Paramount Bed Holdings Co., Ltd.
TSE:7817.T
2613 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 33,828 | 39,820 | 39,672 | 35,057 | 29,324 | 30,376 | 28,943 | 30,228 | 26,229 | 24,503 | 27,783 | 16,073 | 14,612 | 11,222 | 13,874 | 14,728 | 11,505 | 7,217 | 10,979.564 | 17,722.741 |
Short Term Investments
| 12,918 | 13,412 | 14,397 | 13,305 | 13,138 | 15,814 | 15,726 | 9,804 | 9,384 | 9,337 | 3,667 | 4,640 | 4,397 | 7,994 | 8,557 | 4,576 | 6,094 | 9,061 | 8,768.528 | 6,435.013 |
Cash and Short Term Investments
| 46,746 | 53,232 | 54,069 | 48,362 | 42,462 | 46,190 | 44,669 | 40,032 | 35,613 | 33,840 | 31,450 | 20,713 | 19,009 | 19,216 | 22,431 | 19,304 | 17,599 | 16,278 | 19,748.092 | 24,157.754 |
Net Receivables
| 36,823 | 30,236 | 27,986 | 27,299 | 25,207 | 25,783 | 27,301 | 26,443 | 27,306 | 27,614 | 28,287 | 25,772 | 23,537 | 18,539 | 12,857 | 14,213 | 14,970 | 14,884 | 17,204.699 | 18,032.211 |
Inventory
| 10,195 | 11,255 | 9,641 | 7,668 | 7,037 | 6,931 | 6,477 | 6,059 | 7,268 | 7,493 | 6,265 | 5,650 | 5,189 | 5,356 | 4,529 | 4,997 | 3,763 | 4,725 | 5,346.233 | 4,481.203 |
Other Current Assets
| 1,732 | 1,993 | 1,669 | 2,688 | 1,485 | 1,490 | 1,049 | 551 | 802 | 965 | 2,467 | 604 | 445 | 272 | 2,926 | 279 | 494 | 958 | 179.537 | 136.529 |
Total Current Assets
| 95,496 | 97,135 | 94,035 | 86,144 | 76,848 | 81,212 | 79,496 | 73,085 | 70,989 | 69,912 | 68,469 | 52,739 | 48,180 | 43,383 | 42,743 | 38,793 | 36,826 | 36,845 | 42,478.561 | 46,807.697 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 45,670 | 43,579 | 41,751 | 39,804 | 38,810 | 34,730 | 33,041 | 30,496 | 30,058 | 30,771 | 31,120 | 29,920 | 28,474 | 28,188 | 26,542 | 25,598 | 22,880 | 21,749 | 22,753.406 | 20,756.473 |
Goodwill
| 0 | 0 | 57 | 133 | 209 | 285 | 371 | 22 | 34 | 58 | 111 | 121 | 259 | 459 | 0 | 598 | 1,273 | 902 | 0 | 0 |
Intangible Assets
| 4,800 | 4,344 | 2,897 | 2,868 | 2,303 | 2,380 | 2,031 | 1,972 | 1,952 | 2,128 | 2,223 | 2,299 | 1,910 | 1,889 | 2,644 | 2,067 | 2,354 | 2,202 | 1,848.993 | 1,783.021 |
Goodwill and Intangible Assets
| 4,800 | 4,344 | 2,954 | 3,001 | 2,512 | 2,665 | 2,402 | 1,994 | 1,986 | 2,186 | 2,334 | 2,420 | 2,169 | 2,348 | 2,644 | 2,665 | 3,627 | 3,104 | 1,848.993 | 1,783.021 |
Long Term Investments
| 23,063 | 23,340 | 22,128 | 22,230 | 23,226 | 22,634 | -302 | 5,930 | 6,127 | 6,977 | 13,031 | 10,544 | 7,175 | 1,805 | 5,098 | 3,796 | 5,231 | 2,149 | 6,048.75 | 4,999.817 |
Tax Assets
| 4,272 | 3,894 | 3,412 | 3,178 | 2,861 | 2,764 | 2,104 | 2,042 | 1,992 | 1,628 | 862 | 334 | 258 | 1,924 | 8,557 | 1,295 | 588 | 746 | 3.068 | 8.122 |
Other Non-Current Assets
| 6,719 | -1 | -1 | -1 | -1 | 0 | 22,433 | 15,412 | 15,124 | 14,032 | 6,483 | 7,942 | 7,211 | 11,377 | 2 | 7,742 | 9,046 | 11,884 | 11,182.213 | 8,805.88 |
Total Non-Current Assets
| 84,524 | 75,156 | 70,244 | 68,212 | 67,408 | 62,793 | 59,678 | 55,874 | 55,287 | 55,594 | 53,830 | 51,160 | 45,287 | 45,642 | 42,843 | 41,096 | 41,372 | 39,632 | 41,836.43 | 36,353.313 |
Total Assets
| 180,020 | 172,293 | 164,281 | 154,358 | 144,257 | 144,006 | 139,176 | 128,962 | 126,279 | 125,508 | 122,302 | 103,901 | 93,467 | 89,026 | 85,586 | 79,889 | 78,198 | 76,478 | 84,314.991 | 83,161.011 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 12,185 | 13,432 | 12,917 | 12,060 | 11,642 | 10,850 | 9,700 | 10,603 | 10,938 | 10,629 | 10,148 | 7,978 | 6,831 | 6,514 | 0 | 5,090 | 5,653 | 5,764 | 6,372.344 | 6,635.618 |
Short Term Debt
| 1,362 | 1,542 | 1,847 | 2,327 | 2,540 | 2,606 | 3,873 | 1,888 | 2,224 | 2,510 | 2,610 | 2,196 | 1,925 | 2,699 | 0 | 2,075 | 1,061 | 0 | 0 | 0 |
Tax Payables
| 2,678 | 2,410 | 2,402 | 2,037 | 1,027 | 1,688 | 2,513 | 713 | 1,782 | 1,503 | 2,376 | 3,460 | 468 | 2,004 | 0 | 677 | 246 | 34 | 1,741.039 | 1,726.637 |
Deferred Revenue
| 2,678 | 4,085 | 4,025 | 3,536 | 2,536 | 3,075 | 2,513 | 1,985 | 3,022 | 2,779 | 3,706 | 4,689 | 1,636 | 3,154 | 0 | 1,332 | 873 | 0 | 0 | 0 |
Other Current Liabilities
| 8,672 | 7,241 | 6,598 | 5,797 | 5,494 | 4,678 | 5,945 | 4,031 | 4,056 | 4,451 | 4,374 | 4,349 | 6,076 | 3,277 | 13,745 | 2,417 | 3,678 | 3,235 | 5,199.489 | 4,720.296 |
Total Current Liabilities
| 24,897 | 26,300 | 25,387 | 23,720 | 22,212 | 21,209 | 22,031 | 18,507 | 20,240 | 20,369 | 20,838 | 19,212 | 16,468 | 15,644 | 13,745 | 10,914 | 11,265 | 8,999 | 11,571.833 | 11,355.914 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 4,602 | 3,965 | 4,288 | 4,798 | 4,987 | 5,687 | 5,775 | 14,046 | 13,475 | 13,500 | 14,083 | 4,122 | 3,450 | 4,841 | 0 | 4,268 | 66 | 24 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 7,005 | 6,807 | 6,662 | 6,299 | 6,031 | 5,847 | 5,605 | 5,361 | 4,580 | 4,129 | 3,324 | 2,890 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6,512 | 5,709 | 5,472 | 4,581 | 3,345 | 2,511 | 2,396 | 2,081 | 1,639 | 1,336 | 365 | 265 | 20 | 0 | 0 | 0 | 0 | 0 | 550.962 | 362.044 |
Other Non-Current Liabilities
| 7,991 | 619 | 653 | 776 | 349 | 327 | 326 | 333 | 343 | 333 | 318 | 355 | 494 | 3,528 | 8,569 | 2,917 | 2,780 | 1,946 | 2,176.232 | 1,543.436 |
Total Non-Current Liabilities
| 19,105 | 17,298 | 17,220 | 16,817 | 14,980 | 14,556 | 14,344 | 22,065 | 20,818 | 19,749 | 18,895 | 8,066 | 6,854 | 8,369 | 8,569 | 7,185 | 2,846 | 1,970 | 2,727.194 | 1,905.48 |
Total Liabilities
| 44,002 | 43,598 | 42,607 | 40,537 | 37,192 | 35,765 | 36,375 | 40,572 | 41,058 | 40,118 | 39,733 | 27,278 | 23,322 | 24,013 | 22,314 | 18,099 | 14,111 | 10,969 | 14,299.027 | 13,261.394 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,207 | 4,207 | 4,207 | 4,207 | 4,207 | 4,207 | 4,207 | 4,207 | 4,207 | 4,207 | 4,166 | 4,135 | 4,039 | 6,591 | 6,591 | 6,591 | 6,591 | 6,591 | 6,591.325 | 6,591.325 |
Retained Earnings
| 83,346 | 76,338 | 69,889 | 63,798 | 58,093 | 54,056 | 50,194 | 44,451 | 37,552 | 33,195 | 27,484 | 21,656 | 16,097 | 54,235 | 52,846 | 51,671 | 53,151 | 53,783 | 57,377.985 | 55,425.76 |
Accumulated Other Comprehensive Income/Loss
| 5,620 | 2,990 | 2,772 | 1,057 | 5 | 835 | 475 | 585 | 1,086 | 2,435 | 1,468 | 1,230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 42,843 | 45,160 | 44,806 | 44,759 | 44,760 | 49,143 | 47,925 | 39,147 | 42,376 | 45,553 | 49,451 | 49,327 | 49,809 | 4,037 | 3,714 | 3,365 | 4,195 | 5,135 | 5,919.971 | 7,717.119 |
Total Shareholders Equity
| 136,016 | 128,695 | 121,674 | 113,821 | 107,065 | 108,241 | 102,801 | 88,390 | 85,221 | 85,390 | 82,569 | 76,348 | 69,945 | 64,863 | 63,151 | 61,627 | 63,937 | 65,509 | 69,889.281 | 69,734.204 |
Total Equity
| 136,016 | 128,695 | 121,674 | 113,821 | 107,065 | 108,241 | 102,801 | 88,390 | 85,221 | 85,390 | 82,569 | 76,623 | 70,145 | 65,013 | 63,272 | 61,790 | 64,087 | 65,509 | 70,015.964 | 69,899.617 |
Total Liabilities & Shareholders Equity
| 180,020 | 172,293 | 164,281 | 154,358 | 144,257 | 144,006 | 139,176 | 128,962 | 126,279 | 125,508 | 122,302 | 103,901 | 93,467 | 89,026 | 85,586 | 79,889 | 78,198 | 76,478 | 84,314.991 | 83,161.011 |