SEED Co.,Ltd.
TSE:7743.T
490 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 8,277 | 8,267.808 | 8,181.603 | 7,994.497 | 7,952.844 | 7,918.795 | 7,790.403 | 7,314.982 | 7,569.639 | 7,450.698 | 7,360.045 | 7,290.658 | 6,733.936 | 7,415.85 | 7,757.197 | 7,345.079 | 6,099.534 | 7,753.858 | 7,277.796 | 9,080.534 | 7,680.631 | 7,303.516 | 7,606.006 | 7,448.657 | 7,131.515 | 6,957.665 | 7,059.63 | 7,033.927 | 6,775.92 | 6,235.487 | 6,198.695 | 6,351.127 | 5,677.966 | 5,727.011 | 5,647.195 | 5,597.522 | 4,855.153 | 4,964.968 | 4,752.704 | 5,040.749 | 3,974.58 | 15,949.174 | -5,716.678 | 4,657.411 | 4,292.674 | 3,881.434 | 4,016.083 | 3,779.284 | 3,362.07 | 3,275.902 | 3,357.313 | 3,200.484 | 2,832.539 | 3,008.241 | 2,861.312 | 3,100.99 | 2,838.842 | 2,902.242 | 2,750.401 | 2,808.815 | 2,667.066 | 2,458.612 | 2,569.565 | 2,507.525 |
| Cost of Revenue
| 4,519 | 4,851.835 | 4,547.255 | 4,333.733 | 4,480.403 | 5,048.858 | 4,791.995 | 4,483.459 | 4,646.101 | 4,635.483 | 4,348.987 | 4,134.399 | 3,705.827 | 4,770.218 | 4,127.328 | 3,994.048 | 3,314.833 | 4,137.336 | 4,072.783 | 5,106.693 | 4,293.227 | 3,933.775 | 4,237.904 | 4,026.605 | 3,922.297 | 3,843.788 | 3,866.898 | 3,878.167 | 3,829.368 | 3,615.011 | 3,665.523 | 3,755.62 | 3,376.997 | 3,522.721 | 3,460.287 | 3,326.344 | 2,830.226 | 2,948.657 | 2,816.83 | 2,862.27 | 2,280.415 | 7,912.465 | -1,944.562 | 2,590.889 | 2,355.901 | 2,021.709 | 2,104.138 | 1,974.39 | 1,830.35 | 1,794.692 | 1,884.331 | 1,806.061 | 1,578.228 | 1,636.985 | 1,560.247 | 1,760.687 | 1,612.172 | 1,593.034 | 1,530.222 | 1,500.654 | 1,446.58 | 1,609.216 | 1,391.452 | 1,332.408 |
| Gross Profit
| 3,758 | 3,415.973 | 3,634.348 | 3,660.764 | 3,472.441 | 2,869.937 | 2,998.408 | 2,831.523 | 2,923.538 | 2,815.215 | 3,011.058 | 3,156.259 | 3,028.109 | 2,645.632 | 3,629.869 | 3,351.031 | 2,784.701 | 3,616.522 | 3,205.013 | 3,973.841 | 3,387.404 | 3,369.741 | 3,368.102 | 3,422.052 | 3,209.218 | 3,113.877 | 3,192.732 | 3,155.76 | 2,946.552 | 2,620.476 | 2,533.172 | 2,595.507 | 2,300.969 | 2,204.29 | 2,186.908 | 2,271.178 | 2,024.927 | 2,016.311 | 1,935.874 | 2,178.479 | 1,694.165 | 8,036.709 | -3,772.116 | 2,066.522 | 1,936.773 | 1,859.725 | 1,911.945 | 1,804.894 | 1,531.72 | 1,481.21 | 1,472.982 | 1,394.423 | 1,254.311 | 1,371.256 | 1,301.065 | 1,340.303 | 1,226.67 | 1,309.208 | 1,220.179 | 1,308.161 | 1,220.486 | 849.396 | 1,178.113 | 1,175.117 |
| Gross Profit Ratio
| 0.454 | 0.413 | 0.444 | 0.458 | 0.437 | 0.362 | 0.385 | 0.387 | 0.386 | 0.378 | 0.409 | 0.433 | 0.45 | 0.357 | 0.468 | 0.456 | 0.457 | 0.466 | 0.44 | 0.438 | 0.441 | 0.461 | 0.443 | 0.459 | 0.45 | 0.448 | 0.452 | 0.449 | 0.435 | 0.42 | 0.409 | 0.409 | 0.405 | 0.385 | 0.387 | 0.406 | 0.417 | 0.406 | 0.407 | 0.432 | 0.426 | 0.504 | 0.66 | 0.444 | 0.451 | 0.479 | 0.476 | 0.478 | 0.456 | 0.452 | 0.439 | 0.436 | 0.443 | 0.456 | 0.455 | 0.432 | 0.432 | 0.451 | 0.444 | 0.466 | 0.458 | 0.345 | 0.458 | 0.469 |
| Reseach & Development Expenses
| 0 | 483 | 555 | 504 | 521 | 559 | 467 | 459 | 436 | 1,334 | 369 | 348 | 376 | 353 | 0 | 0 | 0 | 1,672 | 0 | 0 | 0 | 1,110 | 0 | 0 | 0 | 1,128 | 0 | 0 | 0 | 927 | 0 | 0 | 0 | 667 | 0 | 0 | 0 | 644 | 0 | 0 | 0 | 562 | 0 | 0 | 0 | 491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 1,761.217 | 0 | 0 | 0 | 1,660.025 | 0 | 0 | 0 | 1,369 | 0 | 0 | 0 | 757.136 | 0 | 0 | 0 | 1,383 | 0 | 0 | 0 | 878 | 0 | 0 | 0 | 856 | 0 | 0 | 0 | 980 | 0 | 0 | 0 | 495 | 0 | 0 | 0 | 534 | 0 | 0 | 0 | 558 | 0 | 0 | 0 | 550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 940 | 0 | 0 | 0 | 830 | 0 | 0 | 0 | 1,236 | 0 | 0 | 0 | 1,730 | 0 | 0 | 0 | 1,951 | 0 | 0 | 0 | 2,011 | 0 | 0 | 0 | 1,662 | 0 | 0 | 0 | 1,376 | 0 | 0 | 0 | 1,407 | 0 | 0 | 0 | 1,306 | 0 | 0 | 0 | 1,302 | 0 | 0 | 0 | 1,010 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 3,348 | 2,701.217 | 2,568.563 | 2,499.557 | 2,822 | 2,490.025 | 2,199.746 | 2,247.503 | 2,571 | 2,605 | 2,796 | 2,742 | 2,314.798 | 2,487.136 | 2,775 | 2,868 | 2,732 | 3,334 | 3,040 | 3,093 | 2,982 | 2,889 | 3,011 | 2,851 | 2,743 | 2,518 | 2,876 | 2,646 | 2,262 | 2,356 | 2,046 | 2,138 | 1,991 | 1,902 | 1,952 | 2,009 | 1,929 | 1,840 | 1,813 | 1,934 | 1,696 | 1,860 | 1,727 | 1,790 | 1,732 | 1,560 | 1,596 | 1,581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 9.833 | 20.965 | 22.508 | 24.391 | -9.334 | 29.342 | 19.301 | 24.249 | -2.372 | 22.314 | 23.917 | 16.281 | 20.246 | 26.374 | 19.96 | 23.211 | 14.283 | 9.795 | 55.818 | 14.314 | 15.512 | 26.274 | 35.522 | 16.709 | 15.613 | 6.037 | 35.332 | 19.986 | 27.422 | 2.17 | 29.631 | 14.223 | 23.275 | -0.066 | 7.223 | 18.573 | 9.904 | -7.859 | 12.182 | -1.811 | 15.721 | -8.602 | 2.06 | 4.824 | -8.214 | 438.847 | 15.077 | 18.005 | 5.3 | 14.153 | 11.589 | 6.204 | 0.171 | 15.028 | 39.003 | -1.716 | 1.827 | 0.252 | 51.626 | 4.545 | -6.778 | 18.143 | 26.763 |
| Operating Expenses
| 3,348 | 3,184.217 | 3,123.563 | 3,003.557 | 2,822.05 | 3,049.025 | 2,666.746 | 2,706.503 | 2,571.211 | 2,605.42 | 2,796.039 | 2,741.328 | 2,690.798 | 2,840.136 | 2,774.608 | 2,868.543 | 2,732.231 | 3,334.302 | 3,040.067 | 3,092.552 | 2,982.738 | 2,889.037 | 3,011.245 | 2,851.219 | 2,743.118 | 2,517.629 | 2,876.025 | 2,646.508 | 2,262.358 | 2,356.142 | 2,045.574 | 2,138.463 | 1,991.309 | 1,901.288 | 1,952.433 | 2,008.513 | 1,929.779 | 1,840.361 | 1,812.904 | 1,933.466 | 1,696.949 | 6,849.272 | -3,262.681 | 1,790.371 | 1,732.041 | 1,659.524 | 1,595.93 | 1,580.674 | 1,423.949 | 1,328.048 | 1,411.743 | 1,318.102 | 1,205.74 | 1,242.941 | 1,236.258 | 1,297.719 | 1,243.752 | 1,289.834 | 1,190.318 | 1,281.236 | 1,164.362 | 1,226.688 | 1,198.7 | 1,157.955 |
| Operating Income
| 410 | 231.756 | 510.784 | 657.208 | 650.39 | -179.087 | 331.661 | 125.02 | 352.326 | 209.796 | 215.019 | 414.93 | 337.311 | -194.504 | 855.261 | 482.489 | 52.468 | 282.22 | 164.946 | 881.289 | 404.665 | 480.702 | 356.858 | 570.833 | 466.099 | 596.249 | 316.706 | 509.252 | 684.193 | 264.335 | 487.597 | 457.044 | 309.659 | 303.002 | 234.476 | 262.664 | 95.148 | 175.949 | 122.97 | 245.011 | -2.783 | 1,187.436 | -509.433 | 276.15 | 204.731 | 200.2 | 316.016 | 224.218 | 107.771 | 153.162 | 61.24 | 76.321 | 48.57 | 128.314 | 64.807 | 42.583 | -17.082 | 19.375 | 29.86 | 26.924 | 56.122 | -377.291 | -20.587 | 17.161 |
| Operating Income Ratio
| 0.05 | 0.028 | 0.062 | 0.082 | 0.082 | -0.023 | 0.043 | 0.017 | 0.047 | 0.028 | 0.029 | 0.057 | 0.05 | -0.026 | 0.11 | 0.066 | 0.009 | 0.036 | 0.023 | 0.097 | 0.053 | 0.066 | 0.047 | 0.077 | 0.065 | 0.086 | 0.045 | 0.072 | 0.101 | 0.042 | 0.079 | 0.072 | 0.055 | 0.053 | 0.042 | 0.047 | 0.02 | 0.035 | 0.026 | 0.049 | -0.001 | 0.074 | 0.089 | 0.059 | 0.048 | 0.052 | 0.079 | 0.059 | 0.032 | 0.047 | 0.018 | 0.024 | 0.017 | 0.043 | 0.023 | 0.014 | -0.006 | 0.007 | 0.011 | 0.01 | 0.021 | -0.153 | -0.008 | 0.007 |
| Total Other Income Expenses Net
| 96 | -23.382 | 17.396 | 0.94 | 36 | -581.356 | -75.584 | -86.805 | 55 | 29 | 335 | -57 | -37.042 | 537.026 | -73.446 | -102.268 | -17.91 | -671.911 | -5.591 | -41.134 | -523.708 | -285.006 | -72.717 | 3.958 | 30.33 | -312.31 | 1.895 | 50.55 | 8.246 | -66.767 | 74.166 | -49.196 | -180.454 | -26.084 | -35.023 | -32.298 | -0.547 | -15.242 | -24.981 | 0.414 | -21.983 | -87.126 | 23.784 | -98.609 | 53.576 | -50.1 | -39.094 | 445.81 | -9.413 | 205.16 | -10.749 | 16.968 | -23.273 | -62.62 | -14.56 | -29.474 | 24.453 | -7.377 | -42.317 | 3.814 | -33.213 | -85.321 | -524.307 | -1.899 |
| Income Before Tax
| 506 | 208.374 | 528.18 | 658.148 | 686.445 | -760.443 | 256.077 | 38.215 | 408.186 | 238.732 | 549.982 | 358.542 | 300.269 | 342.521 | 781.816 | 380.22 | 34.559 | -389.692 | 159.356 | 840.155 | -119.043 | 195.697 | 284.14 | 574.791 | 496.43 | 283.938 | 318.602 | 559.801 | 692.44 | 197.567 | 561.764 | 407.847 | 129.206 | 276.918 | 199.452 | 230.367 | 94.601 | 160.708 | 97.989 | 245.426 | -24.767 | 1,100.311 | -485.651 | 177.542 | 258.307 | 150.101 | 276.92 | 670.03 | 98.358 | 358.322 | 50.49 | 93.289 | 25.298 | 65.695 | 50.247 | 13.11 | 7.371 | 11.997 | -12.456 | 30.739 | 22.911 | -462.613 | -544.894 | 15.263 |
| Income Before Tax Ratio
| 0.061 | 0.025 | 0.065 | 0.082 | 0.086 | -0.096 | 0.033 | 0.005 | 0.054 | 0.032 | 0.075 | 0.049 | 0.045 | 0.046 | 0.101 | 0.052 | 0.006 | -0.05 | 0.022 | 0.093 | -0.015 | 0.027 | 0.037 | 0.077 | 0.07 | 0.041 | 0.045 | 0.08 | 0.102 | 0.032 | 0.091 | 0.064 | 0.023 | 0.048 | 0.035 | 0.041 | 0.019 | 0.032 | 0.021 | 0.049 | -0.006 | 0.069 | 0.085 | 0.038 | 0.06 | 0.039 | 0.069 | 0.177 | 0.029 | 0.109 | 0.015 | 0.029 | 0.009 | 0.022 | 0.018 | 0.004 | 0.003 | 0.004 | -0.005 | 0.011 | 0.009 | -0.188 | -0.212 | 0.006 |
| Income Tax Expense
| 143 | -553.402 | 122.916 | 280.469 | 267.676 | -163.147 | 129.236 | 104.972 | 223.893 | -318.876 | 210.324 | 209.092 | 154.566 | -2.234 | 171.148 | 144.506 | 59.451 | 83.107 | 30.099 | 231.287 | -50.919 | 139.01 | 82.245 | 207.203 | 158.708 | 149.491 | 133.265 | 232.422 | 141.275 | 20.019 | 188.378 | 151.715 | 59.823 | 66.844 | 73.251 | 98.558 | 70.019 | 107.809 | 40.648 | 130.789 | -16.342 | 586.189 | -231.803 | 125.835 | 114.393 | -96.035 | 154.167 | 159.159 | 9.017 | 49.613 | 285.819 | 24.665 | -20.039 | 33.958 | 8.928 | -0.271 | -21.171 | -65.661 | -5.483 | -3.018 | 5.668 | 171.041 | 49.312 | 46.945 |
| Net Income
| 359 | 730.21 | 407.557 | 400.197 | 426.336 | -585.128 | 135.546 | -51.345 | 184.838 | 546.719 | 335.183 | 130.454 | 141.523 | 342.284 | 593.158 | 222.697 | -28.475 | -458.906 | 143.821 | 623.787 | -55.748 | 56.687 | 201.895 | 367.588 | 337.721 | 134.446 | 185.337 | 327.379 | 551.165 | 177.547 | 373.387 | 256.131 | 69.383 | 210.075 | 126.201 | 131.809 | 24.581 | 52.899 | 57.341 | 114.637 | -8.425 | 514.122 | -253.847 | 51.707 | 143.913 | 246.135 | 122.753 | 510.871 | 89.341 | 308.708 | -235.329 | 68.623 | 45.338 | 31.735 | 41.319 | 13.381 | 28.543 | 77.659 | -6.973 | 33.757 | 17.242 | -633.655 | -594.206 | -31.682 |
| Net Income Ratio
| 0.043 | 0.088 | 0.05 | 0.05 | 0.054 | -0.074 | 0.017 | -0.007 | 0.024 | 0.073 | 0.046 | 0.018 | 0.021 | 0.046 | 0.076 | 0.03 | -0.005 | -0.059 | 0.02 | 0.069 | -0.007 | 0.008 | 0.027 | 0.049 | 0.047 | 0.019 | 0.026 | 0.047 | 0.081 | 0.028 | 0.06 | 0.04 | 0.012 | 0.037 | 0.022 | 0.024 | 0.005 | 0.011 | 0.012 | 0.023 | -0.002 | 0.032 | 0.044 | 0.011 | 0.034 | 0.063 | 0.031 | 0.135 | 0.027 | 0.094 | -0.07 | 0.021 | 0.016 | 0.011 | 0.014 | 0.004 | 0.01 | 0.027 | -0.003 | 0.012 | 0.006 | -0.258 | -0.231 | -0.013 |
| EPS
| 11.86 | 27.64 | 16.28 | 15.99 | 17.03 | -23.37 | 5.41 | -2.05 | 7.38 | 21.84 | 13.13 | 5.34 | 5.65 | 13.67 | 23.69 | 8.9 | -1.14 | -18.33 | 5.75 | 24.92 | -2.23 | 2.26 | 8.07 | 14.68 | 13.49 | 5.37 | 7.4 | 13.08 | 22.02 | 7.09 | 14.92 | 10.23 | 2.77 | 8.39 | 5.04 | 5.14 | 0.96 | 2.06 | 2.23 | 4.47 | -0.33 | 20.03 | -10.99 | 2.24 | 6.23 | 10.65 | 5.31 | 22.11 | 3.87 | 13.36 | -10.18 | 2.97 | 1.96 | 1.37 | 1.79 | 0.58 | 1.24 | 3.36 | -0.3 | 1.46 | 0.75 | -27.42 | -25.72 | -1.37 |
| EPS Diluted
| 11.86 | 27.64 | 16.28 | 15.99 | 17.03 | -23.37 | 5.41 | -2.05 | 7.38 | 21.84 | 13.13 | 5.34 | 5.65 | 13.67 | 23.69 | 8.9 | -1.14 | -18.33 | 5.75 | 24.92 | -2.23 | 2.26 | 8.07 | 14.68 | 13.49 | 5.37 | 7.4 | 13.08 | 22.02 | 7.09 | 14.92 | 10.23 | 2.77 | 8.39 | 5.04 | 5.14 | 0.96 | 2.06 | 2.23 | 4.47 | -0.33 | 20.03 | -9.89 | 2.24 | 6.23 | 10.65 | 5.31 | 22.11 | 3.87 | 13.36 | -10.18 | 2.97 | 1.96 | 1.37 | 1.79 | 0.58 | 1.24 | 3.36 | -0.3 | 1.46 | 0.75 | -27.42 | -25.72 | -1.37 |
| EBITDA
| 1,201 | 1,029.09 | 490.777 | 698.526 | 755.947 | -200.138 | 302.242 | 179.291 | 452.739 | 931.662 | 990.738 | 1,155.972 | 1,050.483 | 669.648 | 1,632.791 | 1,176.856 | 735.152 | 1,006.074 | 931.656 | 1,582.339 | 1,029.13 | 1,245.451 | 925.184 | 1,177.5 | 1,067.133 | 1,192.112 | 885.779 | 1,108.899 | 1,235.875 | 799.068 | 1,077.272 | 907.032 | 623.468 | 787.445 | 679.194 | 704.312 | 558.573 | 653.214 | 538.356 | 621.91 | 341.645 | 1,636.015 | -142.454 | 674.337 | 575.702 | 565.152 | 1,068.064 | 513.573 | 374.676 | 394.161 | 317.227 | 318.554 | 274.642 | 387.174 | 324.81 | 319.398 | 210.811 | 309.555 | 307.182 | 304.135 | 353.863 | -44.756 | 252.411 | 44.211 |
| EBITDA Ratio
| 0.145 | 0.124 | 0.06 | 0.087 | 0.095 | -0.025 | 0.039 | 0.025 | 0.06 | 0.125 | 0.135 | 0.159 | 0.156 | 0.09 | 0.21 | 0.16 | 0.121 | 0.13 | 0.128 | 0.174 | 0.134 | 0.171 | 0.122 | 0.158 | 0.15 | 0.171 | 0.125 | 0.158 | 0.182 | 0.128 | 0.174 | 0.143 | 0.11 | 0.137 | 0.12 | 0.126 | 0.115 | 0.132 | 0.113 | 0.123 | 0.086 | 0.103 | 0.025 | 0.145 | 0.134 | 0.146 | 0.266 | 0.136 | 0.111 | 0.12 | 0.094 | 0.1 | 0.097 | 0.129 | 0.114 | 0.103 | 0.074 | 0.107 | 0.112 | 0.108 | 0.133 | -0.018 | 0.098 | 0.018 |