Ricoh Company, Ltd.
TSE:7752.T
1697 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 184,437 | 177,050 | 181,548 | 162,384 | 192,464 | 221,890 | 193,324 | 214,647 | 252,181 | 240,308 | 224,590 | 275,814 | 328,670 | 334,810 | 328,562 | 337,040 | 320,015 | 262,834 | 229,248 | 245,911 | 234,039 | 240,099 | 201,290 | 203,010 | 222,592 | 160,568 | 159,533 | 156,707 | 140,182 | 126,429 | 193,154 | 184,238 | 186,957 | 167,547 | 162,672 | 180,196 | 149,727 | 137,722 | 136,529 | 133,590 | 118,595 | 140,047 | 144,126 | 125,258 | 123,550 | 117,051 | 134,408 | 122,965 | 148,501 | 156,210 | 156,699 | 136,311 | 168,468 | 179,169 | 147,816 | 274,059 | 286,277 | 242,165 | 217,125 | 224,213 | 196,098 | 258,484 | 155,012.721 | 159,081.807 | 174,462.618 | 170,113.673 | 189,468 | 190,136 | 171,602 | 255,347.62 | 269,361 | 203,876 | 189,173 | 188,178.087 | 156,849.775 | 148,417.112 | 146,303.586 | 187,263.639 | 168,684.593 | 214,706 | 217,509.52 | 203,533.997 | 238,069.714 | 226,894 | 219,640.72 | 189,200.023 | 184,820.046 | 225,237.288 | 202,824.142 |
Short Term Investments
| 250 | 271 | 102,701 | 103,428 | 104,257 | 94,113 | 90,864 | 96,430 | 94,931 | 92,374 | 89,989 | 90,163 | 91,789 | 93,061 | 90,185 | 90,443 | 88,334 | 87,276 | 301,511 | 298,342 | 293,442 | 294,421 | 296,564 | 296,699 | 292,578 | 347,133 | 291,754 | 290,341 | 281,953 | 285,237 | 277,909 | 269,558 | 274,185 | 273,320 | 269,585 | 272,006 | 269,488 | 260,983 | 259,896 | 258,165 | 253,881 | 253,739 | 3,730 | 3,591 | 4,457 | 3,280 | 4,017 | 3,308 | 0 | 2,461 | 0 | 2,294 | 0 | 0 | 1,744 | 1,641 | 1,873 | 1,723 | 1,295 | 195,498 | 1,805 | 2,043 | 1,997.821 | 2,555.473 | 1,980.353 | 1,526.573 | 0 | 228 | 212 | 1,591.517 | 179 | 171 | 166 | 163.018 | 118.11 | 113.469 | 110.92 | 138.33 | 33,039.196 | 51,119 | 45,133.225 | 45,234.052 | 107.239 | 136 | 119.76 | 107.002 | 237.558 | 2,068.63 | 7,652.986 |
Cash and Short Term Investments
| 184,687 | 177,321 | 284,249 | 265,812 | 296,721 | 316,003 | 284,188 | 311,077 | 347,112 | 332,682 | 314,579 | 365,977 | 420,459 | 427,871 | 418,747 | 427,483 | 408,349 | 350,110 | 530,759 | 544,253 | 527,481 | 534,520 | 497,854 | 499,709 | 515,170 | 507,701 | 451,287 | 447,048 | 422,135 | 411,666 | 471,063 | 453,796 | 461,142 | 440,867 | 432,257 | 452,202 | 419,215 | 398,705 | 396,425 | 391,755 | 372,476 | 393,786 | 147,856 | 128,849 | 128,007 | 120,331 | 138,425 | 122,965 | 148,501 | 158,671 | 156,699 | 138,605 | 168,468 | 179,169 | 149,560 | 275,700 | 288,150 | 243,888 | 218,420 | 419,711 | 197,903 | 260,527 | 157,010.542 | 161,637.28 | 176,442.971 | 171,640.246 | 189,468 | 190,364 | 171,814 | 256,939.137 | 269,540 | 204,047 | 189,339 | 188,341.105 | 156,967.884 | 148,530.581 | 146,414.506 | 187,401.969 | 201,723.789 | 265,825 | 262,642.745 | 248,768.049 | 238,176.953 | 227,030 | 219,760.481 | 189,307.025 | 185,057.604 | 227,305.917 | 210,477.128 |
Net Receivables
| 495,729 | 538,058 | 480,838 | 469,275 | 457,273 | 476,429 | 433,495 | 435,497 | 387,358 | 397,148 | 346,975 | 342,744 | 342,205 | 392,132 | 346,396 | 339,685 | 327,569 | 1,518,362 | 584,298 | 592,104 | 572,318 | 607,387 | 584,977 | 588,094 | 594,852 | 589,741 | 585,059 | 566,159 | 562,278 | 566,315 | 542,450 | 510,345 | 509,845 | 564,204 | 549,176 | 552,885 | 562,204 | 553,534 | 555,512 | 533,567 | 515,994 | 544,725 | 807,984 | 759,108 | 758,890 | 745,470 | 709,822 | 660,307 | 734,878 | 0 | 680,234 | 0 | 712,806 | 721,807 | 0 | 0 | 933,356 | 0 | 0 | 0 | 0 | 0 | 694,424.299 | 553,568.194 | 0 | 0 | 705,117 | 704,020 | 704,335 | 0 | 655,105 | 642,719 | 631,651 | 0 | 623,619.586 | 614,092.821 | 589,872.985 | 0 | 415,247.291 | 452,471 | 394,888.534 | 0 | 403,109.935 | 407,634 | 411,497.009 | 0 | 406,699.125 | 406,303.243 | 427,401.882 |
Inventory
| 319,427 | 300,595 | 326,530 | 340,612 | 342,434 | 314,368 | 328,837 | 312,472 | 264,563 | 232,558 | 228,225 | 206,564 | 193,809 | 192,016 | 204,628 | 196,704 | 212,903 | 201,248 | 238,885 | 215,670 | 219,443 | 207,748 | 218,236 | 207,196 | 195,350 | 180,484 | 209,380 | 213,593 | 213,601 | 202,551 | 234,717 | 206,803 | 206,197 | 207,092 | 234,838 | 227,513 | 232,360 | 224,481 | 240,512 | 211,814 | 203,629 | 194,171 | 228,469 | 209,760 | 205,441 | 195,367 | 212,155 | 196,695 | 199,426 | 195,009 | 201,929 | 188,934 | 186,612 | 171,033 | 183,271 | 182,436 | 171,371 | 169,251 | 181,379 | 177,767 | 193,333 | 191,570 | 223,937.534 | 205,413.375 | 219,007.542 | 191,467.746 | 214,305 | 203,303 | 203,565 | 184,073.278 | 207,369 | 184,741 | 183,719 | 170,261.067 | 171,967.825 | 167,593.329 | 170,484.163 | 167,729.243 | 168,684.593 | 151,793 | 150,516.588 | 145,723.423 | 162,895.449 | 152,154 | 161,556.888 | 146,017.814 | 149,423.919 | 148,819.667 | 156,961.924 |
Other Current Assets
| 201,410 | 187,327 | 71,168 | 81,455 | 83,539 | 68,499 | 66,818 | 64,719 | 65,575 | 50,034 | 52,155 | 49,525 | 51,465 | 46,725 | 46,247 | 38,655 | 40,016 | 36,428 | 43,746 | 46,715 | 48,843 | 40,107 | 41,965 | 58,941 | 55,080 | 50,052 | 62,943 | 65,149 | 65,015 | 58,682 | 60,600 | 53,250 | 54,943 | 61,032 | 47,705 | 46,160 | 50,077 | 39,662 | 41,562 | 39,460 | 41,230 | 29,060 | 875,099 | 819,951 | 824,456 | 810,521 | 772,825 | 68,594 | 4,324 | 752,826 | 2,550 | 685,474 | 2,244 | 2,010 | 693,391 | 697,582 | -231,609 | 731,473 | 716,954 | 505,415 | 731,399 | 759,769 | 68,924.813 | 199,196.569 | 781,690.109 | 757,781.445 | 65,330 | 66,777 | 69,831 | 757,252.169 | 61,911 | 61,218 | 59,868 | 691,206.225 | 56,574.58 | 55,372.745 | 53,685.319 | 676,856.815 | 53,765.649 | 853 | 54,486.135 | 479,451.026 | 52,546.919 | 58,567 | 59,880.24 | 487,001.474 | 54,519.538 | 54,879.534 | 52,220.802 |
Total Current Assets
| 1,201,253 | 1,203,301 | 1,162,785 | 1,157,154 | 1,179,967 | 1,175,299 | 1,113,338 | 1,123,765 | 1,064,608 | 1,012,422 | 941,934 | 965,972 | 1,007,938 | 1,058,744 | 1,016,018 | 1,002,527 | 988,837 | 2,106,148 | 1,397,688 | 1,398,742 | 1,368,085 | 1,389,762 | 1,343,032 | 1,353,940 | 1,360,452 | 1,327,978 | 1,308,669 | 1,291,949 | 1,263,029 | 1,239,214 | 1,308,830 | 1,224,194 | 1,232,127 | 1,273,195 | 1,263,976 | 1,278,760 | 1,263,856 | 1,216,382 | 1,234,011 | 1,176,596 | 1,133,329 | 1,161,742 | 1,251,424 | 1,158,560 | 1,157,904 | 1,126,219 | 1,123,405 | 1,048,561 | 1,087,129 | 1,106,506 | 1,041,412 | 1,013,013 | 1,070,130 | 1,074,019 | 1,026,222 | 1,155,718 | 1,161,268 | 1,144,612 | 1,116,753 | 1,102,893 | 1,122,635 | 1,211,866 | 1,144,297.188 | 1,119,815.418 | 1,177,140.623 | 1,120,889.437 | 1,174,220 | 1,164,464 | 1,149,545 | 1,198,264.584 | 1,193,925 | 1,092,725 | 1,064,577 | 1,049,808.396 | 1,009,129.875 | 985,589.476 | 960,456.973 | 1,031,988.027 | 839,421.322 | 870,942 | 862,534.002 | 873,942.497 | 856,729.255 | 845,385 | 852,694.618 | 822,326.313 | 795,700.186 | 837,308.361 | 847,061.737 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 273,095 | 266,274 | 255,849 | 261,584 | 258,758 | 253,515 | 249,669 | 258,605 | 247,631 | 246,169 | 237,774 | 239,705 | 249,618 | 255,616 | 260,731 | 264,022 | 268,899 | 260,994 | 324,671 | 324,712 | 316,320 | 250,287 | 245,073 | 245,928 | 240,087 | 250,005 | 260,409 | 265,070 | 264,442 | 271,257 | 274,912 | 267,622 | 265,117 | 276,551 | 279,598 | 278,171 | 280,405 | 276,617 | 277,778 | 276,266 | 270,277 | 270,702 | 292,839 | 290,737 | 292,829 | 290,875 | 281,630 | 271,986 | 266,275 | 268,527 | 264,942 | 262,509 | 262,694 | 264,740 | 255,692 | 262,872 | 258,023 | 263,021 | 259,928 | 269,297 | 268,089 | 269,336 | 260,533.976 | 255,443.046 | 257,607.585 | 253,896.703 | 257,073 | 261,703 | 264,730 | 264,264.969 | 268,572 | 270,255 | 266,494 | 269,853.465 | 264,565.885 | 256,552.821 | 262,104.149 | 247,948.43 | 244,613.181 | 237,757 | 237,302.886 | 239,293.903 | 236,782.851 | 242,258 | 246,347.307 | 248,695.57 | 249,317.016 | 252,494.528 | 249,829.091 |
Goodwill
| 0 | 228,649 | 0 | 0 | 0 | 200,616 | 0 | 0 | 0 | 165,865 | 0 | 0 | 0 | 145,765 | 0 | 0 | 0 | 134,898 | 0 | 0 | 0 | 124,875 | 0 | 0 | 0 | 120,954 | 0 | 0 | 0 | 266,021 | 0 | 0 | 0 | 274,907 | 0 | 0 | 0 | 284,860 | 0 | 0 | 0 | 254,215 | 249,486 | 231,254 | 230,783 | 221,217 | 205,429 | 184,187 | 185,247 | 195,251 | 182,776 | 206,296 | 219,603 | 221,063 | 214,027 | 223,678 | 230,655 | 246,637 | 249,233 | 241,526 | 253,697 | 250,330 | 0 | 111,689.203 | 119,159.092 | 112,212.585 | 0 | 0 | 0 | 71,938.26 | 0 | 0 | 0 | 52,245.764 | 0 | 0 | 0 | 0 | 0 | 26,549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 433,039 | 412,461 | 401,061 | 406,224 | 401,135 | 366,394 | 336,133 | 330,060 | 276,807 | 93,617 | 240,111 | 233,358 | 231,283 | 225,510 | 231,503 | 235,689 | 231,535 | 97,000 | 234,423 | 231,844 | 216,672 | 94,931 | 217,912 | 217,594 | 214,336 | 96,176 | 389,736 | 391,130 | 389,076 | 122,156 | 405,615 | 374,104 | 380,787 | 138,929 | 432,306 | 434,506 | 441,720 | 150,892 | 444,668 | 414,223 | 393,949 | 145,139 | 105,622 | 104,413 | 107,232 | 107,702 | 106,235 | 103,336 | 106,302 | 120,303 | 111,531 | 118,955 | 125,168 | 130,648 | 128,552 | 132,627 | 137,602 | 147,886 | 150,099 | 152,066 | 161,311 | 165,126 | 0 | 116,438.594 | 120,915.039 | 114,071.195 | 0 | 0 | 0 | 81,800.292 | 0 | 0 | 0 | 79,650.307 | 0 | 0 | 0 | 117,170.451 | 0 | 45,185 | 0 | 68,698.085 | 0 | 0 | 0 | 68,113.608 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 433,039 | 412,461 | 401,061 | 406,224 | 401,135 | 366,394 | 336,133 | 330,060 | 276,807 | 259,482 | 240,111 | 233,358 | 231,283 | 225,510 | 231,503 | 235,689 | 231,535 | 231,898 | 234,423 | 231,844 | 216,672 | 219,806 | 217,912 | 217,594 | 214,336 | 217,130 | 389,736 | 391,130 | 389,076 | 388,177 | 405,615 | 374,104 | 380,787 | 413,836 | 432,306 | 434,506 | 441,720 | 435,752 | 444,668 | 414,223 | 393,949 | 399,354 | 355,108 | 335,667 | 338,015 | 328,919 | 311,664 | 287,523 | 291,549 | 315,554 | 294,307 | 325,251 | 344,771 | 351,711 | 342,579 | 356,305 | 368,257 | 394,523 | 399,332 | 393,592 | 415,008 | 415,456 | 0 | 228,127.797 | 240,074.131 | 226,283.78 | 0 | 0 | 0 | 153,738.551 | 0 | 0 | 0 | 131,896.071 | 0 | 0 | 0 | 117,170.451 | 0 | 71,734 | 0 | 68,698.085 | 0 | 0 | 0 | 68,113.608 | 0 | 0 | 0 |
Long Term Investments
| 107,149 | 274,707 | 157,640 | 157,385 | 104,024 | 143,933 | 131,628 | 128,752 | 94,244 | 253,988 | 253,197 | 255,034 | 140,120 | 141,040 | 136,944 | 135,534 | 138,235 | 81,161 | 492,637 | 475,461 | 461,936 | 448,838 | 429,144 | 441,493 | 429,906 | 373,184 | 481,876 | 466,829 | 461,342 | 452,505 | 438,446 | 416,417 | 403,805 | 414,870 | 420,160 | 412,809 | 410,683 | 399,501 | 380,543 | 364,754 | 358,168 | 358,951 | 59,037 | 52,022 | 54,039 | 51,848 | 42,741 | 44,472 | 0 | 511,457 | 0 | 42,784 | 0 | 0 | 45,999 | 44,359 | 45,388 | 48,145 | 50,779 | -140,187 | 54,028 | 47,020 | 0 | 0 | 0 | 0 | 0 | 431,322 | 457,690 | 0 | 313,469 | 310,428 | 306,911 | 0 | 0 | 0 | 0 | 0 | 0 | 19,008 | 0 | 0 | 0 | 327,274 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 69,666 | 66,555 | 77,502 | 75,701 | 73,241 | 72,162 | 82,802 | 86,995 | 81,649 | 81,193 | 87,487 | 86,762 | 85,087 | 84,124 | 81,941 | 79,924 | 76,442 | 70,618 | 86,196 | 84,080 | 83,299 | 84,012 | 89,725 | 96,365 | 90,135 | 88,794 | 75,187 | 79,389 | 80,849 | 83,687 | 89,379 | 89,207 | 88,794 | 85,784 | 86,932 | 96,840 | 98,424 | 96,853 | 107,024 | 98,162 | 104,503 | 106,453 | 0 | 0 | 0 | 0 | 0 | -44,472 | 0 | 2,461 | 0 | 447,362 | 0 | 0 | 447,038 | 448,965 | 451,311 | 447,619 | 457,654 | 651,237 | 460,509 | 467,305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 245,438 | 62,877 | 152,948 | 152,740 | 196,651 | 138,653 | 126,028 | 131,910 | 165,850 | 0 | 0 | 0 | 121,322 | 122,834 | 119,752 | 119,853 | 117,921 | 116,826 | 337,731 | 337,152 | 331,349 | 332,427 | 337,146 | 344,307 | 336,398 | 383,939 | 329,504 | 331,656 | 322,099 | 324,447 | 317,724 | 306,893 | 311,529 | 312,225 | 311,083 | 314,309 | 311,362 | 305,102 | 304,819 | 302,586 | 295,991 | 294,159 | 602,014 | 586,631 | 578,300 | 562,836 | 583,632 | 610,445 | 598,165 | 84,853 | 592,594 | 96,001 | 579,509 | 571,926 | 73,476 | 74,828 | 76,805 | 86,023 | 98,020 | 100,144 | 104,122 | 102,512 | 997,911.42 | 609,257.927 | 632,639.131 | 606,895.013 | 863,697 | 442,356 | 441,623 | 623,721.805 | 429,580 | 424,355 | 417,156 | 601,880.07 | 720,233.377 | 704,187 | 676,945.248 | 560,813.81 | 812,538.498 | 678,014 | 754,649.28 | 675,375.556 | 826,380.729 | 497,245 | 823,233.54 | 745,358.697 | 762,917.196 | 735,215.393 | 722,924.191 |
Total Non-Current Assets
| 1,128,387 | 1,082,874 | 1,045,000 | 1,053,634 | 1,033,809 | 974,657 | 926,260 | 936,322 | 866,181 | 840,832 | 818,569 | 814,859 | 827,430 | 829,124 | 830,871 | 835,022 | 833,032 | 761,497 | 1,475,658 | 1,453,249 | 1,409,576 | 1,335,370 | 1,319,000 | 1,345,687 | 1,310,862 | 1,313,052 | 1,536,712 | 1,534,074 | 1,517,808 | 1,520,073 | 1,526,076 | 1,454,243 | 1,450,032 | 1,503,266 | 1,530,079 | 1,536,635 | 1,542,594 | 1,513,825 | 1,514,832 | 1,455,991 | 1,422,888 | 1,429,619 | 1,308,998 | 1,265,057 | 1,263,183 | 1,234,478 | 1,219,667 | 1,169,954 | 1,155,989 | 1,182,852 | 1,151,843 | 1,173,907 | 1,186,974 | 1,188,377 | 1,164,784 | 1,187,329 | 1,199,784 | 1,239,331 | 1,265,713 | 1,274,083 | 1,301,756 | 1,301,629 | 1,258,445.396 | 1,092,828.77 | 1,130,320.847 | 1,087,075.497 | 1,120,770 | 1,135,381 | 1,164,043 | 1,041,725.325 | 1,011,621 | 1,005,038 | 990,561 | 1,003,629.606 | 984,799.262 | 960,739.822 | 939,049.397 | 925,932.691 | 1,057,151.679 | 1,006,513 | 991,952.166 | 983,367.544 | 1,063,163.58 | 1,066,777 | 1,069,580.847 | 1,062,167.875 | 1,012,234.212 | 987,709.921 | 972,753.282 |
Total Assets
| 2,329,640 | 2,286,175 | 2,207,785 | 2,210,788 | 2,213,776 | 2,149,956 | 2,039,598 | 2,060,087 | 1,930,789 | 1,853,254 | 1,760,503 | 1,780,831 | 1,835,368 | 1,887,868 | 1,846,889 | 1,837,549 | 1,821,869 | 2,867,645 | 2,873,346 | 2,851,991 | 2,777,661 | 2,725,132 | 2,662,032 | 2,699,627 | 2,671,314 | 2,641,030 | 2,845,381 | 2,826,023 | 2,780,837 | 2,759,287 | 2,834,906 | 2,678,437 | 2,682,159 | 2,776,461 | 2,794,055 | 2,815,395 | 2,806,450 | 2,730,207 | 2,748,843 | 2,632,587 | 2,556,217 | 2,591,361 | 2,560,422 | 2,423,617 | 2,421,087 | 2,360,697 | 2,343,072 | 2,218,515 | 2,243,118 | 2,289,358 | 2,193,255 | 2,186,920 | 2,257,104 | 2,262,396 | 2,191,006 | 2,343,047 | 2,361,052 | 2,383,943 | 2,382,466 | 2,376,976 | 2,424,391 | 2,513,495 | 2,402,742.584 | 2,212,644.188 | 2,307,461.47 | 2,207,964.933 | 2,294,990 | 2,299,845 | 2,313,588 | 2,239,989.909 | 2,205,546 | 2,097,763 | 2,055,138 | 2,053,438.002 | 1,993,929.137 | 1,946,329.297 | 1,899,506.37 | 1,957,920.718 | 1,896,573.001 | 1,877,455 | 1,854,486.168 | 1,857,310.042 | 1,919,892.835 | 1,912,162 | 1,922,275.464 | 1,884,494.189 | 1,807,934.398 | 1,825,018.282 | 1,819,815.019 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 283,899 | 305,280 | 271,885 | 280,730 | 284,242 | 312,429 | 282,071 | 275,840 | 266,831 | 268,534 | 231,966 | 240,024 | 252,210 | 287,160 | 256,091 | 227,326 | 238,744 | 246,055 | 291,426 | 299,405 | 277,090 | 306,189 | 283,237 | 291,932 | 288,745 | 300,724 | 270,679 | 271,365 | 278,223 | 295,788 | 275,110 | 266,261 | 266,030 | 286,123 | 245,952 | 255,582 | 255,535 | 276,986 | 249,256 | 245,725 | 247,402 | 281,957 | 263,602 | 245,533 | 247,247 | 256,538 | 235,568 | 216,304 | 223,251 | 240,656 | 219,472 | 232,679 | 228,046 | 238,267 | 226,012 | 233,033 | 226,644 | 261,186 | 240,626 | 231,539 | 233,010 | 272,499 | 324,464.237 | 308,046.31 | 330,919.183 | 340,639.151 | 351,240 | 377,054 | 357,723 | 341,689.885 | 329,575 | 320,016 | 328,434 | 341,188.211 | 312,400.342 | 324,180.19 | 302,035.378 | 307,480.682 | 285,450.448 | 250,032 | 282,871.131 | 268,387.733 | 270,884.729 | 273,276 | 287,065.871 | 247,798.738 | 252,167.711 | 268,191.778 | 263,986.476 |
Short Term Debt
| 102,180 | 175,135 | 222,999 | 194,172 | 197,934 | 184,013 | 194,883 | 171,552 | 123,747 | 137,060 | 137,860 | 137,901 | 125,402 | 108,206 | 99,262 | 120,605 | 72,296 | 78,722 | 291,325 | 315,951 | 267,235 | 266,957 | 303,241 | 270,008 | 272,604 | 223,194 | 209,760 | 234,763 | 223,723 | 229,944 | 345,100 | 286,664 | 297,118 | 260,755 | 272,504 | 222,069 | 229,638 | 222,065 | 307,965 | 298,138 | 330,834 | 271,768 | 289,035 | 244,488 | 271,958 | 226,399 | 224,116 | 235,855 | 244,794 | 227,985 | 229,617 | 176,078 | 198,553 | 163,239 | 142,543 | 146,433 | 156,834 | 181,938 | 234,754 | 206,764 | 184,026 | 282,706 | 465,673.834 | 235,177.495 | 223,460.707 | 176,871.076 | 189,158 | 175,116 | 197,283 | 203,536.606 | 221,210 | 211,011 | 171,398 | 186,765.657 | 158,975.75 | 147,168.956 | 0 | 213,668.015 | 215,678.232 | 234,387 | 183,143.016 | 181,540.564 | 222,305.639 | 200,568 | 165,748.504 | 171,617.059 | 181,019.12 | 180,214.167 | 199,596.982 |
Tax Payables
| 14,624 | 12,063 | 12,103 | 15,587 | 12,573 | 11,864 | 11,103 | 12,802 | 12,883 | 11,143 | 5,880 | 8,295 | 7,180 | 7,213 | 6,161 | 6,231 | 6,291 | 9,455 | 15,374 | 16,364 | 14,508 | 15,455 | 11,155 | 15,428 | 17,032 | 17,871 | 21,371 | 24,203 | 21,287 | 15,149 | 13,441 | 13,986 | 12,424 | 15,220 | 14,108 | 14,921 | 12,605 | 13,683 | 12,026 | 11,698 | 10,881 | 14,435 | 15,431 | 12,792 | 12,008 | 12,091 | 11,792 | 12,473 | 10,373 | 13,448 | 6,758 | 8,851 | 10,396 | 13,414 | 8,409 | 12,106 | 13,971 | 15,263 | 15,538 | 9,475 | 5,298 | 10,317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 14,624 | 12,063 | 48,202 | 51,411 | 27,719 | 25,414 | 24,675 | 27,772 | 25,614 | 23,163 | 17,366 | 20,196 | 21,503 | 21,828 | 13,734 | 17,601 | 14,839 | 990,210 | 24,216 | 25,104 | 23,984 | 28,253 | 26,744 | 32,228 | 45,628 | 30,559 | 36,248 | 33,724 | 33,750 | 26,503 | 14,973 | 15,031 | 13,530 | 17,040 | 14,688 | 15,469 | 14,430 | 15,483 | 16,971 | 33,085 | 26,161 | 32,575 | 15,431 | 12,792 | 12,008 | 12,091 | 11,792 | 12,473 | 10,373 | 13,448 | 6,758 | 8,851 | 10,396 | 13,414 | 8,409 | 12,106 | 13,971 | 15,263 | 15,538 | 9,475 | 5,298 | 10,317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 430,027 | 386,797 | 328,830 | 329,721 | 348,227 | 307,258 | 294,737 | 293,772 | 280,867 | 264,691 | 247,086 | 236,149 | 249,556 | 240,322 | 219,658 | 217,329 | 231,564 | 233,909 | 236,463 | 238,648 | 248,254 | 242,799 | 227,512 | 239,872 | 239,876 | 234,045 | 229,823 | 240,444 | 242,419 | 254,689 | 253,439 | 214,744 | 230,951 | 242,950 | 245,306 | 301,353 | 273,634 | 257,605 | 256,606 | 243,592 | 259,728 | 244,134 | 234,590 | 211,006 | 226,358 | 205,339 | 184,937 | 176,342 | 184,455 | 190,935 | 165,391 | 199,615 | 197,878 | 199,780 | 175,218 | 194,908 | 203,303 | 202,017 | 183,566 | 209,632 | 223,173 | 207,969 | 155,557.581 | 183,009.751 | 211,307.564 | 194,181.875 | 176,746 | 180,960 | 193,944 | 189,265.384 | 161,056 | 170,803 | 172,172 | 160,181.029 | 155,078.128 | 154,884.83 | 317,896.949 | 151,826.717 | 140,467.888 | 131,711 | 162,914.63 | 158,980.617 | 136,407.512 | 161,423 | 174,491.019 | 169,033.563 | 142,772.298 | 154,173.767 | 162,978.8 |
Total Current Liabilities
| 830,730 | 879,275 | 871,916 | 856,034 | 858,122 | 829,114 | 796,366 | 768,936 | 697,059 | 693,448 | 634,278 | 634,270 | 648,671 | 657,516 | 588,745 | 582,861 | 557,443 | 1,548,896 | 843,430 | 879,108 | 816,563 | 844,198 | 840,734 | 834,040 | 846,853 | 788,522 | 746,510 | 780,296 | 778,115 | 806,924 | 888,622 | 782,700 | 807,629 | 806,868 | 778,450 | 794,473 | 773,237 | 772,139 | 830,798 | 820,540 | 864,125 | 830,434 | 802,658 | 713,819 | 757,571 | 700,367 | 656,413 | 640,974 | 662,873 | 673,024 | 621,238 | 617,223 | 634,873 | 614,700 | 552,182 | 586,480 | 600,752 | 660,404 | 674,484 | 657,410 | 645,507 | 773,491 | 945,695.652 | 726,233.556 | 765,687.454 | 711,692.103 | 717,144 | 733,130 | 748,950 | 734,491.875 | 711,841 | 701,830 | 672,004 | 688,134.897 | 626,454.22 | 626,233.976 | 619,932.327 | 672,975.414 | 641,596.569 | 643,124 | 628,928.777 | 608,908.914 | 629,597.879 | 635,267 | 627,305.394 | 588,449.36 | 575,959.129 | 602,579.713 | 626,562.258 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 253,740 | 196,974 | 221,986 | 221,782 | 218,209 | 243,257 | 226,776 | 240,548 | 206,807 | 165,486 | 162,613 | 163,793 | 166,185 | 186,413 | 217,838 | 213,040 | 218,786 | 166,913 | 813,641 | 781,671 | 768,116 | 666,462 | 598,759 | 619,331 | 628,866 | 658,707 | 702,524 | 678,088 | 653,328 | 629,799 | 599,899 | 619,196 | 584,341 | 592,045 | 612,956 | 615,072 | 614,513 | 568,515 | 511,932 | 475,548 | 392,441 | 452,396 | 489,159 | 490,606 | 452,729 | 476,381 | 565,020 | 518,263 | 526,566 | 525,435 | 537,065 | 480,422 | 466,342 | 479,422 | 503,343 | 597,848 | 601,235 | 514,718 | 497,057 | 517,533 | 551,049 | 509,403 | 250,817.303 | 208,987.074 | 218,704.229 | 225,276.701 | 239,627 | 245,379 | 231,717 | 236,440.404 | 246,836 | 182,713 | 201,090 | 196,800.497 | 239,172.284 | 316,577.785 | 207,420.55 | 227,060.112 | 230,043.1 | 227,452 | 240,456.774 | 282,256.478 | 290,187.679 | 284,392 | 316,886.23 | 345,823.512 | 360,375.334 | 362,618.648 | 354,589.217 |
Deferred Revenue Non-Current
| 51,016 | 47,968 | 54,729 | 56,844 | 81,003 | 76,971 | 81,885 | 81,700 | 54,023 | 55,335 | 70,760 | 71,564 | 78,303 | 81,876 | 101,982 | 103,599 | 104,420 | 106,253 | 109,926 | 106,789 | 110,505 | 115,318 | 109,938 | 110,641 | 112,223 | 121,495 | 130,421 | 132,810 | 135,230 | 133,872 | 135,435 | 129,522 | 134,653 | 142,794 | 135,352 | 139,350 | 145,471 | 145,690 | 136,125 | 117,045 | 120,988 | 125,568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 19,803 | 19,581 | 18,309 | 18,718 | 18,658 | 17,790 | 5,499 | 5,503 | 5,248 | 4,131 | 3,393 | 3,363 | 3,668 | 3,742 | 3,048 | 3,176 | 3,777 | 2,913 | 2,812 | 2,650 | 2,664 | 2,547 | 4,991 | 5,180 | 7,253 | 3,377 | 14,816 | 10,150 | 6,560 | 10,114 | 8,558 | 3,936 | 3,972 | 4,598 | 4,798 | 4,748 | 4,977 | 4,830 | 8,964 | 8,668 | 12,225 | 13,953 | 60,053 | 65,719 | 64,834 | 61,002 | 53,685 | 43,302 | 41,400 | 47,124 | 37,030 | 39,011 | 47,322 | 44,535 | 36,378 | 38,808 | 40,891 | 44,487 | 42,850 | 43,671 | 47,487 | 49,626 | 0 | 29,013.034 | 39,775.383 | 36,267.824 | 0 | 0 | 0 | 44,115.698 | 0 | 0 | 0 | 51,682.44 | 0 | 0 | 0 | 48,873.092 | 0 | 39,167 | 0 | 36,383.446 | 0 | 0 | 0 | 30,646.021 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 77,546 | 77,250 | 27,175 | 27,158 | 26,654 | 24,742 | 25,362 | 28,352 | 30,395 | 29,029 | 35,565 | 35,640 | 35,592 | 34,469 | 33,881 | 35,406 | 37,428 | 34,143 | 71,432 | 70,839 | 73,061 | 77,619 | 78,705 | 83,247 | 79,614 | 80,174 | 82,258 | 74,237 | 73,407 | 61,701 | 72,456 | 82,802 | 81,775 | 82,392 | 82,711 | 84,998 | 86,164 | 84,721 | 82,369 | 78,810 | 77,814 | 74,614 | 140,884 | 143,079 | 165,644 | 164,289 | 163,354 | 156,550 | 163,007 | 164,757 | 137,646 | 134,138 | 141,961 | 140,975 | 138,896 | 139,980 | 141,333 | 140,460 | 155,940 | 152,924 | 153,859 | 156,625 | 173,265.537 | 100,907.281 | 99,224.831 | 99,541.332 | 145,438 | 147,619 | 221,896 | 98,877.169 | 210,740 | 149,527 | 201,819 | 97,602.52 | 144,566.358 | 47,089.527 | 119,017.246 | 92,873.629 | 133,798.485 | 87,017 | 123,001.634 | 83,695.584 | 243,217.167 | 240,975 | 244,790.421 | 208,963.605 | 146,216.887 | 142,492.093 | 139,871.041 |
Total Non-Current Liabilities
| 402,105 | 341,773 | 322,199 | 324,502 | 344,524 | 362,760 | 339,522 | 356,103 | 296,473 | 253,981 | 272,331 | 274,360 | 283,748 | 306,500 | 356,749 | 355,221 | 364,411 | 310,222 | 997,811 | 961,949 | 954,346 | 861,946 | 792,393 | 818,399 | 827,956 | 863,753 | 930,019 | 895,285 | 868,525 | 835,486 | 816,348 | 835,456 | 804,741 | 821,829 | 835,817 | 844,168 | 851,125 | 803,756 | 739,390 | 680,071 | 603,468 | 666,531 | 690,096 | 699,404 | 683,207 | 701,672 | 782,059 | 718,115 | 730,973 | 737,316 | 711,741 | 653,571 | 655,625 | 664,932 | 678,617 | 776,636 | 783,459 | 699,665 | 695,847 | 714,128 | 752,395 | 715,654 | 424,082.84 | 338,907.389 | 357,704.443 | 361,085.856 | 385,065 | 392,998 | 453,613 | 379,433.271 | 457,576 | 332,240 | 402,909 | 346,085.457 | 383,738.643 | 363,667.312 | 326,437.795 | 368,806.833 | 363,841.585 | 353,636 | 363,458.408 | 402,335.509 | 533,404.846 | 525,367 | 561,676.651 | 585,433.138 | 506,592.222 | 505,110.741 | 494,460.257 |
Total Liabilities
| 1,232,835 | 1,221,048 | 1,194,115 | 1,180,536 | 1,202,646 | 1,191,874 | 1,135,888 | 1,125,039 | 993,532 | 947,429 | 906,609 | 908,630 | 932,419 | 964,016 | 945,494 | 938,082 | 921,854 | 1,859,118 | 1,841,241 | 1,841,057 | 1,770,909 | 1,706,144 | 1,633,127 | 1,652,439 | 1,674,809 | 1,652,275 | 1,676,529 | 1,675,581 | 1,646,640 | 1,642,410 | 1,704,970 | 1,618,156 | 1,612,370 | 1,628,697 | 1,614,267 | 1,638,641 | 1,624,362 | 1,575,895 | 1,570,188 | 1,500,611 | 1,467,593 | 1,496,965 | 1,492,754 | 1,413,223 | 1,440,778 | 1,402,039 | 1,438,472 | 1,359,089 | 1,393,846 | 1,410,340 | 1,332,979 | 1,270,794 | 1,290,498 | 1,279,632 | 1,230,799 | 1,363,116 | 1,384,211 | 1,360,069 | 1,370,331 | 1,371,538 | 1,397,902 | 1,489,145 | 1,369,778.493 | 1,065,140.945 | 1,123,391.897 | 1,072,777.959 | 1,102,209 | 1,126,128 | 1,202,563 | 1,113,925.146 | 1,169,417 | 1,034,070 | 1,074,913 | 1,034,220.355 | 1,010,192.863 | 989,901.288 | 946,370.123 | 1,041,782.248 | 1,005,438.154 | 996,760 | 992,387.185 | 1,011,244.422 | 1,163,002.725 | 1,160,634 | 1,188,982.045 | 1,173,882.498 | 1,082,551.35 | 1,107,690.453 | 1,121,022.516 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60,131 | 109,361 | 123,501 | 146,088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 135,364 | 0 | 0 | 0 | 0 | 135,364 | 135,364 | 135,364 | 135,157.934 | 135,364 | 135,364 | 135,364 | 136,176.673 | 135,590.016 | 135,254.738 | 135,322.498 | 135,658.575 | 135,132.365 | 135,364 | 135,290.921 | 135,694.023 | 135,227.887 | 135,364 | 135,209.582 | 135,333.333 | 120,560.634 | 120,345.585 | 120,323.902 |
Retained Earnings
| 498,083 | 501,142 | 478,596 | 475,123 | 468,276 | 470,722 | 438,096 | 465,969 | 459,156 | 459,855 | 571,627 | 567,669 | 561,899 | 561,578 | 557,903 | 563,393 | 566,936 | 594,731 | 595,652 | 594,764 | 581,077 | 574,876 | 582,368 | 574,884 | 547,670 | 510,113 | 656,936 | 652,909 | 659,178 | 657,443 | 653,388 | 670,588 | 670,509 | 678,424 | 674,379 | 668,688 | 647,131 | 646,468 | 642,927 | 647,357 | 628,460 | 625,340 | 779,418 | 772,531 | 757,979 | 759,783 | 744,618 | 748,092 | 742,921 | 742,549 | 739,874 | 796,625 | 807,440 | 815,970 | 816,688 | 820,831 | 815,652 | 820,701 | 807,415 | 806,628 | 805,741 | 815,725 | 838,539.817 | 854,147.301 | 849,716.554 | 832,822.826 | 814,051 | 793,613 | 775,303 | 751,252.287 | 730,435 | 708,675 | 685,758 | 669,388.899 | 635,194.343 | 619,312.383 | 600,743.153 | 585,787.057 | 558,485.547 | 544,581 | 533,333.343 | 516,628.467 | 484,932.994 | 471,815 | 451,377.249 | 434,649.324 | 427,010.325 | 413,847.658 | 399,703.24 |
Accumulated Other Comprehensive Income/Loss
| 299,078 | 251,687 | 215,930 | 235,814 | 223,505 | 167,368 | 153,180 | 185,026 | 170,247 | 126,341 | 94,853 | 84,628 | 86,084 | 276,571 | 56,125 | 48,715 | 45,872 | 41,898 | 64,300 | 45,438 | 56,045 | 73,645 | 77,553 | 103,306 | 83,878 | 114,954 | 149,172 | 135,882 | 114,789 | 100,194 | 118,610 | 33,282 | 44,270 | 114,914 | 150,638 | 154,033 | 179,746 | 153,547 | 182,223 | 132,893 | 110,225 | 119,904 | -60,131 | -109,361 | -123,501 | -146,088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 138,214 | 150,529 | 158,024 | 157,994 | 158,177 | 158,102 | 158,096 | 129,689 | 168,702 | 180,482 | 48,393 | 80,856 | 115,962 | -53,267 | 148,485 | 148,473 | 148,344 | 148,378 | 148,362 | 148,352 | 148,735 | 148,692 | 148,731 | 149,129 | 149,132 | 149,134 | 149,138 | 149,101 | 149,104 | 149,105 | 149,108 | 149,109 | 149,110 | 149,111 | 149,113 | 149,119 | 148,784 | 148,788 | 148,792 | 148,796 | 148,799 | 148,805 | 88,686 | 39,523 | 25,414 | 2,849 | -34,350 | -82,107 | -85,847 | -55,209 | -70,257 | -70,253 | -29,697 | -21,457 | -44,460 | -28,309 | -25,153 | 17,276 | 19,485 | 13,652 | 35,961 | 24,284 | 145,386.858 | 244,256.758 | 275,055.865 | 244,249.679 | 182,964 | 185,594 | 200,358 | 182,872.1 | 170,330 | 164,373 | 159,103 | 160,444.565 | 160,156.848 | 150,119.143 | 164,938.159 | 143,430.491 | 146,932.078 | 150,335 | 143,773.793 | 144,746.984 | 87,935.66 | 95,896 | 98,323.354 | 87,382.174 | 123,767.666 | 128,985.157 | 127,556.416 |
Total Shareholders Equity
| 1,070,739 | 1,038,722 | 987,914 | 1,004,295 | 985,322 | 931,556 | 884,736 | 916,048 | 933,469 | 902,042 | 850,237 | 868,517 | 899,309 | 920,246 | 897,877 | 895,945 | 896,516 | 920,371 | 943,678 | 923,918 | 921,221 | 932,577 | 944,016 | 962,683 | 916,044 | 909,565 | 1,090,610 | 1,073,256 | 1,058,435 | 1,042,106 | 1,056,470 | 988,343 | 999,253 | 1,077,813 | 1,109,494 | 1,107,204 | 1,111,025 | 1,084,167 | 1,109,306 | 1,064,410 | 1,022,848 | 1,029,413 | 1,003,468 | 947,418 | 918,757 | 897,996 | 845,632 | 801,349 | 792,438 | 822,704 | 804,981 | 861,736 | 913,107 | 929,877 | 907,592 | 927,886 | 925,863 | 973,341 | 962,264 | 955,644 | 977,066 | 975,373 | 983,926.675 | 1,098,404.058 | 1,124,772.419 | 1,077,072.505 | 1,132,379 | 1,114,571 | 1,111,025 | 1,069,282.32 | 1,036,129 | 1,008,412 | 980,225 | 966,010.137 | 930,941.207 | 904,686.264 | 901,003.81 | 864,876.124 | 840,549.99 | 830,280 | 812,398.057 | 797,069.474 | 708,096.542 | 703,075 | 684,910.185 | 657,364.832 | 671,338.625 | 663,178.4 | 647,583.557 |
Total Equity
| 1,096,805 | 1,065,127 | 1,013,670 | 1,030,252 | 1,011,130 | 958,082 | 903,710 | 935,048 | 937,257 | 905,825 | 853,894 | 872,201 | 902,949 | 923,852 | 901,395 | 899,467 | 900,015 | 1,008,527 | 1,032,105 | 1,010,934 | 1,006,752 | 1,018,988 | 1,028,905 | 1,047,188 | 996,505 | 988,755 | 1,168,852 | 1,150,442 | 1,134,197 | 1,116,877 | 1,129,936 | 1,060,281 | 1,069,789 | 1,147,764 | 1,179,788 | 1,176,754 | 1,182,088 | 1,154,312 | 1,178,655 | 1,131,976 | 1,088,624 | 1,094,396 | 1,067,668 | 1,010,394 | 980,309 | 958,658 | 904,600 | 859,426 | 849,272 | 879,018 | 860,276 | 916,126 | 966,606 | 982,764 | 960,207 | 979,931 | 976,841 | 1,023,874 | 1,012,135 | 1,005,438 | 1,026,489 | 1,024,350 | 1,032,964.091 | 1,147,503.243 | 1,184,069.574 | 1,135,186.974 | 1,192,781 | 1,173,717 | 1,111,025 | 1,126,064.763 | 1,036,129 | 1,063,693 | 980,225 | 1,019,217.647 | 983,736.274 | 956,428.009 | 953,136.247 | 916,138.471 | 891,134.847 | 880,695 | 862,098.983 | 846,065.619 | 756,890.109 | 751,528 | 733,293.419 | 710,611.691 | 725,383.048 | 717,327.828 | 698,792.503 |
Total Liabilities & Shareholders Equity
| 2,329,640 | 2,286,175 | 2,207,785 | 2,210,788 | 2,213,776 | 2,149,956 | 2,039,598 | 2,060,087 | 1,930,789 | 1,853,254 | 1,760,503 | 1,780,831 | 1,835,368 | 1,887,868 | 1,846,889 | 1,837,549 | 1,821,869 | 2,867,645 | 2,873,346 | 2,851,991 | 2,777,661 | 2,725,132 | 2,662,032 | 2,699,627 | 2,671,314 | 2,641,030 | 2,845,381 | 2,826,023 | 2,780,837 | 2,759,287 | 2,834,906 | 2,678,437 | 2,682,159 | 2,776,461 | 2,794,055 | 2,815,395 | 2,806,450 | 2,730,207 | 2,748,843 | 2,632,587 | 2,556,217 | 2,591,361 | 2,560,422 | 2,423,617 | 2,421,087 | 2,360,697 | 2,343,072 | 2,218,515 | 2,243,118 | 2,289,358 | 2,193,255 | 2,186,920 | 2,257,104 | 2,262,396 | 2,191,006 | 2,343,047 | 2,361,052 | 2,383,943 | 2,382,466 | 2,376,976 | 2,424,391 | 2,513,495 | 2,402,742.584 | 2,212,644.188 | 2,307,461.47 | 2,207,964.933 | 2,294,990 | 2,299,845 | 2,313,588 | 2,239,989.909 | 2,205,546 | 2,097,763 | 2,055,138 | 2,053,438.002 | 1,993,929.137 | 1,946,329.297 | 1,899,506.37 | 1,957,920.718 | 1,896,573.001 | 1,877,455 | 1,854,486.168 | 1,857,310.042 | 1,919,892.835 | 1,912,162 | 1,922,275.464 | 1,884,494.189 | 1,807,934.398 | 1,825,018.282 | 1,819,815.019 |