Tamron Co.,Ltd.
TSE:7740.T
4085 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 34,013 | 36,078 | 28,315 | 32,640 | 31,091 | 32,394 | 29,085 | 29,948 | 28,393 | 26,182 | 22,435 | 25,797 | 25,878 | 24,737 | 21,611 | 21,417 | 19,955 | 19,476 | 18,798 | 28,384 | 25,525 | 24,905 | 23,230 | 22,438 | 22,123 | 21,976 | 20,267 | 19,431 | 18,317 | 17,645 | 15,984 | 16,030 | 14,132 | 15,083 | 13,540 | 14,192 | 15,466 | 17,875 | 15,362 | 15,915 | 16,983 | 16,947 | 14,586 | 14,297 | 13,065 | 13,305 | 11,600 | 10,822 | 11,279 | 13,072 | 13,367 | 12,773 | 13,147 | 14,200 | 12,675 | 10,996.219 | 11,613 | 12,629.134 | 10,819.627 | 11,887.019 | 9,229.505 | 10,342.961 | 9,306.57 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 34,013 | 36,078 | 28,315 | 32,640 | 31,091 | 32,394 | 29,085 | 29,948 | 28,393 | 26,182 | 22,435 | 25,797 | 25,878 | 24,737 | 21,611 | 21,417 | 19,955 | 19,476 | 18,798 | 28,384 | 25,525 | 24,905 | 23,230 | 22,438 | 22,123 | 21,976 | 20,267 | 19,431 | 18,317 | 17,645 | 15,984 | 16,030 | 14,132 | 15,083 | 13,540 | 14,192 | 15,466 | 17,875 | 15,362 | 15,915 | 16,983 | 16,947 | 14,586 | 14,297 | 13,065 | 13,305 | 11,600 | 10,822 | 11,279 | 13,072 | 13,367 | 12,773 | 13,147 | 14,200 | 12,675 | 10,996.219 | 11,613 | 12,629.134 | 10,819.627 | 11,887.019 | 9,229.505 | 10,342.961 | 9,306.57 |
Net Receivables
| 18,778 | 19,345 | 16,283 | 14,785 | 13,824 | 11,946 | 8,732 | 9,279 | 12,044 | 13,491 | 11,098 | 10,505 | 10,970 | 11,316 | 10,313 | 10,318 | 9,688 | 8,665 | 8,766 | 12,907 | 12,374 | 12,525 | 10,118 | 13,696 | 12,684 | 12,509 | 10,502 | 14,421 | 12,757 | 12,338 | 10,754 | 13,861 | 12,375 | 13,262 | 12,752 | 16,460 | 14,493 | 14,433 | 13,726 | 19,134 | 15,791 | 14,590 | 12,710 | 15,426 | 13,821 | 14,432 | 12,621 | 16,177 | 15,500 | 15,557 | 11,893 | 12,985 | 13,789 | 13,639 | 12,143 | 14,755.009 | 14,427.325 | 13,051.695 | 11,551.785 | 10,483.436 | 9,227.364 | 8,384.214 | 8,545.883 |
Inventory
| 14,461 | 13,685 | 14,800 | 14,638 | 15,174 | 13,160 | 13,886 | 12,997 | 14,297 | 12,833 | 13,276 | 11,232 | 10,239 | 9,039 | 8,993 | 8,602 | 9,483 | 9,656 | 10,308 | 9,387 | 10,715 | 9,449 | 10,967 | 10,810 | 11,665 | 10,296 | 11,282 | 10,472 | 11,744 | 10,521 | 11,441 | 10,099 | 11,538 | 10,641 | 12,849 | 12,874 | 12,608 | 11,260 | 11,604 | 10,535 | 11,599 | 9,725 | 11,062 | 11,054 | 12,602 | 12,278 | 14,044 | 12,362 | 10,546 | 8,443 | 10,177 | 9,005 | 9,549 | 8,719 | 8,814 | 8,109.996 | 7,842.795 | 7,144.458 | 8,301.395 | 7,051.961 | 7,762.896 | 7,681.893 | 8,402.851 |
Other Current Assets
| 1,640 | 1,790 | 1,628 | 1,734 | 2,900 | 2,721 | 2,702 | 3,081 | 1,286 | 1,218 | 1,369 | 1,063 | 965 | 1,006 | 1,309 | 1,133 | 1,077 | 942 | 1,148 | 984 | 1,169 | 1,353 | 1,613 | 1,147 | 1,019 | 1,177 | 1,149 | 1,068 | 1,026 | 1,233 | 1,621 | 1,600 | 1,357 | 1,413 | 1,419 | 1,394 | 1,228 | 1,266 | 1,281 | 1,371 | 1,030 | 1,005 | 806 | 981 | 962 | 1,002 | 1,021 | 850 | 832 | 851 | 794 | 568 | 636 | 690 | 730 | 679.936 | 795.591 | 884.53 | 1,245.312 | 1,108.246 | 1,224.656 | 766.85 | 943.387 |
Total Current Assets
| 68,892 | 70,898 | 61,026 | 63,797 | 62,989 | 60,221 | 54,405 | 55,305 | 56,020 | 53,724 | 48,178 | 48,597 | 48,052 | 46,098 | 42,226 | 41,470 | 40,203 | 38,739 | 39,020 | 51,662 | 49,783 | 48,232 | 45,928 | 48,091 | 47,491 | 45,958 | 43,200 | 45,392 | 43,844 | 41,737 | 39,800 | 41,590 | 39,402 | 40,399 | 40,560 | 44,920 | 43,795 | 44,834 | 41,973 | 46,955 | 45,403 | 42,267 | 39,164 | 41,758 | 40,450 | 41,017 | 39,286 | 40,211 | 38,157 | 37,923 | 36,231 | 35,331 | 37,121 | 37,248 | 34,362 | 34,541.16 | 34,678.711 | 33,709.817 | 31,918.119 | 30,530.662 | 27,444.421 | 27,175.918 | 27,198.691 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 17,213 | 17,596 | 16,831 | 15,698 | 15,402 | 14,725 | 13,940 | 13,482 | 13,600 | 13,371 | 12,803 | 12,721 | 12,858 | 13,171 | 13,350 | 13,145 | 13,549 | 13,578 | 13,411 | 13,505 | 13,034 | 13,041 | 13,363 | 13,274 | 13,410 | 13,569 | 13,947 | 14,618 | 14,907 | 15,137 | 15,250 | 15,539 | 15,078 | 15,643 | 16,620 | 17,209 | 17,657 | 18,485 | 18,546 | 18,814 | 18,117 | 17,737 | 18,340 | 19,042 | 17,865 | 17,481 | 16,065 | 14,413 | 13,216 | 13,527 | 13,618 | 13,368 | 13,228 | 13,143 | 12,579 | 12,210.169 | 12,245.378 | 12,487.035 | 12,506.737 | 12,672.637 | 13,085.587 | 14,117.681 | 14,676.105 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,082 | 1,141 | 1,082 | 1,003 | 1,038 | 996 | 533 | 542 | 536 | 531 | 513 | 494 | 491 | 613 | 638 | 644 | 669 | 690 | 689 | 698 | 684 | 682 | 637 | 632 | 666 | 672 | 662 | 704 | 722 | 744 | 764 | 787 | 731 | 736 | 775 | 804 | 800 | 837 | 853 | 866 | 808 | 760 | 772 | 771 | 709 | 707 | 718 | 721 | 681 | 569 | 603 | 620 | 618 | 626 | 667 | 737.207 | 819.231 | 926.008 | 1,078.573 | 1,156.808 | 1,287.609 | 1,436.021 | 1,581.617 |
Goodwill and Intangible Assets
| 1,082 | 1,141 | 1,082 | 1,003 | 1,038 | 996 | 533 | 542 | 536 | 531 | 513 | 494 | 491 | 613 | 638 | 644 | 669 | 690 | 689 | 698 | 684 | 682 | 637 | 632 | 666 | 672 | 662 | 704 | 722 | 744 | 764 | 787 | 731 | 736 | 775 | 804 | 800 | 837 | 853 | 866 | 808 | 760 | 772 | 771 | 709 | 707 | 718 | 721 | 681 | 569 | 603 | 620 | 618 | 626 | 667 | 737.207 | 819.231 | 926.008 | 1,078.573 | 1,156.808 | 1,287.609 | 1,436.021 | 1,581.617 |
Long Term Investments
| 6,658 | 6,354 | 5,843 | 5,121 | 4,987 | 5,210 | 4,840 | 5,533 | 5,328 | 5,200 | 5,274 | 4,848 | 2,766 | 2,429 | 2,584 | 2,442 | 2,588 | 2,540 | 2,592 | 2,864 | 2,180 | 2,116 | 2,206 | 2,336 | 2,872 | 2,536 | 2,662 | 2,811 | 2,647 | 2,460 | 2,326 | 2,303 | 1,916 | 1,753 | 2,016 | 2,330 | 2,283 | 2,422 | 2,378 | 2,394 | 2,265 | 2,226 | 2,125 | 2,138 | 1,910 | 1,853 | 1,785 | 1,649 | 1,462 | 1,479 | 1,549 | 1,320 | 1,336 | 1,406 | 1,406 | 1,171.975 | 1,131.416 | 1,188.909 | 1,334.553 | 1,190.926 | 1,511.511 | 1,233.72 | 1,070.573 |
Tax Assets
| 506 | 463 | 511 | 386 | 637 | 430 | 583 | 426 | 572 | 404 | 450 | 270 | 350 | 294 | 331 | 312 | 383 | 353 | 411 | 321 | 412 | 354 | 435 | 132 | 108 | 244 | 221 | 115 | 258 | 313 | 340 | 340 | 518 | 577 | 499 | 435 | 511 | 470 | 456 | 474 | 467 | 491 | 541 | 476 | 520 | 530 | 501 | 529 | 650 | 595 | 517 | 580 | 689 | 652 | 627 | 576.091 | 646.705 | 603.583 | 530.538 | 701.044 | 1,409.35 | 1,258.245 | 641.42 |
Other Non-Current Assets
| 2,061 | 982 | 962 | 1,057 | 960 | 907 | 568 | 265 | 190 | 199 | 188 | 133 | 151 | 152 | 162 | 175 | 176 | 189 | 192 | 246 | 239 | 250 | 292 | 237 | 242 | 235 | 225 | 227 | 222 | 222 | 361 | 349 | 339 | 347 | 392 | 334 | 342 | 359 | 371 | 401 | 399 | 397 | 472 | 517 | 548 | 558 | 504 | 533 | 563 | 731 | 750 | 679 | 722 | 761 | 815 | 884.101 | 921.493 | 979.117 | 1,050.542 | 1,139.854 | 1,162.322 | 1,235.571 | 1,322.96 |
Total Non-Current Assets
| 27,520 | 26,536 | 25,229 | 23,265 | 23,024 | 22,268 | 20,464 | 20,248 | 20,226 | 19,705 | 19,228 | 18,466 | 16,616 | 16,659 | 17,065 | 16,718 | 17,365 | 17,350 | 17,295 | 17,634 | 16,549 | 16,443 | 16,933 | 16,611 | 17,298 | 17,256 | 17,717 | 18,475 | 18,756 | 18,876 | 19,041 | 19,318 | 18,582 | 19,056 | 20,302 | 21,112 | 21,593 | 22,573 | 22,604 | 22,949 | 22,056 | 21,611 | 22,250 | 22,944 | 21,552 | 21,129 | 19,573 | 17,845 | 16,572 | 16,901 | 17,037 | 16,567 | 16,593 | 16,588 | 16,094 | 15,579.543 | 15,764.223 | 16,184.652 | 16,500.943 | 16,861.269 | 18,456.379 | 19,281.238 | 19,292.675 |
Total Assets
| 96,412 | 97,434 | 86,255 | 87,062 | 86,015 | 82,492 | 74,872 | 75,556 | 76,247 | 73,431 | 67,408 | 67,065 | 64,670 | 62,758 | 59,294 | 58,190 | 57,570 | 56,090 | 56,318 | 69,297 | 66,332 | 64,678 | 62,863 | 64,704 | 64,792 | 63,217 | 60,919 | 63,868 | 62,601 | 60,615 | 58,843 | 60,910 | 57,987 | 59,455 | 60,865 | 66,035 | 65,389 | 67,408 | 64,580 | 69,906 | 67,461 | 63,880 | 61,415 | 64,704 | 62,003 | 62,149 | 58,859 | 58,058 | 54,729 | 54,824 | 53,268 | 51,898 | 53,714 | 53,836 | 50,456 | 50,120.703 | 50,442.934 | 49,894.469 | 48,419.062 | 47,391.931 | 45,900.8 | 46,457.156 | 46,491.366 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 4,870 | 4,997 | 3,667 | 3,735 | 4,595 | 3,597 | 3,286 | 2,233 | 3,600 | 3,271 | 3,685 | 3,439 | 4,251 | 3,572 | 3,117 | 2,894 | 2,946 | 1,521 | 2,604 | 3,660 | 4,212 | 3,055 | 2,675 | 3,782 | 3,943 | 3,312 | 2,703 | 3,675 | 4,105 | 3,284 | 3,254 | 3,068 | 3,564 | 3,630 | 3,266 | 5,285 | 4,943 | 4,954 | 4,572 | 5,855 | 6,099 | 4,482 | 4,009 | 5,051 | 5,165 | 4,109 | 3,762 | 5,410 | 5,734 | 4,651 | 4,576 | 3,731 | 5,216 | 4,785 | 3,660 | 4,769.486 | 5,096.943 | 3,929.788 | 3,966.235 | 3,736.609 | 4,153.236 | 3,382.104 | 2,246.259 |
Short Term Debt
| 1,771 | 1,884 | 1,831 | 1,826 | 1,946 | 1,907 | 1,879 | 1,908 | 2,039 | 2,052 | 1,978 | 1,933 | 1,937 | 1,926 | 1,927 | 1,908 | 2,507 | 2,529 | 2,390 | 2,418 | 2,426 | 2,451 | 2,511 | 2,531 | 2,584 | 2,577 | 2,553 | 2,676 | 2,787 | 2,777 | 3,250 | 3,327 | 3,163 | 3,251 | 3,154 | 3,154 | 3,239 | 3,335 | 3,347 | 2,327 | 3,515 | 3,584 | 3,707 | 3,634 | 3,865 | 4,911 | 5,254 | 3,928 | 3,454 | 3,819 | 4,477 | 4,493 | 4,654 | 4,809 | 5,175 | 5,086.222 | 5,243.858 | 5,395.974 | 5,404.805 | 5,315.065 | 4,246.103 | 4,706.34 | 4,797.757 |
Tax Payables
| 0 | 2,706 | 1,279 | 1,850 | 1,518 | 1,862 | 824 | 2,343 | 1,886 | 1,586 | 831 | 1,805 | 1,374 | 992 | 364 | 237 | 143 | 397 | 381 | 1,019 | 657 | 537 | 190 | 551 | 407 | 377 | 69 | 629 | 410 | 199 | 81 | 371 | 275 | 366 | 571 | 603 | 672 | 741 | 683 | 918 | 713 | 532 | 190 | 512 | 468 | 501 | 478 | 699 | 655 | 854 | 415 | 995 | 1,156 | 958 | 360 | 323.293 | 255.577 | 213.652 | 144.272 | 103.37 | 146.734 | 147.684 | 68.148 |
Deferred Revenue
| 2,727 | 2,706 | 1,279 | 736 | 3,746 | 5,030 | 0 | 670 | 0 | 0 | 0 | 4,617 | 3,450 | 4,063 | 2,325 | 2,672 | 2,065 | 3,003 | 2,375 | 3,876 | 3,323 | 4,143 | 2,663 | 3,577 | 3,331 | 3,991 | 2,651 | 3,738 | 4,052 | 3,801 | 2,851 | 3,197 | 3,371 | 3,983 | 3,667 | 4,360 | 672 | 741 | 683 | 918 | 713 | 532 | 190 | 512 | 468 | 501 | 478 | 699 | 655 | 854 | 415 | 995 | 1,156 | 958 | 360 | 466.793 | 293.077 | 238.652 | 156.772 | 113.67 | 159.234 | 160.184 | 1,230.312 |
Other Current Liabilities
| 9,401 | 7,213 | 5,717 | 7,929 | 4,279 | 3,206 | 6,105 | 7,874 | 7,581 | 7,285 | 5,327 | 2,461 | 2,370 | 1,654 | 2,035 | 2,724 | 2,288 | 1,721 | 2,157 | 2,345 | 1,991 | 1,367 | 1,906 | 1,730 | 2,285 | 1,590 | 1,976 | 1,842 | 1,325 | 1,120 | 1,459 | 1,796 | 1,077 | 1,101 | 1,487 | 1,795 | 4,965 | 5,520 | 4,489 | 5,502 | 4,733 | 4,654 | 3,718 | 4,947 | 4,037 | 4,339 | 3,621 | 4,225 | 3,740 | 4,341 | 3,247 | 3,317 | 3,812 | 3,923 | 3,329 | 2,962.17 | 3,480.362 | 3,885.092 | 3,003.753 | 2,738.807 | 2,817.246 | 2,810.369 | 2,883.639 |
Total Current Liabilities
| 16,042 | 16,800 | 12,494 | 14,226 | 14,566 | 13,740 | 11,270 | 12,685 | 13,220 | 12,608 | 10,990 | 12,450 | 12,008 | 11,215 | 9,404 | 10,198 | 9,806 | 8,774 | 9,526 | 12,299 | 11,952 | 11,016 | 9,755 | 11,620 | 12,143 | 11,470 | 9,883 | 11,931 | 12,269 | 10,982 | 10,814 | 11,388 | 11,175 | 11,965 | 11,574 | 14,594 | 13,819 | 14,550 | 13,091 | 14,602 | 15,060 | 13,252 | 11,624 | 14,144 | 13,535 | 13,860 | 13,115 | 14,262 | 13,583 | 13,665 | 12,715 | 12,536 | 14,838 | 14,475 | 12,524 | 13,284.671 | 14,114.24 | 13,449.506 | 12,531.565 | 11,904.151 | 11,375.819 | 11,058.997 | 11,157.967 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 47 | 59 | 70 | 87 | 98 | 108 | 0 | 0 | 0 | 41 | 94 | 145 | 197 | 251 | 291 | 347 | 403 | 165 | 225 | 275 | 330 | 385 | 467 | 540 | 621 | 620 | 468 | 550 | 698 | 552 | 736 | 910 | 1,056 | 1,234 | 881 | 1,032 | 1,229 | 1,473 | 1,771 | 1,999 | 2,252 | 2,440 | 2,080 | 2,405 | 2,674 | 2,486 | 1,547 | 1,753 | 2,064 | 2,173 | 1,836 | 2,070 | 2,322 | 2,164 | 1,442.346 | 1,647.446 | 1,956.355 | 1,691.788 | 1,081.58 | 1,284.272 | 1,555.464 | 1,409.156 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 15 | 1,494 | 1,466 | 0 | 0 | 0 | 0 | 0 | 1,193 | 0 | 0 | 0 | 1,337 | 0 | 0 | 0 | 1,560 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,347 | 1,351 | 1,154 | 757 | 851 | 784 | 585 | 567 | 785 | 700 | 616 | 540 | 0 | 0 | 0 | 351 | 0 | 0 | 0 | 412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,481 | 1,428 | 1,374 | 1,259 | 367 | 360 | 1,790 | 1,731 | 1,598 | 1,509 | 1,531 | 252 | 2,168 | 2,012 | 2,145 | 235 | 2,374 | 2,222 | 2,187 | 263 | 2,045 | 1,969 | 1,954 | 1,766 | 1,788 | 1,725 | 1,672 | 1,530 | 1,572 | 1,534 | 1,496 | 1,465 | 1,644 | 1,607 | 1,580 | 1,559 | 1,666 | 1,626 | 1,597 | 1,539 | 1,469 | 1,436 | 1,430 | 1,393 | 1,635 | 1,587 | 1,512 | 1,443 | 1,584 | 1,522 | 1,462 | 1,392 | 1,521 | 1,478 | 1,425 | 1,397.216 | 1,526.007 | 1,483.848 | 1,439.315 | 1,476.846 | 1,458.629 | 1,432.177 | 1,417.618 |
Total Non-Current Liabilities
| 2,828 | 2,826 | 2,587 | 2,101 | 2,799 | 2,708 | 2,483 | 2,298 | 2,383 | 2,209 | 2,188 | 2,079 | 2,313 | 2,209 | 2,396 | 2,214 | 2,721 | 2,625 | 2,352 | 2,460 | 2,320 | 2,299 | 2,339 | 2,233 | 2,328 | 2,346 | 2,292 | 1,998 | 2,122 | 2,232 | 2,048 | 2,201 | 2,554 | 2,663 | 2,814 | 2,440 | 2,698 | 2,855 | 3,070 | 3,310 | 3,468 | 3,688 | 3,870 | 3,473 | 4,040 | 4,261 | 3,998 | 2,990 | 3,337 | 3,586 | 3,635 | 3,228 | 3,591 | 3,800 | 3,589 | 2,839.562 | 3,173.453 | 3,440.203 | 3,131.103 | 2,558.426 | 2,742.901 | 2,987.641 | 2,826.774 |
Total Liabilities
| 18,870 | 19,626 | 15,081 | 16,327 | 17,365 | 16,448 | 13,753 | 14,983 | 15,603 | 14,817 | 13,178 | 14,529 | 14,321 | 13,424 | 11,800 | 12,412 | 12,527 | 11,399 | 11,878 | 14,759 | 14,272 | 13,315 | 12,094 | 13,853 | 14,471 | 13,816 | 12,175 | 13,929 | 14,391 | 13,214 | 12,862 | 13,589 | 13,729 | 14,628 | 14,388 | 17,034 | 16,517 | 17,405 | 16,161 | 17,912 | 18,528 | 16,940 | 15,494 | 17,617 | 17,575 | 18,121 | 17,113 | 17,252 | 16,920 | 17,251 | 16,350 | 15,764 | 18,429 | 18,275 | 16,113 | 16,124.233 | 17,287.693 | 16,889.709 | 15,662.668 | 14,462.577 | 14,118.72 | 14,046.638 | 13,984.741 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923 | 6,923.075 | 6,923.075 | 6,923.075 | 6,923.075 | 6,923.075 | 6,923.075 | 6,923.075 | 6,923.075 |
Retained Earnings
| 59,824 | 57,092 | 53,336 | 52,845 | 49,989 | 48,102 | 47,912 | 47,466 | 45,939 | 44,315 | 41,471 | 41,055 | 39,954 | 39,092 | 39,175 | 38,655 | 38,176 | 38,065 | 37,692 | 38,336 | 36,693 | 35,585 | 34,160 | 34,561 | 33,033 | 32,464 | 31,182 | 31,527 | 30,372 | 30,249 | 29,512 | 30,114 | 29,781 | 30,214 | 29,127 | 30,187 | 29,714 | 29,464 | 32,628 | 31,609 | 30,503 | 30,132 | 28,769 | 29,135 | 28,450 | 28,102 | 27,008 | 27,310 | 26,528 | 26,042 | 24,529 | 24,788 | 25,489 | 25,123 | 23,673 | 23,788.911 | 22,591.044 | 22,259.177 | 21,096.414 | 21,334.711 | 20,454.292 | 20,426.808 | 20,426.024 |
Accumulated Other Comprehensive Income/Loss
| 0 | 12,055 | 10,132 | 8,183 | 8,956 | 8,238 | 6,356 | 6,256 | 7,855 | 7,449 | 6,016 | 4,738 | 3,651 | 3,498 | 5,020 | 2,101 | 1,845 | 1,605 | 1,755 | 2,330 | 1,495 | 1,905 | 2,737 | 2,418 | 3,416 | 3,066 | 3,288 | 4,110 | 3,535 | 2,849 | 2,167 | 2,905 | 174 | 311 | 3,048 | 4,512 | 4,855 | 6,237 | 5,474 | 6,111 | 4,156 | 2,534 | 2,878 | 3,678 | 1,704 | 1,652 | 464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 17,715 | 1,735 | 780 | 2,781 | 2,782 | 2,781 | -72 | -72 | -73 | -73 | -180 | -180 | -179 | -179 | -3,624 | -1,901 | -1,901 | -1,902 | -1,930 | 6,949 | 6,949 | 6,950 | 6,949 | 6,949 | 6,949 | 6,948 | 7,351 | 7,379 | 7,380 | 7,380 | 7,379 | 7,379 | 7,380 | 7,379 | 7,379 | 7,379 | 7,380 | 7,379 | 3,394 | 7,351 | 7,351 | 7,351 | 7,351 | 7,351 | 7,351 | 7,351 | 7,351 | 6,573 | 4,358 | 4,608 | 5,466 | 4,423 | 2,873 | 3,515 | 3,747 | 3,284.484 | 3,641.122 | 3,822.508 | 4,736.905 | 4,671.568 | 4,404.713 | 5,060.635 | 5,157.526 |
Total Shareholders Equity
| 77,539 | 77,805 | 71,171 | 70,732 | 68,650 | 66,044 | 61,119 | 60,573 | 60,644 | 58,614 | 54,230 | 52,536 | 50,349 | 49,334 | 47,494 | 45,778 | 45,043 | 44,691 | 44,440 | 54,538 | 52,060 | 51,363 | 50,769 | 50,851 | 50,321 | 49,401 | 48,744 | 49,939 | 48,210 | 47,401 | 45,981 | 47,321 | 44,258 | 44,827 | 46,477 | 49,001 | 48,872 | 50,003 | 48,419 | 51,994 | 48,933 | 46,940 | 45,921 | 47,087 | 44,428 | 44,028 | 41,746 | 40,806 | 37,809 | 37,573 | 36,918 | 36,134 | 35,285 | 35,561 | 34,343 | 33,996.47 | 33,155.241 | 33,004.76 | 32,756.394 | 32,929.354 | 31,782.08 | 32,410.518 | 32,506.625 |
Total Equity
| 77,539 | 77,805 | 71,171 | 70,732 | 68,650 | 66,044 | 61,119 | 60,573 | 60,644 | 58,614 | 54,230 | 52,536 | 50,349 | 49,334 | 47,494 | 45,778 | 45,043 | 44,691 | 44,440 | 54,538 | 52,060 | 51,363 | 50,769 | 50,851 | 50,321 | 49,401 | 48,744 | 49,939 | 48,210 | 47,401 | 45,981 | 47,321 | 44,258 | 44,827 | 46,477 | 49,001 | 48,872 | 50,003 | 48,419 | 51,994 | 48,933 | 46,940 | 45,921 | 47,087 | 44,428 | 44,028 | 41,746 | 40,806 | 37,809 | 37,573 | 36,918 | 36,134 | 35,285 | 35,561 | 34,343 | 33,996.47 | 33,155.241 | 33,004.76 | 32,756.394 | 32,929.354 | 31,782.08 | 32,410.518 | 32,506.625 |
Total Liabilities & Shareholders Equity
| 96,409 | 97,431 | 86,252 | 87,059 | 86,015 | 82,492 | 74,872 | 75,556 | 76,247 | 73,431 | 67,408 | 67,065 | 64,670 | 62,758 | 59,294 | 58,190 | 57,570 | 56,090 | 56,318 | 69,297 | 66,332 | 64,678 | 62,863 | 64,704 | 64,792 | 63,217 | 60,919 | 63,868 | 62,601 | 60,615 | 58,843 | 60,910 | 57,987 | 59,455 | 60,865 | 66,035 | 65,389 | 67,408 | 64,580 | 69,906 | 67,461 | 63,880 | 61,415 | 64,704 | 62,003 | 62,149 | 58,859 | 58,058 | 54,729 | 54,824 | 53,268 | 51,898 | 53,714 | 53,836 | 50,456 | 50,120.703 | 50,442.934 | 49,894.469 | 48,419.062 | 47,391.931 | 45,900.8 | 46,457.156 | 46,491.366 |