Rhythm Co.,Ltd.
TSE:7769.T
3960 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 32,602 | 31,231 | 29,999 | 27,304 | 29,911 | 31,016 | 31,516 | 33,332 | 33,338 | 37,392 | 33,916 | 32,432 | 29,419 | 27,401 | 28,383 | 29,409 | 31,497 |
Cost of Revenue
| 26,040 | 24,447 | 23,192 | 20,967 | 23,741 | 23,639 | 23,473 | 24,984 | 25,214 | 28,369 | 25,371 | 23,109 | 21,381 | 20,175 | 21,283 | 22,913 | 24,426 |
Gross Profit
| 6,562 | 6,784 | 6,807 | 6,337 | 6,170 | 7,377 | 8,043 | 8,348 | 8,124 | 9,023 | 8,545 | 9,323 | 8,038 | 7,226 | 7,100 | 6,496 | 7,071 |
Gross Profit Ratio
| 0.201 | 0.217 | 0.227 | 0.232 | 0.206 | 0.238 | 0.255 | 0.25 | 0.244 | 0.241 | 0.252 | 0.287 | 0.273 | 0.264 | 0.25 | 0.221 | 0.224 |
Reseach & Development Expenses
| 139 | 177 | 102 | 125 | 117 | 137 | 131 | 178 | 198 | 219 | 278 | 281 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 320 | 311 | 290 | 306 | 300 | 314 | 319 | 298 | 272 | 280 | 280 | 256 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1,014 | 949 | 890 | 963 | 1,013 | 1,130 | 1,227 | 1,376 | 1,347 | 1,209 | 1,219 | 1,273 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 5,693 | 5,790 | 5,793 | 5,904 | 6,247 | 6,340 | 6,642 | 6,995 | 6,693 | 7,774 | 7,536 | 7,413 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 246 | 204 | 321 | 287 | 159 | 117 | 124 | 331 | 372 | 414 | 336 | 268 | 377 | 259 | 272 | 338 | 410 |
Operating Expenses
| 5,832 | 5,897 | 5,914 | 6,019 | 6,404 | 6,615 | 7,048 | 7,497 | 7,569 | 8,126 | 7,684 | 7,533 | 6,664 | 6,014 | 5,970 | 6,381 | 7,011 |
Operating Income
| 730 | 886 | 892 | 318 | -234 | 761 | 995 | 851 | 553 | 897 | 861 | 1,789 | 1,374 | 1,212 | 1,129 | 113 | 59 |
Operating Income Ratio
| 0.022 | 0.028 | 0.03 | 0.012 | -0.008 | 0.025 | 0.032 | 0.026 | 0.017 | 0.024 | 0.025 | 0.055 | 0.047 | 0.044 | 0.04 | 0.004 | 0.002 |
Total Other Income Expenses Net
| 51 | 263 | 231 | -1,222 | -533 | -570 | 305 | -318 | 1,019 | 725 | 641 | 513 | 388 | -83 | 91 | -1,854 | 381 |
Income Before Tax
| 781 | 1,150 | 1,125 | -905 | -766 | 191 | 1,300 | 533 | 1,574 | 1,622 | 1,502 | 2,303 | 1,762 | 1,129 | 1,221 | -1,739 | 441 |
Income Before Tax Ratio
| 0.024 | 0.037 | 0.038 | -0.033 | -0.026 | 0.006 | 0.041 | 0.016 | 0.047 | 0.043 | 0.044 | 0.071 | 0.06 | 0.041 | 0.043 | -0.059 | 0.014 |
Income Tax Expense
| 303 | 364 | 112 | 358 | 374 | 456 | 768 | 531 | 521 | 560 | 651 | 860 | 739 | 540 | 212 | 163 | 481 |
Net Income
| 477 | 794 | 1,031 | -1,262 | -1,139 | -264 | 531 | 1 | 1,053 | 1,061 | 851 | 1,442 | 1,010 | 589 | 1,009 | -1,903 | -39 |
Net Income Ratio
| 0.015 | 0.025 | 0.034 | -0.046 | -0.038 | -0.009 | 0.017 | 0 | 0.032 | 0.028 | 0.025 | 0.044 | 0.034 | 0.021 | 0.036 | -0.065 | -0.001 |
EPS
| 57.78 | 96.16 | 124.85 | -152.8 | -137.88 | -31.95 | 59.5 | 0.17 | 104.2 | 92.1 | 73.6 | 121 | 81.9 | 47.5 | 77 | -142.84 | -2.9 |
EPS Diluted
| 57.78 | 96.16 | 124.85 | -152.8 | -137.88 | -31.95 | 59.5 | 0.17 | 104.2 | 92.1 | 73.6 | 121 | 81.9 | 47.5 | 77 | -142.84 | -2.9 |
EBITDA
| 2,131 | 2,838 | 2,934 | 2,048 | 1,444 | 2,466 | 2,745 | 2,632 | 2,458 | 3,056 | 2,499 | 3,052 | 2,585 | 2,153 | 2,238 | 1,502 | 1,439 |
EBITDA Ratio
| 0.065 | 0.091 | 0.098 | 0.075 | 0.048 | 0.08 | 0.087 | 0.079 | 0.074 | 0.082 | 0.074 | 0.094 | 0.088 | 0.079 | 0.079 | 0.051 | 0.046 |