Eidai Co.,Ltd.
TSE:7822.T
216 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 12,797 | 6,948 | 6,598 | 8,307 | 6,439 | 10,691 | 14,420 | 12,176 | 9,494 | 9,402 | 8,423 | 10,841 | 10,490 | 12,523 | 12,979 | 8,907 | 8,004 |
Short Term Investments
| 620 | -967 | -1,046 | 1,009 | -1,286 | 1,000 | 1,000 | 1,000 | 3,998 | 3,999 | 3,997 | 3,999 | 3,995 | 2,609 | 1,000 | 1,999 | 1,602 |
Cash and Short Term Investments
| 13,417 | 6,948 | 6,598 | 9,316 | 6,439 | 11,691 | 15,420 | 13,176 | 13,492 | 13,401 | 12,420 | 14,840 | 14,485 | 15,132 | 13,979 | 10,906 | 8,004 |
Net Receivables
| 23,324 | 18,697 | 18,439 | 14,659 | 14,836 | 15,696 | 19,571 | 21,487 | 21,089 | 23,446 | 24,978 | 24,076 | 22,475 | 22,229 | 20,683 | 22,193 | 26,051 |
Inventory
| 14,279 | 16,116 | 12,536 | 10,527 | 12,466 | 14,071 | 10,681 | 11,288 | 9,976 | 11,163 | 10,960 | 8,594 | 9,528 | 7,779 | 6,905 | 10,000 | 9,882 |
Other Current Assets
| 544 | 6,620 | 5,119 | 7,842 | 7,118 | 5,343 | 6,595 | 3,707 | 2,613 | 813 | 757 | 201 | 158 | 149 | 155 | 178 | 551 |
Total Current Assets
| 51,564 | 48,381 | 42,692 | 42,344 | 40,859 | 46,801 | 52,267 | 49,658 | 47,170 | 48,823 | 49,115 | 47,711 | 46,646 | 45,289 | 41,722 | 43,277 | 44,488 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 35,771 | 37,559 | 38,937 | 30,662 | 18,790 | 12,037 | 12,002 | 12,212 | 11,482 | 11,108 | 10,460 | 8,700 | 8,489 | 8,945 | 9,484 | 10,410 | 11,224 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 636 | 575 | 491 | 584 | 601 | 602 | 621 | 527 | 407 | 279 | 293 | 244 | 291 | 496 | 777 | 1,052 | 1,236 |
Goodwill and Intangible Assets
| 636 | 575 | 491 | 584 | 601 | 602 | 621 | 527 | 407 | 279 | 293 | 244 | 291 | 496 | 777 | 1,052 | 1,236 |
Long Term Investments
| 6,871 | 6,413 | 6,665 | 6,923 | 8,360 | 8,448 | 7,673 | 6,280 | 2,372 | 507 | -101 | 909 | -439 | -122 | 1,417 | 104 | 1,003 |
Tax Assets
| 485 | 49 | 40 | 134 | 140 | 142 | 112 | 109 | 112 | 177 | 200 | 152 | 173 | 222 | 244 | 293 | 1,960 |
Other Non-Current Assets
| 791 | -2 | 24 | 22 | -1 | -1 | 2,034 | 2,013 | 5,112 | 5,194 | 5,942 | 5,954 | 6,152 | 4,520 | 3,017 | 4,095 | 6,203 |
Total Non-Current Assets
| 44,554 | 44,594 | 46,157 | 38,325 | 27,890 | 21,228 | 22,442 | 21,141 | 19,485 | 17,265 | 16,794 | 15,959 | 14,666 | 14,061 | 14,939 | 15,954 | 21,626 |
Total Assets
| 96,118 | 92,978 | 88,853 | 80,673 | 68,752 | 68,032 | 74,709 | 70,799 | 66,655 | 66,088 | 65,909 | 63,670 | 61,312 | 59,350 | 56,661 | 59,231 | 66,114 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 6,585 | 7,343 | 5,824 | 5,324 | 5,230 | 4,684 | 13,727 | 17,678 | 15,528 | 15,487 | 16,733 | 17,009 | 16,953 | 15,200 | 12,642 | 14,534 | 16,595 |
Short Term Debt
| 2,005 | 1,816 | 23,946 | 16,554 | 1,668 | 0 | 0 | 0 | 0 | 10 | 40 | 40 | 40 | 115 | 110 | 232 | 586 |
Tax Payables
| 757 | 354 | 374 | 706 | 763 | 88 | 864 | 739 | 662 | 459 | 1,220 | 1,046 | 265 | 187 | 299 | 224 | 451 |
Deferred Revenue
| 757 | 14,919 | 12,605 | 12,979 | 11,885 | 0 | 0 | 0 | 0 | 1,544 | 2,332 | 2,109 | 1,291 | 1,263 | 1,351 | 1,339 | 1,781 |
Other Current Liabilities
| 17,936 | 1,648 | 1,476 | 459 | 223 | 15,756 | 8,394 | 2,178 | 1,997 | 197 | 174 | 93 | 90 | 46 | 48 | 58 | 335 |
Total Current Liabilities
| 27,283 | 25,726 | 43,851 | 35,316 | 19,006 | 20,440 | 22,121 | 19,856 | 17,525 | 17,238 | 19,279 | 19,251 | 18,374 | 16,624 | 14,151 | 16,163 | 19,297 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 20,309 | 24,784 | 336 | 122 | 4,802 | 0 | 0 | 0 | 0 | 0 | 10 | 50 | 90 | 131 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 3,012 | 2,555 | 2,496 | 2,484 | 2,453 | 0 | 0 | 0 | 0 | 0 | 2,397 | 2,308 | 2,538 | 2,887 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 41 | 239 | 187 | 333 | 261 | 513 | 434 | 194 | 366 | 414 | 333 | 272 | 201 | 39 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,657 | 153 | 181 | 207 | 265 | 2,639 | 2,585 | 2,532 | 2,529 | 2,504 | 537 | 613 | 714 | 794 | 4,739 | 5,109 | 5,188 |
Total Non-Current Liabilities
| 26,019 | 27,731 | 3,200 | 3,146 | 7,781 | 3,152 | 3,019 | 2,726 | 2,895 | 2,918 | 3,277 | 3,243 | 3,543 | 3,851 | 4,739 | 5,109 | 5,188 |
Total Liabilities
| 53,302 | 53,457 | 47,051 | 38,462 | 26,787 | 23,592 | 25,140 | 22,582 | 20,420 | 20,156 | 22,556 | 22,494 | 21,917 | 20,475 | 18,890 | 21,272 | 24,485 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 38,934 | 40,523 | 40,664 | 40,310 | 42,395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,285 | 3,285 | 3,285 | 3,285 | 3,285 | 3,285 | 3,285 | 3,285 | 3,285 | 3,285 | 3,285 | 3,285 | 3,285 | 3,285 | 3,285 | 3,285 | 3,285 |
Retained Earnings
| 37,876 | 35,098 | 36,688 | 36,829 | 36,475 | 38,180 | 42,384 | 41,890 | 40,285 | 39,638 | 37,606 | 35,499 | 34,387 | 34,234 | 33,335 | 33,646 | 36,917 |
Accumulated Other Comprehensive Income/Loss
| 2,808 | 1,676 | 1,656 | 1,637 | 1,615 | 2,045 | 2,971 | 2,113 | 1,452 | 1,796 | 1,248 | 1,179 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 550 | -38,383 | -39,973 | -40,114 | -39,760 | -41,465 | 929 | 929 | 1,213 | 1,213 | 1,214 | 1,213 | 1,723 | 1,356 | 1,151 | 1,028 | 1,063 |
Total Shareholders Equity
| 44,519 | 40,610 | 42,179 | 42,301 | 41,925 | 44,440 | 49,569 | 48,217 | 46,235 | 45,932 | 43,353 | 41,176 | 39,395 | 38,875 | 37,771 | 37,959 | 41,265 |
Total Equity
| 42,811 | 39,521 | 41,802 | 42,211 | 41,965 | 44,440 | 49,569 | 48,217 | 46,235 | 45,932 | 43,353 | 41,176 | 39,395 | 38,875 | 37,771 | 37,959 | 41,629 |
Total Liabilities & Shareholders Equity
| 96,113 | 92,978 | 88,853 | 80,673 | 68,752 | 68,032 | 74,709 | 70,799 | 66,655 | 66,088 | 65,909 | 63,670 | 61,312 | 59,350 | 56,661 | 59,231 | 66,114 |