Maeda Kosen Co., Ltd.

TSE:7821.T

1769 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320212020201920182017201620152014201320122011201020092008
Revenue 50,20443,23639,36537,853.24634,613.83631,255.56429,888.31326,774.31424,571.93719,906.40616,469.56113,065.95412,619.01111,624.02211,763.898
Cost of Revenue 32,12827,30225,61623,844.17521,468.87719,752.43818,719.33716,364.61415,205.20812,434.50910,497.6278,107.2097,417.8347,079.1947,500.442
Gross Profit 18,07615,93413,74914,009.07113,144.95911,503.12611,168.97610,409.79,366.7297,471.8975,971.9344,958.7455,201.1774,544.8284,263.456
Gross Profit Ratio 0.360.3690.3490.370.380.3680.3740.3890.3810.3750.3630.380.4120.3910.362
Reseach & Development Expenses 000000000000000
General & Administrative Expenses 2,5592,5072,5492,400.5712,076.9261,818.2411,820.9741,775.1021,731.6921,548.2341,684.6841,466.0571,429.3911,321.7791,191.12
Selling & Marketing Expenses 000000000000000
SG&A 2,5592,5072,5492,400.5712,076.9261,818.2411,820.9741,775.1021,731.6921,548.2341,684.6841,466.0571,429.3911,321.7791,191.12
Other Expenses 1126,9596,6766,264.42492.93984.98947.62740.40532.25620.2083.29718.8585.2777.3725.067
Operating Expenses 9,5769,4669,2258,664.9958,052.347,436.8667,320.8826,988.1826,080.0285,059.4333,563.0663,132.1922,976.6982,627.6492,397.938
Operating Income 8,4936,4624,5175,344.075,092.6144,066.2563,848.0873,421.5123,286.6942,412.4571,420.1431,008.4471,474.6661,070.013716.298
Operating Income Ratio 0.1690.1490.1150.1410.1470.130.1290.1280.1340.1210.0860.0770.1170.0920.061
Total Other Income Expenses Net -845-7582236.17112.249193.7767.271170.72657.714133.437-557.586-807.29-754.277-1,027.893-1,131.952
Income Before Tax 7,6486,3874,5995,580.2415,104.8684,260.033,915.3653,592.2443,344.4142,545.91,851.2821,019.2631,470.202889.286733.566
Income Before Tax Ratio 0.1520.1480.1170.1470.1470.1360.1310.1340.1360.1280.1120.0780.1170.0770.062
Income Tax Expense 2,3901,7921,5101,523.4981,395.5171,153.7421,043.581,014.5761,198.2481,024.555674.513481.591662.682487.886336.448
Net Income 5,2584,5943,0894,056.7423,709.353,106.2882,871.7852,577.6672,146.1661,521.3451,176.768537.671807.519401.4397.118
Net Income Ratio 0.1050.1060.0780.1070.1070.0990.0960.0960.0870.0760.0710.0410.0640.0350.034
EPS 169.47145.8598.16127.28115.0896.3789.1179.9971.5652.546.8621.4732.3716.1315.96
EPS Diluted 151.33130.4487.7121.08114.8296.2189.0279.9671.5652.4746.7521.4132.3116.1315.96
EBITDA 12,0449,5687,2007,090.1066,978.6675,899.9995,502.1764,891.3694,342.0233,114.2142,940.2882,283.2022,655.8912,360.0172,309.645
EBITDA Ratio 0.240.2210.1830.1870.2020.1890.1840.1830.1770.1560.1790.1750.210.2030.196