Nihon Flush Co., Ltd.
TSE:7820.T
888 (JPY) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 25,899.038 | 27,327.702 | 33,094.489 | 28,881.687 | 31,028.532 | 24,716.066 | 20,639.331 | 17,820.736 | 17,953.926 | 16,674.992 | 13,792.41 | 12,729.362 | 9,100.41 | 6,622.532 | 7,122.925 | 8,068.92 | 10,953.711 |
Cost of Revenue
| 19,584.67 | 20,310.402 | 23,700.244 | 19,745.914 | 21,439.391 | 16,978.326 | 13,615.726 | 11,636.691 | 11,531.385 | 10,396.019 | 8,928.83 | 8,467.96 | 6,148.236 | 4,634.153 | 4,780.894 | 5,665.137 | 7,514.712 |
Gross Profit
| 6,314.368 | 7,017.3 | 9,394.245 | 9,135.773 | 9,589.141 | 7,737.74 | 7,023.605 | 6,184.045 | 6,422.541 | 6,278.973 | 4,863.58 | 4,261.402 | 2,952.174 | 1,988.379 | 2,342.031 | 2,403.783 | 3,438.999 |
Gross Profit Ratio
| 0.244 | 0.257 | 0.284 | 0.316 | 0.309 | 0.313 | 0.34 | 0.347 | 0.358 | 0.377 | 0.353 | 0.335 | 0.324 | 0.3 | 0.329 | 0.298 | 0.314 |
Reseach & Development Expenses
| 187.092 | 124 | 93 | 77 | 78 | 82 | 56.234 | 17.86 | 16.537 | 16 | 16 | 18 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 158 | 161 | 183 | 178 | 166 | 173 | 175 | 174 | 175 | 3,185.256 | 96 | 78 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 782 | 764 | 839 | 802 | 883 | 723 | 661 | 568 | 577 | 564 | 499 | 520 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4,627.373 | 4,453 | 4,315 | 4,554 | 4,663 | 3,991 | 3,720.924 | 3,341.966 | 3,302.149 | 3,185.256 | 2,551 | 2,217 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 90.939 | 204.635 | 187.033 | 85.319 | -9.267 | -314.709 | -161.102 | -105.501 | -170.156 | -274.159 | -69.282 | 23.005 | 46.799 | 46.957 | 53.578 | 37.841 | -19.179 |
Operating Expenses
| 4,814.465 | 4,711.745 | 4,525.174 | 4,730.916 | 4,840.549 | 4,183.921 | 3,859.74 | 3,429.761 | 3,399.294 | 3,185.256 | 2,627.71 | 2,287.288 | 2,236.76 | 1,828.254 | 1,903.317 | 2,072.817 | 2,711.279 |
Operating Income
| 1,499.903 | 2,305.554 | 4,869.07 | 4,404.855 | 4,748.591 | 3,553.817 | 3,163.864 | 2,754.283 | 3,023.246 | 3,093.717 | 2,235.869 | 1,974.113 | 715.413 | 160.123 | 438.713 | 330.965 | 727.72 |
Operating Income Ratio
| 0.058 | 0.084 | 0.147 | 0.153 | 0.153 | 0.144 | 0.153 | 0.155 | 0.168 | 0.186 | 0.162 | 0.155 | 0.079 | 0.024 | 0.062 | 0.041 | 0.066 |
Total Other Income Expenses Net
| 277.518 | 354 | 480 | 169 | -89 | -213 | -52.899 | -105.916 | -246.722 | -270.929 | -45.239 | -11.265 | 44.93 | 13.886 | -565.223 | 2.394 | -60.005 |
Income Before Tax
| 1,777.421 | 2,660.019 | 5,350.134 | 4,575.547 | 4,661.023 | 3,341.372 | 3,110.965 | 2,648.368 | 2,776.525 | 2,822.788 | 2,190.631 | 1,962.849 | 760.344 | 174.011 | -126.509 | 333.36 | 667.715 |
Income Before Tax Ratio
| 0.069 | 0.097 | 0.162 | 0.158 | 0.15 | 0.135 | 0.151 | 0.149 | 0.155 | 0.169 | 0.159 | 0.154 | 0.084 | 0.026 | -0.018 | 0.041 | 0.061 |
Income Tax Expense
| 554.414 | 752.32 | 1,329.195 | 1,217.512 | 1,149.413 | 843.309 | 790.361 | 717.19 | 728.448 | 836.835 | 623.649 | 657.31 | 205.244 | 86.289 | -43.257 | 141.002 | 223.875 |
Net Income
| 1,329.179 | 1,882.357 | 3,841.472 | 3,296.132 | 3,334.457 | 2,484.056 | 2,345.512 | 1,912.968 | 2,048.076 | 1,985.953 | 1,566.981 | 1,305.539 | 555.099 | 87.722 | -83.251 | 192.357 | 443.839 |
Net Income Ratio
| 0.051 | 0.069 | 0.116 | 0.114 | 0.107 | 0.101 | 0.114 | 0.107 | 0.114 | 0.119 | 0.114 | 0.103 | 0.061 | 0.013 | -0.012 | 0.024 | 0.041 |
EPS
| 56.04 | 75.13 | 153.32 | 131.55 | 133.08 | 99.14 | 93.61 | 76.35 | 83.22 | 86.73 | 68.44 | 53.03 | 24.24 | 3.82 | -3.51 | 7.89 | 19.59 |
EPS Diluted
| 56.04 | 75.13 | 153.32 | 131.55 | 133.08 | 99.14 | 93.61 | 76.35 | 83.22 | 86.73 | 68.44 | 53.03 | 24.24 | 3.82 | -3.51 | 7.89 | 19.59 |
EBITDA
| 2,181.213 | 3,369.087 | 6,039.432 | 5,139.006 | 5,226.871 | 3,762.953 | 3,382.441 | 2,973.589 | 3,143.51 | 3,178.072 | 2,505.091 | 2,251.332 | 976.626 | 370.171 | 699.241 | 547.788 | 843.127 |
EBITDA Ratio
| 0.084 | 0.123 | 0.182 | 0.178 | 0.168 | 0.152 | 0.164 | 0.167 | 0.175 | 0.191 | 0.182 | 0.177 | 0.107 | 0.056 | 0.098 | 0.068 | 0.077 |