Citizen Watch Co., Ltd.
TSE:7762.T
911 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 75,888 | 73,936 | 85,970 | 80,229 | 72,695 | 71,188 | 82,483 | 76,337 | 71,358 | 65,809 | 79,871 | 69,978 | 65,759 | 55,512 | 62,130 | 52,141 | 36,858 | 53,588 | 80,527 | 74,500 | 69,916 | 73,866 | 93,380 | 79,901 | 74,505 | 75,788 | 90,880 | 80,713 | 72,666 | 74,189 | 83,538 | 78,173 | 76,659 | 79,505 | 94,484 | 90,588 | 83,690 | 81,809 | 90,682 | 80,051 | 75,914 | 76,466 | 86,820 | 76,730 | 69,978 | 65,178 | 71,114 | 70,460 | 65,298 | 67,504 | 76,523 | 72,108 | 63,651 | 69,011 | 78,063 | 72,920 | 64,968 | 61,583 | 71,224 | 64,754 | 54,940 | 50,506 | 79,095 | 86,753 |
Cost of Revenue
| 43,661 | 45,673 | 47,436 | 46,195 | 42,143 | 43,069 | 47,631 | 45,565 | 42,921 | 41,913 | 47,284 | 43,370 | 42,011 | 38,602 | 39,562 | 35,529 | 27,049 | 37,617 | 49,774 | 46,358 | 43,682 | 48,131 | 55,439 | 48,994 | 45,530 | 48,641 | 53,526 | 48,550 | 44,936 | 46,316 | 50,074 | 48,058 | 47,874 | 49,020 | 56,125 | 56,396 | 51,967 | 51,235 | 52,508 | 47,389 | 47,447 | 48,311 | 50,882 | 47,242 | 44,183 | 44,064 | 45,802 | 44,840 | 41,892 | 44,592 | 48,641 | 46,448 | 41,296 | 46,504 | 50,138 | 48,737 | 43,222 | 43,197 | 46,127 | 42,822 | 37,812 | 41,086 | 53,398 | 57,189 |
Gross Profit
| 32,227 | 28,263 | 38,534 | 34,034 | 30,552 | 28,119 | 34,852 | 30,772 | 28,437 | 23,896 | 32,587 | 26,608 | 23,748 | 16,910 | 22,568 | 16,612 | 9,809 | 15,971 | 30,753 | 28,142 | 26,234 | 25,735 | 37,941 | 30,907 | 28,975 | 27,147 | 37,354 | 32,163 | 27,730 | 27,873 | 33,464 | 30,115 | 28,785 | 30,485 | 38,359 | 34,192 | 31,723 | 30,574 | 38,174 | 32,662 | 28,467 | 28,155 | 35,938 | 29,488 | 25,795 | 21,114 | 25,312 | 25,620 | 23,406 | 22,912 | 27,882 | 25,660 | 22,355 | 22,507 | 27,925 | 24,183 | 21,746 | 18,386 | 25,097 | 21,932 | 17,128 | 9,420 | 25,697 | 29,564 |
Gross Profit Ratio
| 0.425 | 0.382 | 0.448 | 0.424 | 0.42 | 0.395 | 0.423 | 0.403 | 0.399 | 0.363 | 0.408 | 0.38 | 0.361 | 0.305 | 0.363 | 0.319 | 0.266 | 0.298 | 0.382 | 0.378 | 0.375 | 0.348 | 0.406 | 0.387 | 0.389 | 0.358 | 0.411 | 0.398 | 0.382 | 0.376 | 0.401 | 0.385 | 0.375 | 0.383 | 0.406 | 0.377 | 0.379 | 0.374 | 0.421 | 0.408 | 0.375 | 0.368 | 0.414 | 0.384 | 0.369 | 0.324 | 0.356 | 0.364 | 0.358 | 0.339 | 0.364 | 0.356 | 0.351 | 0.326 | 0.358 | 0.332 | 0.335 | 0.299 | 0.352 | 0.339 | 0.312 | 0.187 | 0.325 | 0.341 |
Reseach & Development Expenses
| 0 | 1,327 | 1,539 | 1,439 | 1,502 | 1,410 | 1,346 | 1,487 | 1,450 | 5,542 | 1,446 | 1,229 | 1,331 | 1,519 | 0 | 0 | 0 | 6,164 | 0 | 0 | 0 | 6,339 | 0 | 0 | 0 | 7,161 | 0 | 0 | 0 | 7,113 | 0 | 0 | 0 | 7,500 | 0 | 0 | 0 | 8,169 | 0 | 0 | 0 | 7,440 | 0 | 0 | 0 | 7,595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 5,267 | 0 | 0 | 0 | -3,988 | 0 | 0 | 0 | 6,698 | 0 | 0 | 0 | -8,999 | 0 | 0 | 0 | -8,605 | 0 | 0 | 0 | -6,384 | 0 | 0 | 0 | -5,941 | 0 | 0 | 0 | -7,307 | 0 | 0 | 0 | -7,112 | 0 | 0 | 0 | -6,110 | 0 | 0 | 0 | -5,174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 18,768 | 0 | 0 | 0 | 15,360 | 0 | 0 | 0 | 12,168 | 0 | 0 | 0 | 18,143 | 0 | 0 | 0 | 21,235 | 0 | 0 | 0 | 19,479 | 0 | 0 | 0 | 19,760 | 0 | 0 | 0 | 21,512 | 0 | 0 | 0 | 20,852 | 0 | 0 | 0 | 18,882 | 0 | 0 | 0 | 14,741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 27,542 | 25,284 | 27,122 | 24,589 | 25,014 | 24,035 | 24,827 | 22,519 | 22,848 | 11,372 | 23,635 | 20,157 | 18,184 | 18,866 | 20,378 | 19,227 | 15,460 | 9,144 | 25,256 | 24,232 | 24,417 | 12,630 | 28,170 | 24,474 | 24,449 | 13,095 | 26,829 | 24,220 | 23,909 | 13,819 | 25,882 | 23,989 | 24,181 | 14,205 | 27,217 | 25,553 | 25,372 | 13,740 | 27,076 | 24,832 | 23,898 | 12,772 | 25,729 | 23,518 | 22,254 | 9,567 | 21,696 | 21,170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1 | -4 | 47 | -12 | -584 | 603 | 60 | 130 | 12 | 240 | 132 | 214 | 133 | 759 | 917 | 1,306 | 339 | 80 | 83 | 24 | 126 | 532 | 43 | 258 | 103 | 575 | -5 | -303 | 88 | -41 | 77 | -106 | -21 | -49 | -12 | 147 | 205 | 444 | 2 | 48 | 64 | -34 | 186 | 68 | 224 | 63 | -302 | 158 | 407 | 618 | 604 | 116 | 436 | 518 | 322 | 279 | 463 | 356 | 640 | 635 | 666 | 915 | 316 | 448 |
Operating Expenses
| 27,543 | 26,611 | 28,661 | 26,028 | 25,014 | 25,445 | 26,173 | 24,006 | 22,848 | 21,258 | 23,635 | 20,157 | 19,515 | 20,385 | 20,378 | 19,227 | 15,460 | 21,059 | 25,256 | 24,232 | 24,417 | 24,053 | 28,170 | 24,474 | 24,449 | 24,515 | 26,829 | 24,220 | 23,909 | 24,682 | 25,882 | 23,989 | 24,181 | 26,149 | 27,217 | 25,553 | 25,372 | 26,181 | 27,076 | 24,832 | 23,898 | 24,168 | 25,729 | 23,518 | 22,254 | 20,911 | 21,696 | 21,170 | 20,125 | 20,570 | 21,255 | 20,618 | 19,837 | 20,667 | 21,066 | 19,163 | 18,761 | 18,243 | 19,754 | 18,941 | 18,405 | 20,307 | 22,968 | 24,117 |
Operating Income
| 4,684 | 1,652 | 9,874 | 8,005 | 5,537 | 2,676 | 8,678 | 6,767 | 5,587 | 2,638 | 8,953 | 6,450 | 4,232 | -3,476 | 2,191 | -2,615 | -5,651 | -5,087 | 5,498 | 3,910 | 1,815 | 1,682 | 9,770 | 6,434 | 4,525 | 2,632 | 10,525 | 7,943 | 3,820 | 3,191 | 7,581 | 6,126 | 4,603 | 4,337 | 11,142 | 8,638 | 6,350 | 4,392 | 11,099 | 7,829 | 4,569 | 3,988 | 10,207 | 5,970 | 3,541 | 204 | 3,615 | 4,450 | 3,281 | 2,342 | 6,627 | 5,042 | 2,518 | 1,840 | 6,859 | 5,020 | 2,985 | 143 | 5,343 | 2,991 | -1,277 | -10,887 | 2,729 | 5,447 |
Operating Income Ratio
| 0.062 | 0.022 | 0.115 | 0.1 | 0.076 | 0.038 | 0.105 | 0.089 | 0.078 | 0.04 | 0.112 | 0.092 | 0.064 | -0.063 | 0.035 | -0.05 | -0.153 | -0.095 | 0.068 | 0.052 | 0.026 | 0.023 | 0.105 | 0.081 | 0.061 | 0.035 | 0.116 | 0.098 | 0.053 | 0.043 | 0.091 | 0.078 | 0.06 | 0.055 | 0.118 | 0.095 | 0.076 | 0.054 | 0.122 | 0.098 | 0.06 | 0.052 | 0.118 | 0.078 | 0.051 | 0.003 | 0.051 | 0.063 | 0.05 | 0.035 | 0.087 | 0.07 | 0.04 | 0.027 | 0.088 | 0.069 | 0.046 | 0.002 | 0.075 | 0.046 | -0.023 | -0.216 | 0.035 | 0.063 |
Total Other Income Expenses Net
| 7,908 | 136 | -54 | 1,208 | 2,970 | 459 | -1,325 | 765 | 4,631 | 1,079 | 1,189 | 552 | 1,607 | -556 | -1,612 | -647 | -1,394 | -20,776 | 59 | -381 | -124 | -2,817 | -1,488 | -34 | 1,179 | 1,055 | 532 | 52 | 883 | 1,951 | 1,813 | -1,711 | -1,088 | -9,303 | 379 | -455 | 1,461 | 1,144 | 1,099 | 1,183 | 575 | 313 | 892 | 121 | 848 | -22,413 | 2,497 | -449 | -604 | 522 | 1,204 | -1,602 | -151 | -4,196 | -186 | -888 | -1,169 | 473 | -138 | -327 | 640 | -23,361 | -12,189 | 1,966 |
Income Before Tax
| 12,592 | 1,788 | 9,820 | 9,213 | 8,508 | 3,135 | 7,353 | 7,532 | 10,220 | 3,709 | 10,141 | 7,005 | 5,839 | -4,032 | 579 | -3,262 | -7,046 | -25,863 | 5,556 | 3,529 | 1,692 | -1,136 | 8,283 | 6,399 | 5,705 | 3,686 | 11,057 | 7,995 | 4,704 | 5,142 | 9,395 | 4,414 | 3,516 | -4,966 | 11,521 | 8,183 | 7,812 | 5,536 | 12,197 | 9,013 | 5,144 | 4,301 | 11,100 | 6,091 | 4,389 | -22,210 | 6,112 | 4,001 | 2,677 | 2,864 | 7,831 | 3,440 | 2,367 | -2,356 | 6,673 | 4,132 | 1,816 | 616 | 5,205 | 2,664 | -637 | -34,248 | -9,460 | 7,413 |
Income Before Tax Ratio
| 0.166 | 0.024 | 0.114 | 0.115 | 0.117 | 0.044 | 0.089 | 0.099 | 0.143 | 0.056 | 0.127 | 0.1 | 0.089 | -0.073 | 0.009 | -0.063 | -0.191 | -0.483 | 0.069 | 0.047 | 0.024 | -0.015 | 0.089 | 0.08 | 0.077 | 0.049 | 0.122 | 0.099 | 0.065 | 0.069 | 0.112 | 0.056 | 0.046 | -0.062 | 0.122 | 0.09 | 0.093 | 0.068 | 0.135 | 0.113 | 0.068 | 0.056 | 0.128 | 0.079 | 0.063 | -0.341 | 0.086 | 0.057 | 0.041 | 0.042 | 0.102 | 0.048 | 0.037 | -0.034 | 0.085 | 0.057 | 0.028 | 0.01 | 0.073 | 0.041 | -0.012 | -0.678 | -0.12 | 0.085 |
Income Tax Expense
| 4,039 | -384 | 2,527 | 2,094 | 2,287 | 1,392 | 557 | 2,251 | 3,010 | -1,289 | 2,705 | 1,430 | 1,420 | -781 | 981 | 11,584 | -107 | -1,135 | 2,000 | 773 | 733 | -152 | 2,103 | 1,855 | 1,653 | 328 | 3,177 | 2,223 | 2,013 | 201 | 2,716 | 1,353 | 1,169 | -205 | 3,298 | 2,926 | 2,500 | 5,424 | 4,425 | 2,682 | 1,525 | -1 | 4,454 | 2,051 | 1,706 | -5,209 | 2,407 | 1,530 | 718 | 1,826 | 5,481 | 1,401 | 11 | -183 | 2,994 | 1,510 | 649 | 1,231 | 2,819 | 1,370 | 186 | -10,979 | -508 | 3,487 |
Net Income
| 8,543 | 2,268 | 7,302 | 7,108 | 6,280 | 2,139 | 7,052 | 5,385 | 7,260 | 4,948 | 7,322 | 5,474 | 4,396 | -3,258 | -402 | -14,758 | -6,755 | -23,689 | 3,429 | 2,683 | 910 | -1,017 | 6,011 | 4,452 | 3,923 | 3,344 | 7,739 | 5,569 | 2,651 | 4,804 | 6,497 | 2,961 | 2,311 | -5,025 | 8,000 | 5,048 | 5,178 | -65 | 7,780 | 6,274 | 3,583 | 4,206 | 6,611 | 3,985 | 2,632 | -16,962 | 3,652 | 2,446 | 2,009 | 941 | 2,329 | 2,045 | 2,383 | -2,219 | 3,653 | 2,571 | 1,117 | -293 | 2,715 | 1,600 | -496 | -23,060 | -8,913 | 3,955 |
Net Income Ratio
| 0.113 | 0.031 | 0.085 | 0.089 | 0.086 | 0.03 | 0.085 | 0.071 | 0.102 | 0.075 | 0.092 | 0.078 | 0.067 | -0.059 | -0.006 | -0.283 | -0.183 | -0.442 | 0.043 | 0.036 | 0.013 | -0.014 | 0.064 | 0.056 | 0.053 | 0.044 | 0.085 | 0.069 | 0.036 | 0.065 | 0.078 | 0.038 | 0.03 | -0.063 | 0.085 | 0.056 | 0.062 | -0.001 | 0.086 | 0.078 | 0.047 | 0.055 | 0.076 | 0.052 | 0.038 | -0.26 | 0.051 | 0.035 | 0.031 | 0.014 | 0.03 | 0.028 | 0.037 | -0.032 | 0.047 | 0.035 | 0.017 | -0.005 | 0.038 | 0.025 | -0.009 | -0.457 | -0.113 | 0.046 |
EPS
| 35.04 | 9.3 | 29.95 | 29.15 | 25.16 | 7.58 | 24.12 | 18.42 | 24.71 | 16.31 | 23.46 | 17.51 | 14.06 | -10.42 | -1.29 | -47.2 | -21.61 | -75.77 | 10.97 | 8.45 | 2.87 | -3.2 | 18.92 | 13.99 | 12.33 | 10.51 | 24.31 | 17.5 | 8.33 | 15.09 | 20.41 | 9.3 | 7.26 | -15.79 | 25.13 | 15.63 | 16.03 | -0.2 | 24.09 | 19.36 | 11.06 | 12.98 | 20.4 | 12.3 | 8.13 | -52.35 | 11.27 | 7.55 | 6.2 | 2.9 | 7.19 | 6.31 | 7.36 | -6.85 | 11.41 | 8.03 | 3.49 | -0.91 | 7.14 | 4.21 | -1.3 | -60.62 | -23.43 | 10.4 |
EPS Diluted
| 35.04 | 9.3 | 29.95 | 29.15 | 25.16 | 7.58 | 24.12 | 18.42 | 24.71 | 16.3 | 23.46 | 17.49 | 14.06 | -10.42 | -1.29 | -47.2 | -21.61 | -75.77 | 10.97 | 8.45 | 2.87 | -3.2 | 18.92 | 13.99 | 12.33 | 10.51 | 24.31 | 17.5 | 8.33 | 15.09 | 20.41 | 9.3 | 7.26 | -15.79 | 25.13 | 15.63 | 16.03 | -0.2 | 24.09 | 19.36 | 11.06 | 12.98 | 20.4 | 12.3 | 8.13 | -52.35 | 11.27 | 7.55 | 6.2 | 2.9 | 7.19 | 6.31 | 7.36 | -6.85 | 11.41 | 8.03 | 3.49 | -0.91 | 7.14 | 4.21 | -1.3 | -60.62 | -23.43 | 10.4 |
EBITDA
| 7,766.75 | 4,828 | 10,118 | 9,524 | 8,070 | 4,757 | 7,712 | 8,325 | 8,619 | 5,109 | 10,306 | 7,074 | 5,154 | -1,219 | 3,618 | -1,128 | -4,826 | -4,548 | 6,625 | 3,976 | 2,135 | 3,479 | 10,239 | 7,292 | 6,024 | 3,239 | 11,100 | 8,202 | 4,637 | 3,702 | 10,192 | 5,640 | 2,890 | 3,639 | 11,585 | 8,196 | 7,735 | 5,261 | 12,710 | 9,321 | 4,874 | 4,078 | 11,440 | 6,303 | 4,725 | 2,175 | 5,339 | 4,561 | 2,996 | 3,808 | 7,403 | 3,985 | 2,733 | 6,644 | 11,068 | 8,043 | 5,787 | 4,736 | 10,466 | 6,932 | 2,959 | -3,524 | 11,720 | 5,154 |
EBITDA Ratio
| 0.102 | 0.065 | 0.118 | 0.119 | 0.111 | 0.067 | 0.093 | 0.109 | 0.121 | 0.078 | 0.129 | 0.101 | 0.078 | -0.022 | 0.058 | -0.022 | -0.131 | -0.085 | 0.082 | 0.053 | 0.031 | 0.047 | 0.11 | 0.091 | 0.081 | 0.043 | 0.122 | 0.102 | 0.064 | 0.05 | 0.122 | 0.072 | 0.038 | 0.046 | 0.123 | 0.09 | 0.092 | 0.064 | 0.14 | 0.116 | 0.064 | 0.053 | 0.132 | 0.082 | 0.068 | 0.033 | 0.075 | 0.065 | 0.046 | 0.056 | 0.097 | 0.055 | 0.043 | 0.096 | 0.142 | 0.11 | 0.089 | 0.077 | 0.147 | 0.107 | 0.054 | -0.07 | 0.148 | 0.059 |