Bushiroad Inc.
TSE:7803.T
338 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|
| Revenue
| 48,799.238 | 41,966.359 | 0 | 33,000.032 | 32,175.839 | 28,889.777 | 22,759.182 |
| Cost of Revenue
| 31,893.115 | 27,308.149 | 0 | 18,583.184 | 17,529.906 | 15,188.701 | 12,726.024 |
| Gross Profit
| 16,906.123 | 14,658.21 | 0 | 14,416.848 | 14,645.933 | 13,701.076 | 10,033.158 |
| Gross Profit Ratio
| 0.346 | 0.349 | 0 | 0.437 | 0.455 | 0.474 | 0.441 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 10,771.417 | 9,726.688 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 0 | 0 | 0 | 0 | 10,771.417 | 9,726.688 |
| Other Expenses
| 750.569 | 11,267.212 | 0 | 11,706.305 | 11,587.295 | 62.902 | 44.432 |
| Operating Expenses
| 13,520.141 | 11,267.212 | 0 | 11,706.305 | 11,587.295 | 10,771.417 | 9,726.688 |
| Operating Income
| 3,385.981 | 5,181.762 | 0 | 2,710.543 | 3,058.637 | 2,929.659 | 306.469 |
| Operating Income Ratio
| 0.069 | 0.123 | 0 | 0.082 | 0.095 | 0.101 | 0.013 |
| Total Other Income Expenses Net
| 56.606 | -308.479 | 0 | 48.462 | -34.397 | -20.739 | 0.482 |
| Income Before Tax
| 3,442.587 | 4,873.283 | 0 | 2,759.005 | 3,024.24 | 2,908.92 | 306.951 |
| Income Before Tax Ratio
| 0.071 | 0.116 | 0 | 0.084 | 0.094 | 0.101 | 0.013 |
| Income Tax Expense
| 1,346.119 | 1,401.821 | 0 | 1,156.144 | 1,043.348 | 1,025.265 | 232.633 |
| Net Income
| 2,050.725 | 3,508.304 | 0 | 1,551.104 | 1,799.845 | 1,637.465 | 74.318 |
| Net Income Ratio
| 0.042 | 0.084 | 0 | 0.047 | 0.056 | 0.057 | 0.003 |
| EPS
| 29.13 | 54.81 | 0 | 24.13 | 36.03 | 30.09 | 1.18 |
| EPS Diluted
| 28.45 | 50.03 | 0 | 22.9 | 30.98 | 30.09 | 1.18 |
| EBITDA
| 5,307.067 | 5,712.12 | 0 | 3,204.251 | 3,309.139 | 3,282.19 | 543.539 |
| EBITDA Ratio
| 0.109 | 0.136 | 0 | 0.097 | 0.103 | 0.114 | 0.024 |