849 | 2,862.41 | 2,592.236 | 1,944.048 | 2,769 |
| EBITDA Ratio
| 0.12 | 0.196 | 0.095 | 0.136 | 0.153 | 0.142 | 0.145 | 0.158 | 0.166 | 0.144 | 0.138 | 0.136 | 0.148 | 0.135 | 0.139 | 0.106 | 0.117 |