Noritsu Koki Co., Ltd.
TSE:7744.T
4075 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 91,552 | 73,515 | 75,326 | 57,368 | 65,114 | 63,924 | 57,089 | 50,045 | 43,243 | 54,488 | 55,084 | 27,379 | 18,787 | 29,312 | 27,959 | 45,434 | 62,633 |
Cost of Revenue
| 53,341 | 43,986 | 38,418 | 27,588 | 34,742 | 33,799 | 29,415 | 25,433 | 22,684 | 26,072 | 26,630 | 13,542 | 8,686 | 14,727 | 14,070 | 21,930 | 31,109 |
Gross Profit
| 38,211 | 29,529 | 36,908 | 29,780 | 30,372 | 30,125 | 27,674 | 24,612 | 20,559 | 28,416 | 28,454 | 13,837 | 10,101 | 14,585 | 13,889 | 23,504 | 31,524 |
Gross Profit Ratio
| 0.417 | 0.402 | 0.49 | 0.519 | 0.466 | 0.471 | 0.485 | 0.492 | 0.475 | 0.522 | 0.517 | 0.505 | 0.538 | 0.498 | 0.497 | 0.517 | 0.503 |
Reseach & Development Expenses
| 6,483 | 0 | 0 | 3,553 | 0 | 576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 27,595 | 22,406 | 25,279 | 3,151 | 23,100 | 24,282 | 22,607 | 20,123 | 17,562 | 25,941 | 25,487 | 13,221 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 8,332 | 0 | 0 | 10,518 | 0 | 8,698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 17,993 | 22,406 | 25,279 | 13,669 | 23,100 | 24,282 | 22,607 | 20,123 | 17,562 | 25,941 | 25,487 | 13,221 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -285 | 5,861 | 896 | 0 | 3,490 | 304 | 60 | -123 | 960 | -149 | 22 | 104 | 12 | 251 | 248 | 67 | 320 |
Operating Expenses
| 24,761 | 28,267 | 26,175 | 25,965 | 26,590 | 24,586 | 22,667 | 20,000 | 18,522 | 25,983 | 25,774 | 13,221 | 9,496 | 14,346 | 20,811 | 25,368 | 27,333 |
Operating Income
| 13,450 | 5,742 | 10,733 | 9,138 | 3,782 | 5,538 | 5,006 | 4,611 | 2,036 | 2,475 | 2,967 | 616 | 604 | 239 | -6,922 | -1,864 | 4,190 |
Operating Income Ratio
| 0.147 | 0.078 | 0.142 | 0.159 | 0.058 | 0.087 | 0.088 | 0.092 | 0.047 | 0.045 | 0.054 | 0.022 | 0.032 | 0.008 | -0.248 | -0.041 | 0.067 |
Total Other Income Expenses Net
| 1,279 | -1,798 | -898 | -6,171 | -3,568 | -378 | 129 | -553 | -601 | 5 | -673 | -405 | -900 | -4,810 | -13,758 | -1,341 | -147 |
Income Before Tax
| 14,729 | 3,944 | 9,835 | 2,967 | 214 | 5,439 | 5,135 | 6,348 | 2,221 | 2,480 | 2,294 | 587 | -1,218 | -5,222 | -20,681 | -2,504 | 4,043 |
Income Before Tax Ratio
| 0.161 | 0.054 | 0.131 | 0.052 | 0.003 | 0.085 | 0.09 | 0.127 | 0.051 | 0.046 | 0.042 | 0.021 | -0.065 | -0.178 | -0.74 | -0.055 | 0.065 |
Income Tax Expense
| 3,543 | -209 | 2,380 | 4,596 | -25 | 1,907 | -3,357 | 2,249 | 1,403 | 1,363 | 815 | 170 | 347 | 598 | 451 | 1,360 | 1,916 |
Net Income
| 10,199 | 4,153 | 7,455 | 6,601 | 1,289 | 2,953 | 8,970 | 4,290 | -2,955 | 1,029 | 1,324 | 417 | -1,566 | -5,782 | -20,857 | -3,864 | 2,126 |
Net Income Ratio
| 0.111 | 0.056 | 0.099 | 0.115 | 0.02 | 0.046 | 0.157 | 0.086 | -0.068 | 0.019 | 0.024 | 0.015 | -0.083 | -0.197 | -0.746 | -0.085 | 0.034 |
EPS
| 285.87 | 116.49 | 209.24 | 172.88 | 36.22 | 82.92 | 251.87 | 120.46 | -82.97 | 63.21 | 37.2 | 11.71 | -43.97 | -162.35 | -585.64 | -108.5 | 59.7 |
EPS Diluted
| 276.73 | 116.49 | 209.17 | 174.78 | 32.69 | 78.04 | 251.87 | 106.3 | -82.97 | 59.64 | 36.92 | 11.71 | -43.97 | -162.35 | -585.64 | -108.5 | 59.7 |
EBITDA
| 18,676 | 10,993 | 17,633 | 13,892 | 3,216 | 7,469 | 7,426 | 8,481 | 4,755 | 5,275 | 5,981 | 2,316 | 678 | 1,012 | -3,725 | 1,265 | 7,306 |
EBITDA Ratio
| 0.204 | 0.15 | 0.234 | 0.242 | 0.049 | 0.117 | 0.13 | 0.169 | 0.11 | 0.097 | 0.109 | 0.085 | 0.036 | 0.035 | -0.133 | 0.028 | 0.117 |