Canon Electronics Inc.
TSE:7739.T
2398 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 51,989 | 32,443 | 29,078 | 27,183 | 25,526 | 27,444 | 23,926 | 24,764 | 20,062 | 20,932 | 17,840 | 23,626 | 26,953 | 28,244 | 27,215 | 23,833 | 24,582 | 27,491 | 25,448 | 21,282 | 21,925 | 22,660 | 23,301 | 19,043 | 22,563 | 21,461 | 20,658 | 26,434 | 25,438 | 19,739 | 18,015 | 16,270 | 14,340 | 14,970 | 14,978 | 19,729 | 17,949 | 17,335 | 19,478 | 29,716 | 27,387 | 26,752 | 25,689 | 27,426 | 28,999 | 31,412 | 27,593 | 28,489 | 27,650 | 27,897 | 25,160 | 26,411 | 24,174 | 23,248 | 24,619 | 27,204 | 22,968 | 20,681 | 15,770 | 14,945 | 12,872 | 10,528 | 12,493 |
Short Term Investments
| 0 | 300 | 1,018 | 300 | 121 | 111 | 127 | 161 | 209 | 259 | 308 | 333 | 380 | 395 | 443 | 492 | 539 | 583 | 637 | 654 | 603 | 626 | 672 | 270 | 172 | 173 | 199 | 227 | 221 | 248 | 276 | 299 | 274 | 267 | 287 | 314 | 331 | 329 | 357 | 270 | 194 | 185 | 187 | 207 | 154 | 170 | 188 | 204 | 184 | 203 | 219 | 236 | 161 | 174 | 181 | 121 | 0 | 0 | 0 | 124 | 0 | 0 | 0 |
Cash and Short Term Investments
| 51,989 | 32,743 | 29,078 | 27,483 | 25,647 | 27,555 | 24,053 | 24,925 | 20,271 | 21,191 | 18,148 | 23,959 | 27,333 | 28,639 | 27,658 | 24,325 | 25,121 | 28,074 | 26,085 | 21,936 | 22,528 | 23,286 | 23,973 | 19,313 | 22,735 | 21,634 | 20,857 | 26,661 | 25,659 | 19,987 | 18,291 | 16,569 | 14,614 | 15,237 | 15,265 | 20,043 | 18,280 | 17,664 | 19,835 | 29,986 | 27,581 | 26,937 | 25,876 | 27,633 | 29,153 | 31,582 | 27,781 | 28,693 | 27,834 | 28,100 | 25,379 | 26,647 | 24,335 | 23,422 | 24,800 | 27,325 | 22,968 | 20,681 | 15,770 | 15,069 | 12,872 | 10,528 | 12,493 |
Net Receivables
| 27,701 | 47,926 | 46,572 | 46,022 | 44,549 | 43,226 | 46,051 | 47,317 | 44,789 | 45,925 | 45,441 | 43,722 | 39,912 | 40,270 | 41,655 | 43,440 | 39,518 | 38,542 | 41,046 | 46,140 | 44,374 | 44,521 | 43,238 | 48,611 | 44,399 | 45,437 | 43,745 | 38,690 | 37,132 | 42,932 | 42,906 | 42,674 | 42,598 | 42,137 | 40,666 | 36,802 | 38,881 | 40,637 | 35,427 | 25,990 | 25,789 | 25,001 | 23,342 | 24,330 | 20,566 | 17,923 | 17,453 | 17,307 | 17,299 | 18,742 | 19,525 | 18,243 | 20,071 | 19,472 | 18,301 | 20,132 | 21,366 | 20,160 | 20,394 | 18,717 | 19,109 | 15,932 | 14,042 |
Inventory
| 13,445 | 14,278 | 14,397 | 13,791 | 15,328 | 16,819 | 16,007 | 14,697 | 15,184 | 14,567 | 13,917 | 11,427 | 10,257 | 9,265 | 7,558 | 6,433 | 6,713 | 7,182 | 6,583 | 5,663 | 5,825 | 6,228 | 5,843 | 5,494 | 5,476 | 4,974 | 5,242 | 4,083 | 4,152 | 3,987 | 3,612 | 3,284 | 3,730 | 3,806 | 3,563 | 3,197 | 3,675 | 3,928 | 3,721 | 3,689 | 4,153 | 4,243 | 4,136 | 4,151 | 4,806 | 5,229 | 4,999 | 4,580 | 5,823 | 6,186 | 6,528 | 6,024 | 6,260 | 6,757 | 6,098 | 4,806 | 5,612 | 5,473 | 5,301 | 5,346 | 6,223 | 6,186 | 5,691 |
Other Current Assets
| 1,019 | 1,080 | 1,034 | 970 | 1,341 | 2,070 | 2,846 | 1,954 | 2,097 | 2,320 | 2,134 | 2,591 | 2,408 | 2,230 | 2,364 | 1,736 | 2,003 | 2,334 | 2,192 | 1,921 | 2,024 | 2,109 | 1,986 | 1,800 | 1,649 | 1,475 | 1,465 | 1,264 | 1,582 | 1,369 | 1,771 | 1,378 | 1,809 | 1,802 | 1,832 | 1,915 | 1,412 | 1,507 | 1,426 | 1,503 | 1,643 | 1,609 | 1,341 | 1,332 | 1,475 | 1,719 | 1,567 | 1,323 | 1,497 | 1,662 | 1,750 | 1,826 | 2,360 | 2,114 | 1,647 | 1,378 | 1,766 | 1,516 | 1,632 | 1,368 | 1,726 | 1,720 | 1,374 |
Total Current Assets
| 94,154 | 96,027 | 91,081 | 88,266 | 86,865 | 89,670 | 88,957 | 88,893 | 82,341 | 84,003 | 79,640 | 81,699 | 79,910 | 80,404 | 79,235 | 75,934 | 73,355 | 76,132 | 75,906 | 75,660 | 74,751 | 76,144 | 75,040 | 75,218 | 74,259 | 73,520 | 71,309 | 70,698 | 68,525 | 68,275 | 66,580 | 63,905 | 62,751 | 62,982 | 61,326 | 61,957 | 62,248 | 63,736 | 60,409 | 61,168 | 59,166 | 57,790 | 54,695 | 57,446 | 56,000 | 56,453 | 51,800 | 51,903 | 52,453 | 54,690 | 53,182 | 52,740 | 53,026 | 51,765 | 50,846 | 53,641 | 51,712 | 47,830 | 43,097 | 40,500 | 39,930 | 34,366 | 33,600 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 32,280 | 32,859 | 33,020 | 33,104 | 33,131 | 40,480 | 40,897 | 41,134 | 40,838 | 40,868 | 40,742 | 39,061 | 37,071 | 37,242 | 36,263 | 35,281 | 35,652 | 34,296 | 33,609 | 33,686 | 33,723 | 33,661 | 33,289 | 32,226 | 31,901 | 32,705 | 32,683 | 32,761 | 33,059 | 33,490 | 33,760 | 34,409 | 34,118 | 34,246 | 34,741 | 34,628 | 34,858 | 35,350 | 35,025 | 35,546 | 34,987 | 35,058 | 35,302 | 34,800 | 34,614 | 35,056 | 34,769 | 34,275 | 33,529 | 33,150 | 32,848 | 32,384 | 32,303 | 32,261 | 31,565 | 31,568 | 32,118 | 32,294 | 33,005 | 33,447 | 31,397 | 32,276 | 29,717 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 92 | 138 | 185 | 231 | 277 | 324 | 370 | 436 | 501 | 567 | 632 | 925 | 1,036 | 1,251 | 1,368 | 1,535 | 1,863 | 1,998 |
Intangible Assets
| 1,358 | 1,454 | 1,452 | 1,433 | 1,481 | 1,612 | 1,612 | 1,634 | 1,653 | 1,635 | 1,584 | 1,556 | 1,582 | 1,611 | 1,658 | 1,648 | 1,630 | 1,671 | 1,679 | 1,696 | 1,634 | 1,594 | 1,616 | 1,589 | 1,536 | 1,523 | 1,452 | 1,493 | 1,471 | 1,482 | 1,453 | 1,447 | 1,308 | 1,281 | 1,278 | 1,221 | 1,050 | 1,094 | 1,016 | 1,035 | 838 | 821 | 860 | 891 | 869 | 875 | 842 | 841 | 816 | 872 | 941 | 970 | 1,025 | 1,099 | 1,090 | 1,141 | 1,309 | 1,433 | 1,523 | 1,572 | 1,630 | 1,709 | 1,681 |
Goodwill and Intangible Assets
| 1,358 | 1,454 | 1,452 | 1,433 | 1,481 | 1,612 | 1,612 | 1,634 | 1,653 | 1,635 | 1,584 | 1,556 | 1,582 | 1,611 | 1,658 | 1,648 | 1,630 | 1,671 | 1,679 | 1,696 | 1,634 | 1,594 | 1,616 | 1,589 | 1,536 | 1,523 | 1,452 | 1,493 | 1,471 | 1,482 | 1,453 | 1,447 | 1,308 | 1,281 | 1,278 | 1,221 | 1,050 | 1,094 | 1,016 | 1,035 | 838 | 821 | 860 | 891 | 915 | 967 | 980 | 1,026 | 1,047 | 1,149 | 1,265 | 1,340 | 1,461 | 1,600 | 1,657 | 1,773 | 2,234 | 2,469 | 2,774 | 2,940 | 3,165 | 3,572 | 3,679 |
Long Term Investments
| 2,905 | 3,041 | 3,807 | 3,418 | 4,184 | 2,192 | 2,035 | 1,930 | 1,834 | 1,746 | 1,693 | 1,703 | 1,513 | 1,529 | 1,538 | 1,569 | 1,385 | 1,304 | 1,053 | 1,241 | 1,116 | 1,049 | 816 | 1,151 | 1,479 | 1,395 | 1,356 | 814 | 807 | 421 | 326 | 266 | 200 | 188 | 332 | 449 | 542 | 536 | 389 | 464 | 460 | 458 | 480 | 528 | 926 | 849 | 1,560 | 1,199 | 803 | 1,022 | 1,572 | 1,224 | 1,231 | 1,254 | 1,211 | 1,047 | 0 | 0 | 0 | 649 | 0 | 0 | 0 |
Tax Assets
| 777 | 380 | 587 | 365 | 914 | 672 | 1,059 | 916 | 1,165 | 1,017 | 1,442 | 1,291 | 1,823 | 1,603 | 1,987 | 1,659 | 1,634 | 1,403 | 1,922 | 1,550 | 2,235 | 2,003 | 2,452 | 1,869 | 1,043 | 1,120 | 1,259 | 1,406 | 1,758 | 1,921 | 1,981 | 2,060 | 2,007 | 2,122 | 2,215 | 2,408 | 1,807 | 1,934 | 2,011 | 2,260 | 1,347 | 1,400 | 1,432 | 1,257 | 1,345 | 1,408 | 1,375 | 1,587 | 1,726 | 1,774 | 1,632 | 1,694 | 1,986 | 1,892 | 1,861 | 1,862 | 1,893 | 1,988 | 1,982 | 1,898 | 1,924 | 1,877 | 1,991 |
Other Non-Current Assets
| 4,803 | 4,766 | 4,788 | 4,559 | 3,409 | 3,357 | 3,332 | 2,983 | 1,289 | 912 | 937 | 955 | 991 | 1,021 | 1,054 | 1,117 | 1,162 | 1,210 | 1,385 | 1,402 | 1,330 | 1,328 | 1,343 | 944 | 852 | 892 | 1,018 | 1,047 | 1,043 | 1,072 | 1,056 | 1,081 | 1,112 | 1,112 | 1,128 | 1,114 | 1,115 | 1,119 | 1,150 | 1,066 | 1,005 | 992 | 1,064 | 1,089 | 1,037 | 1,090 | 1,142 | 1,068 | 1,083 | 1,122 | 1,162 | 1,203 | 1,145 | 1,104 | 1,128 | 1,054 | 1,923 | 1,738 | 1,990 | 1,468 | 2,231 | 2,442 | 2,284 |
Total Non-Current Assets
| 42,123 | 42,500 | 43,654 | 42,879 | 43,119 | 48,313 | 48,935 | 48,597 | 46,779 | 46,178 | 46,398 | 44,566 | 42,980 | 43,006 | 42,500 | 41,274 | 41,463 | 39,884 | 39,648 | 39,575 | 40,038 | 39,635 | 39,516 | 37,779 | 36,811 | 37,635 | 37,768 | 37,521 | 38,138 | 38,386 | 38,576 | 39,263 | 38,745 | 38,949 | 39,694 | 39,820 | 39,372 | 40,033 | 39,591 | 40,371 | 38,637 | 38,729 | 39,138 | 38,565 | 38,837 | 39,370 | 39,826 | 39,155 | 38,188 | 38,217 | 38,479 | 37,845 | 38,126 | 38,111 | 37,422 | 37,304 | 38,168 | 38,489 | 39,751 | 40,402 | 38,717 | 40,167 | 37,671 |
Total Assets
| 136,277 | 138,527 | 134,735 | 131,145 | 129,988 | 137,985 | 137,895 | 137,493 | 129,123 | 130,183 | 126,041 | 126,268 | 122,893 | 123,413 | 121,738 | 117,211 | 114,821 | 116,019 | 115,557 | 115,237 | 114,792 | 115,781 | 114,558 | 112,999 | 111,071 | 111,158 | 109,080 | 108,221 | 106,665 | 106,663 | 105,159 | 103,171 | 101,498 | 101,934 | 101,023 | 101,780 | 101,622 | 103,770 | 100,003 | 101,542 | 97,805 | 96,521 | 93,836 | 96,013 | 94,839 | 95,826 | 91,628 | 91,061 | 90,641 | 92,907 | 91,661 | 90,585 | 91,152 | 89,876 | 88,268 | 90,945 | 89,880 | 86,319 | 82,848 | 80,902 | 78,647 | 74,533 | 71,271 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 12,132 | 12,865 | 11,746 | 10,401 | 11,231 | 12,049 | 13,098 | 12,013 | 12,734 | 13,752 | 12,653 | 11,424 | 11,148 | 11,408 | 11,137 | 9,633 | 9,162 | 9,172 | 10,431 | 10,637 | 11,502 | 12,147 | 11,267 | 11,473 | 11,378 | 12,129 | 12,075 | 10,947 | 10,677 | 11,062 | 12,460 | 12,105 | 12,940 | 13,264 | 12,262 | 12,014 | 13,211 | 14,106 | 13,960 | 14,504 | 15,226 | 15,044 | 13,265 | 13,329 | 14,370 | 15,542 | 14,757 | 14,576 | 16,087 | 16,979 | 16,877 | 16,882 | 19,291 | 18,111 | 18,058 | 18,441 | 19,753 | 18,365 | 17,247 | 16,145 | 15,260 | 12,022 | 11,872 |
Short Term Debt
| 284 | 292 | 297 | 65 | 60 | 118 | 123 | 148 | 171 | 189 | 207 | 192 | 194 | 191 | 194 | 201 | 206 | 211 | 223 | 212 | 184 | 185 | 190 | 92 | 77 | 84 | 95 | 102 | 100 | 103 | 106 | 106 | 100 | 97 | 99 | 104 | 103 | 99 | 100 | 74 | 62 | 82 | 74 | 136 | 73 | 75 | 76 | 75 | 88 | 406 | 647 | 96 | 58 | 422 | 590 | 492 | 0 | 0 | 0 | 26 | 0 | 0 | 0 |
Tax Payables
| 0 | 1,176 | 737 | 1,129 | 228 | 1,051 | 785 | 2,036 | 775 | 1,316 | 741 | 2,008 | 1,225 | 1,279 | 1,063 | 716 | 240 | 843 | 842 | 1,081 | 887 | 1,236 | 969 | 1,436 | 1,374 | 1,441 | 928 | 1,260 | 1,175 | 1,422 | 1,092 | 629 | 320 | 953 | 666 | 1,480 | 1,332 | 1,835 | 899 | 2,335 | 1,468 | 1,071 | 590 | 2,649 | 1,984 | 2,488 | 1,254 | 1,702 | 975 | 2,155 | 1,533 | 2,444 | 1,760 | 1,939 | 1,232 | 3,877 | 2,833 | 2,706 | 1,735 | 2,518 | 1,672 | 1,216 | 473 |
Deferred Revenue
| 2,132 | 1,176 | 737 | 317 | 2,914 | 3,392 | 0 | 443 | 0 | 0 | 0 | 3,773 | 3,636 | 2,875 | 3,425 | 2,516 | 2,597 | 2,463 | 3,308 | 2,953 | 3,455 | 2,999 | 3,562 | 3,491 | 3,893 | 3,109 | 3,314 | 2,985 | 3,606 | 3,160 | 3,604 | 2,516 | 2,762 | 2,588 | 3,037 | 3,275 | 3,810 | 3,613 | 3,388 | 4,194 | 3,962 | 2,689 | 3,113 | 4,564 | 4,475 | 4,223 | 3,629 | 3,597 | 3,588 | 4,027 | 4,009 | 4,188 | 4,338 | 4,003 | 3,897 | 5,684 | 0 | 0 | 0 | 4,421 | 0 | 0 | 0 |
Other Current Liabilities
| 2,513 | 3,724 | 3,992 | 4,748 | 2,430 | 2,786 | 7,399 | 7,694 | 5,531 | 5,631 | 5,149 | 3,395 | 2,005 | 2,135 | 1,691 | 1,849 | 1,419 | 2,452 | 2,480 | 2,905 | 2,270 | 2,943 | 3,136 | 1,952 | 1,492 | 2,032 | 3,116 | 3,386 | 3,040 | 3,406 | 1,626 | 1,547 | 1,279 | 1,391 | 1,588 | 1,328 | 1,024 | 2,160 | 1,100 | 1,637 | 1,005 | 1,318 | 974 | 1,585 | 982 | 1,584 | 1,296 | 1,771 | 1,073 | 1,410 | 1,066 | 1,576 | 1,033 | 1,351 | 1,054 | 1,830 | 7,539 | 6,639 | 5,603 | 1,463 | 6,446 | 6,463 | 4,620 |
Total Current Liabilities
| 17,061 | 18,057 | 16,772 | 15,531 | 16,635 | 18,345 | 20,620 | 20,298 | 18,436 | 19,572 | 18,009 | 18,784 | 16,983 | 16,609 | 16,447 | 14,199 | 13,384 | 14,298 | 16,442 | 16,707 | 17,411 | 18,274 | 18,155 | 17,008 | 16,840 | 17,354 | 18,600 | 17,420 | 17,423 | 17,731 | 17,796 | 16,274 | 17,081 | 17,340 | 16,986 | 16,721 | 18,148 | 19,978 | 18,548 | 20,409 | 20,255 | 19,133 | 17,426 | 19,614 | 19,900 | 21,424 | 19,758 | 20,019 | 20,836 | 22,822 | 22,599 | 22,742 | 24,720 | 23,887 | 23,599 | 26,447 | 27,292 | 25,004 | 22,850 | 22,055 | 21,706 | 18,485 | 16,492 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 667 | 735 | 107 | 66 | 4,138 | 4,160 | 4,184 | 3,912 | 3,941 | 3,929 | 3,200 | 3,200 | 3,200 | 2,100 | 2,100 | 2,100 | 2,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112 | 129 | 146 | 163 | 108 | 120 | 129 | 87 | 0 | 0 | 0 | 95 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 1,634 | 1,646 | 0 | 0 | 0 | 0 | 0 | 1,219 | 2,363 | 2,699 | 2,961 | 2,972 | 2,011 | 2,234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,629 | 2,647 | 2,673 | 2,711 | 2,790 | 2,896 | 2,970 | 2,957 | 0 | 0 | 0 | 3,058 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 54 | 77 | 74 | 50 | 55 | 51 | 42 | 37 | 56 | 49 | 37 | 25 | 26 | 26 | 20 | 22 | 21 | 21 | 21 | 24 | 24 | 24 | 24 | 32 | 34 | 33 | 35 | 19 | 57 | 56 | 56 | 58 | 52 | 54 | 60 | 61 | 22 | 26 | 26 | 27 | 20 | 19 | 20 | 10 | 5 | 53 | 54 | 48 | 43 | 42 | 45 | 41 | 40 | 45 | 46 | 44 | 0 | 0 | 0 | 45 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,238 | 1,628 | 1,622 | 1,609 | 4 | 11 | 1,646 | 1,679 | 489 | 464 | 841 | 144 | 188 | 206 | 244 | 290 | 335 | 377 | 3,019 | 3,160 | 4,085 | 4,206 | 4,574 | 4,371 | 1,777 | 1,904 | 2,344 | 2,798 | 4,075 | 4,482 | 4,903 | 5,325 | 5,279 | 5,655 | 6,059 | 6,459 | 4,754 | 5,153 | 5,547 | 5,111 | 2,223 | 2,299 | 2,372 | 2,437 | 2,437 | 2,508 | 2,577 | 2,792 | 44 | 42 | 44 | 44 | 43 | 47 | 49 | 53 | 3,205 | 3,252 | 3,301 | 57 | 3,221 | 3,199 | 3,177 |
Total Non-Current Liabilities
| 2,292 | 2,372 | 2,431 | 1,766 | 1,759 | 5,846 | 5,848 | 5,900 | 4,457 | 4,454 | 4,807 | 4,588 | 5,777 | 6,131 | 5,325 | 5,384 | 4,467 | 4,732 | 3,040 | 3,184 | 4,109 | 4,230 | 4,598 | 4,403 | 1,811 | 1,937 | 2,379 | 2,817 | 4,132 | 4,538 | 4,959 | 5,383 | 5,331 | 5,709 | 6,119 | 6,520 | 4,776 | 5,179 | 5,573 | 5,138 | 2,243 | 2,318 | 2,392 | 2,447 | 2,442 | 2,561 | 2,631 | 2,840 | 2,828 | 2,860 | 2,908 | 2,959 | 2,981 | 3,108 | 3,194 | 3,141 | 3,205 | 3,252 | 3,301 | 3,255 | 3,221 | 3,199 | 3,177 |
Total Liabilities
| 19,353 | 20,429 | 19,203 | 17,297 | 18,394 | 24,191 | 26,468 | 26,198 | 22,893 | 24,026 | 22,816 | 23,372 | 22,760 | 22,740 | 21,772 | 19,583 | 17,851 | 19,030 | 19,482 | 19,891 | 21,520 | 22,504 | 22,753 | 21,411 | 18,651 | 19,291 | 20,979 | 20,237 | 21,555 | 22,269 | 22,755 | 21,657 | 22,412 | 23,049 | 23,105 | 23,241 | 22,924 | 25,157 | 24,121 | 25,547 | 22,498 | 21,451 | 19,818 | 22,061 | 22,342 | 23,985 | 22,389 | 22,859 | 23,664 | 25,682 | 25,507 | 25,701 | 27,701 | 26,995 | 26,793 | 29,588 | 30,497 | 28,256 | 26,151 | 25,310 | 24,927 | 21,684 | 19,669 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 8,182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182 | 1,071 | 1,184 | 1,191 | 1,648 | 995 | 1,022 | 1,229 | 1,027 | 1,968 | 2,142 | 1,995 | 2,181 | 171 | 511 | 870 | 648 | 1,427 | 1,642 | 1,791 | 1,761 | 2,530 | 2,489 | 1,950 | 1,627 | 743 | 393 | 667 | 493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 | 4,969 |
Retained Earnings
| 100,266 | 99,629 | 98,008 | 97,283 | 95,405 | 95,075 | 93,499 | 93,167 | 90,225 | 90,328 | 88,584 | 88,497 | 86,392 | 86,665 | 85,749 | 85,148 | 83,579 | 83,541 | 82,782 | 83,185 | 81,984 | 82,089 | 80,435 | 80,361 | 79,141 | 78,905 | 76,858 | 76,519 | 74,426 | 73,986 | 72,148 | 71,229 | 69,570 | 69,329 | 67,829 | 68,125 | 67,402 | 66,969 | 64,512 | 64,450 | 62,295 | 61,629 | 59,867 | 59,561 | 58,664 | 57,896 | 55,319 | 54,808 | 53,221 | 53,452 | 52,000 | 51,125 | 49,692 | 48,647 | 47,255 | 47,228 | 45,191 | 43,759 | 42,487 | 41,651 | 39,779 | 38,643 | 37,486 |
Accumulated Other Comprehensive Income/Loss
| 3,338 | 5,154 | 4,242 | 3,290 | 2,919 | 2,531 | 1,502 | 1,370 | 1,998 | 1,369 | 346 | -182 | -1,071 | -1,184 | -1,191 | -1,648 | -995 | -1,022 | -1,229 | -1,027 | -1,968 | -2,142 | -1,995 | -2,181 | -171 | -511 | -870 | -648 | -1,427 | -1,642 | -1,791 | -1,761 | -2,530 | -2,489 | -1,950 | -1,627 | -743 | -393 | -667 | -493 | 803 | 337 | 613 | 849 | 296 | 405 | 383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1 | 8,182 | 8,152 | 8,150 | 8,151 | 8,151 | 8,127 | 8,127 | 7,074 | 7,074 | 6,932 | 6,750 | 5,861 | 5,749 | 5,721 | 5,432 | 6,085 | 6,058 | 5,827 | 6,026 | 5,087 | 4,913 | 5,023 | 4,837 | 6,847 | 6,508 | 6,143 | 6,367 | 5,587 | 5,373 | 5,223 | 5,253 | 4,488 | 4,528 | 5,065 | 5,390 | 6,275 | 6,623 | 6,353 | 6,527 | 7,193 | 8,086 | 8,523 | 8,524 | 8,524 | 8,524 | 8,525 | 8,385 | 8,748 | 8,763 | 9,144 | 8,753 | 8,756 | 9,231 | 9,216 | 9,126 | 9,164 | 9,283 | 8,456 | 7,528 | 7,473 | 7,713 | 7,529 |
Total Shareholders Equity
| 116,756 | 117,934 | 115,371 | 113,692 | 111,444 | 110,726 | 108,097 | 107,633 | 104,266 | 103,740 | 100,831 | 100,216 | 97,222 | 97,383 | 96,439 | 95,549 | 94,633 | 94,568 | 93,578 | 94,180 | 92,040 | 91,971 | 90,427 | 90,167 | 90,957 | 90,382 | 87,970 | 87,855 | 84,982 | 84,328 | 82,340 | 81,451 | 79,027 | 78,826 | 77,863 | 78,484 | 78,646 | 78,561 | 75,834 | 75,946 | 75,260 | 75,021 | 73,972 | 73,903 | 72,453 | 71,794 | 69,196 | 68,162 | 66,938 | 67,184 | 66,113 | 64,847 | 63,417 | 62,847 | 61,440 | 61,323 | 59,324 | 58,011 | 55,912 | 54,148 | 52,221 | 51,325 | 49,984 |
Total Equity
| 116,921 | 118,095 | 115,529 | 113,845 | 111,594 | 113,794 | 111,427 | 111,295 | 106,230 | 106,157 | 103,225 | 102,896 | 100,133 | 100,673 | 99,966 | 97,628 | 96,970 | 96,989 | 96,075 | 95,346 | 93,272 | 93,277 | 91,805 | 91,588 | 92,420 | 91,867 | 88,101 | 87,984 | 85,110 | 84,394 | 82,404 | 81,514 | 79,086 | 78,885 | 77,918 | 78,539 | 78,698 | 78,613 | 75,882 | 75,995 | 75,307 | 75,070 | 74,018 | 73,952 | 72,497 | 71,841 | 69,239 | 68,202 | 66,977 | 67,225 | 66,154 | 64,884 | 63,451 | 62,881 | 61,475 | 61,357 | 59,383 | 58,063 | 56,697 | 55,592 | 53,720 | 52,849 | 51,602 |
Total Liabilities & Shareholders Equity
| 136,274 | 138,524 | 134,732 | 131,142 | 129,988 | 137,985 | 137,895 | 137,493 | 129,123 | 130,183 | 126,041 | 126,268 | 122,893 | 123,413 | 121,738 | 117,211 | 114,821 | 116,019 | 115,557 | 115,237 | 114,792 | 115,781 | 114,558 | 112,999 | 111,071 | 111,158 | 109,080 | 108,221 | 106,665 | 106,663 | 105,159 | 103,171 | 101,498 | 101,934 | 101,023 | 101,780 | 101,622 | 103,770 | 100,003 | 101,542 | 97,805 | 96,521 | 93,836 | 96,013 | 94,839 | 95,826 | 91,628 | 91,061 | 90,641 | 92,907 | 91,661 | 90,585 | 91,152 | 89,876 | 88,268 | 90,945 | 89,880 | 86,319 | 82,848 | 80,902 | 78,647 | 74,533 | 71,271 |