Marvelous Inc. (7844.T) - Income Statement

Home
7844.T
Financials

569 (JPY) • At close August 29, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Revenue Numbers are in millions	27,963	29,493	25,341	25,728	25,520	25,365	26,777	25,291	29,387	31,820	26,441	20,330.474	17,579.434	10,423.643	6,965.506	8,284.845	10,139.752	12,387.904
Cost of Revenue Numbers are in millions	15,032	17,473	13,868	12,901	12,275	14,271	13,457	11,035	13,114	12,608	11,466	10,384.178	9,462.658	5,932.259	5,224.55	7,607.475	8,523.215	8,965.667
Gross Profit Numbers are in millions	12,931	12,020	11,473	12,827	13,245	11,094	13,320	14,256	16,273	19,212	14,975	9,946.296	8,116.776	4,491.384	1,740.956	677.37	1,616.537	3,422.237
Gross Profit Ratio Numbers are in millions	0.462	0.408	0.453	0.499	0.519	0.437	0.497	0.564	0.554	0.604	0.566	0.489	0.462	0.431	0.25	0.082	0.159	0.276
Reseach & Development Expenses Numbers are in millions	0	509	535	687	613	3,116	560	384	422	518	330	187	117	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	7,442	7,338	6,708	7,058	6,683	7,091	7,104	8,049	9,975	8,442	5,709	4,758	0	60.897	30.057	43.29	65.341
Selling & Marketing Expenses Numbers are in millions	0	2,035	1,588	1,390	1,645	1,827	1,387	1,895	1,951	3,187	2,035	1,157	967	0	562.23	984.409	1,132.865	1,340.521
SG&A Numbers are in millions	11,107	9,477	8,926	8,098	8,703	8,510	8,478	8,999	10,000	13,162	10,477	6,866	5,725	0	623.127	1,014.466	1,176.155	1,405.862
Other Expenses Numbers are in millions	0	-381	-477	-558	-486	-2,982	-1	-5	0	0	9	-18.208	0	7.013	4.318	-2.021	-3.065	13.06
Operating Expenses Numbers are in millions	11,107	9,605	8,984	8,227	8,830	8,644	8,613	9,108	10,519	13,793	10,562	6,939.973	5,787.047	3,446.56	949.565	1,473.738	1,728.334	1,953.339
Operating Income Numbers are in millions	1,824	2,415	2,488	4,600	4,414	2,449	4,706	5,147	5,754	5,418	4,412	3,006.322	2,329.727	1,044.823	202.299	-1,668.559	-1,238.119	352.64
Operating Income Ratio Numbers are in millions	0.065	0.082	0.098	0.179	0.173	0.097	0.176	0.204	0.196	0.17	0.167	0.148	0.133	0.1	0.029	-0.201	-0.122	0.028
Total Other Income Expenses Net Numbers are in millions	-176	-3,071	444	465	40	-227	-72	-113	38	-246	-711	-24	-3.826	2,105.439	-65.134	34.319	-151.093	784.622
Income Before Tax Numbers are in millions	1,648	-656	2,932	5,065	4,454	2,222	4,634	5,034	5,792	5,172	3,701	2,982.107	2,325.901	3,150.262	137.165	-1,634.24	-1,389.212	1,137.262
Income Before Tax Ratio Numbers are in millions	0.059	-0.022	0.116	0.197	0.175	0.088	0.173	0.199	0.197	0.163	0.14	0.147	0.132	0.302	0.02	-0.197	-0.137	0.092
Income Tax Expense Numbers are in millions	827	-140	1,001	1,246	1,189	424	1,282	1,520	1,626	1,569	1,523	1,100.065	406.859	-382.788	5.915	6.476	-71.046	178.758
Net Income Numbers are in millions	819	-517	1,925	3,817	3,265	1,797	3,351	3,513	4,165	3,602	2,178	1,882.041	1,919.042	3,533.051	131.249	-1,623.619	-1,221.474	791.462
Net Income Ratio Numbers are in millions	0.029	-0.018	0.076	0.148	0.128	0.071	0.125	0.139	0.142	0.113	0.082	0.093	0.109	0.339	0.019	-0.196	-0.12	0.064
EPS Numbers are in millions	13.5	-8.54	31.85	63.22	55.64	34.74	64.79	67.92	80.53	68.68	40.74	35.21	35.9	107.62	10.76	-136.18	-145.67	93.69
EPS Diluted Numbers are in millions	13.5	-8.54	31.85	63.22	55.64	34.74	64.79	67.92	80.53	68.68	40.74	35.21	35.9	107.62	10.76	-136.18	-145.67	93.69
EBITDA Numbers are in millions	3,011	802	5,709	6,425	5,471	3,726	6,280	6,686	7,566	6,738	5,800	4,477	3,356.38	3,996.827	865.9	-1,441.211	-1,154.68	1,494.945
EBITDA Ratio Numbers are in millions	0.108	0.027	0.225	0.25	0.214	0.147	0.235	0.264	0.257	0.212	0.219	0.22	0.191	0.383	0.124	-0.174	-0.114	0.121

Marvelous Inc.

TSE:7844.T Add to watchlist

TSE:7844.T