Furuya Metal Co., Ltd.
TSE:7826.T
3970 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 47,527 | 48,115 | 45,321 | 33,840 | 22,826 | 21,451 | 21,201 | 14,741 | 17,382 | 21,563 | 27,366 | 26,324 | 27,985 | 35,172 | 24,673 | 21,742 | 35,458 |
Cost of Revenue
| 32,857 | 32,734 | 29,168 | 20,152 | 16,755 | 14,724 | 15,627 | 11,830 | 14,518 | 17,610 | 24,191 | 23,432 | 24,229 | 28,847 | 18,177 | 24,611 | 30,745 |
Gross Profit
| 14,670 | 15,381 | 16,153 | 13,688 | 6,071 | 6,727 | 5,574 | 2,911 | 2,864 | 3,953 | 3,175 | 2,892 | 3,756 | 6,325 | 6,496 | -2,869 | 4,713 |
Gross Profit Ratio
| 0.309 | 0.32 | 0.356 | 0.404 | 0.266 | 0.314 | 0.263 | 0.197 | 0.165 | 0.183 | 0.116 | 0.11 | 0.134 | 0.18 | 0.263 | -0.132 | 0.133 |
Reseach & Development Expenses
| 1,723 | 1,135 | 549 | 925 | 459 | 398 | 393 | 420 | 372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,947 | 1,991 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4,856 | 2,760 | 2,547 | 2,311 | 1,932 | 1,866 | 1,743 | 1,612 | 1,625 | 0 | 1,947 | 1,991 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1,017 | 807 | 16 | 9 | 95 | 38 | 25 | 55 | 73 | 31 | 52 | 59 | 53 | 24 | 71 | 334 | 70 |
Operating Expenses
| 4,856 | 3,895 | 3,096 | 3,236 | 2,391 | 2,264 | 2,136 | 2,039 | 2,004 | 2,029 | 1,947 | 1,991 | 1,915 | 1,876 | 1,867 | 1,566 | 1,788 |
Operating Income
| 9,814 | 11,485 | 13,055 | 10,452 | 3,679 | 4,462 | 3,437 | 872 | 859 | 1,924 | 1,228 | 899 | 1,842 | 4,448 | 4,629 | -4,435 | 2,924 |
Operating Income Ratio
| 0.206 | 0.239 | 0.288 | 0.309 | 0.161 | 0.208 | 0.162 | 0.059 | 0.049 | 0.089 | 0.045 | 0.034 | 0.066 | 0.126 | 0.188 | -0.204 | 0.082 |
Total Other Income Expenses Net
| 876 | 898 | 242 | 96 | 77 | 22 | 19 | 68 | -101 | 78 | -6,468 | -2,310 | 44 | -356 | -354 | 128 | -134 |
Income Before Tax
| 10,690 | 12,383 | 13,297 | 10,548 | 3,756 | 4,484 | 3,456 | 940 | 758 | 2,002 | -5,240 | -1,411 | 1,886 | 4,092 | 4,275 | -4,307 | 2,790 |
Income Before Tax Ratio
| 0.225 | 0.257 | 0.293 | 0.312 | 0.165 | 0.209 | 0.163 | 0.064 | 0.044 | 0.093 | -0.191 | -0.054 | 0.067 | 0.116 | 0.173 | -0.198 | 0.079 |
Income Tax Expense
| 3,289 | 2,988 | 4,170 | 3,680 | 1,222 | 1,775 | 1,081 | 439 | 417 | 868 | -2,307 | 143 | 960 | 476 | 846 | 195 | 1,122 |
Net Income
| 7,410 | 9,406 | 9,142 | 6,889 | 2,534 | 2,709 | 2,375 | 501 | 341 | 1,133 | -2,933 | -1,555 | 925 | 3,615 | 3,428 | -4,503 | 1,667 |
Net Income Ratio
| 0.156 | 0.195 | 0.202 | 0.204 | 0.111 | 0.126 | 0.112 | 0.034 | 0.02 | 0.053 | -0.107 | -0.059 | 0.033 | 0.103 | 0.139 | -0.207 | 0.047 |
EPS
| 963.73 | 1,347.56 | 1,310.87 | 1,026.68 | 435.32 | 402.59 | 326.91 | 69.79 | 47.56 | 158.28 | -403.72 | -214.04 | 127.89 | 570.89 | 587.29 | -1,546.89 | 286.58 |
EPS Diluted
| 963.73 | 1,342.18 | 1,305.63 | 1,021.5 | 432.79 | 400.74 | 326.91 | 69.57 | 47.41 | 157.67 | -403.72 | -214.04 | 127.46 | 568.27 | 584.11 | -1,546.89 | 283.87 |
EBITDA
| 11,077 | 13,800 | 13,259 | 11,256 | 4,279 | 4,941 | 3,901 | 1,482 | 1,422 | 2,650 | 1,862 | 1,518 | 1,900 | 4,919 | 5,285 | -3,452 | 3,433 |
EBITDA Ratio
| 0.233 | 0.287 | 0.293 | 0.333 | 0.187 | 0.23 | 0.184 | 0.101 | 0.082 | 0.123 | 0.068 | 0.058 | 0.068 | 0.14 | 0.214 | -0.159 | 0.097 |