Mani, Inc. (7730.T) - Income Statement

Home
7730.T
Financials

1824 (JPY) • At close September 18, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Revenue Numbers are in millions	24,488	20,416	17,190	15,200.176	18,327.297	20,102.76	17,167.554	16,555.075	13,833.155	11,440.135	9,342.337	9,693.819	9,460.015	9,443.774	9,291.986	8,790.517	8,162.52	7,622.197
Cost of Revenue Numbers are in millions	9,066	7,841	6,185	5,323.739	6,700.549	8,129.464	7,159.265	6,901.75	5,568.192	4,217.79	3,663.633	3,586.587	3,738.441	3,710.174	3,852.114	3,550.492	3,249.647	3,106.132
Gross Profit Numbers are in millions	15,422	12,575	11,005	9,876.437	11,626.748	11,973.296	10,008.289	9,653.325	8,264.963	7,222.345	5,678.704	6,107.232	5,721.574	5,733.6	5,439.872	5,240.025	4,912.873	4,516.065
Gross Profit Ratio Numbers are in millions	0.63	0.616	0.64	0.65	0.634	0.596	0.583	0.583	0.597	0.631	0.608	0.63	0.605	0.607	0.585	0.596	0.602	0.592
Reseach & Development Expenses Numbers are in millions	2,187	1,560	1,498	1,589.902	1,693.643	1,614.923	1,221.902	1,278.471	1,212	1,061	801	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	5,650	4,533	3,885	3,695.042	3,853.274	4,993.372	4,259.583	3,984.959	2,766	2,162	1,774	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	-29	6,411	5,656	5,535.505	5,761.567	58.441	32.458	27.684	18.557	8.361	6.855	30.432	55.842	20.883	26.128	42.804	13.565	11.897
Operating Expenses Numbers are in millions	8,177	6,411	5,656	5,535.505	5,761.567	6,893.039	5,746.921	5,407.333	4,086.615	3,322.227	2,661.071	2,627.047	2,254.93	2,181.226	2,021.104	1,824.299	1,587.339	1,505.291
Operating Income Numbers are in millions	7,243	6,163	5,348	4,340.931	5,865.18	5,080.255	4,261.367	4,245.991	4,178.347	3,900.118	3,017.631	3,480.185	3,466.644	3,552.374	3,418.768	3,415.726	3,325.534	3,010.774
Operating Income Ratio Numbers are in millions	0.296	0.302	0.311	0.286	0.32	0.253	0.248	0.256	0.302	0.341	0.323	0.359	0.366	0.376	0.368	0.389	0.407	0.395
Total Other Income Expenses Net Numbers are in millions	775	1,256	653	490.812	2,533.929	108.669	384.949	-192.711	186.425	40.773	368.789	53.445	-267.091	81.832	41.22	78.322	158.595	31.225
Income Before Tax Numbers are in millions	8,018	7,419	6,001	4,831.743	8,399.109	5,188.925	4,646.316	4,053.281	4,364.772	3,940.891	3,386.421	3,533.63	3,199.553	3,634.206	3,459.988	3,494.048	3,484.129	3,041.999
Income Before Tax Ratio Numbers are in millions	0.327	0.363	0.349	0.318	0.458	0.258	0.271	0.245	0.316	0.344	0.362	0.365	0.338	0.385	0.372	0.397	0.427	0.399
Income Tax Expense Numbers are in millions	2,064	2,129	1,710	1,502.156	2,297.313	1,418.047	1,331.048	1,047.636	1,431.895	1,334.384	1,206.133	1,354.461	1,178.436	1,387.841	1,303.683	1,333.26	1,383.045	1,184.578
Net Income Numbers are in millions	5,953	5,290	4,291	3,329	6,101.796	3,770.877	3,315.268	3,005.645	2,932.876	2,606.507	2,180.287	2,179.168	2,021.116	2,246.365	2,156.305	2,160.788	2,101.084	1,847.528
Net Income Ratio Numbers are in millions	0.243	0.259	0.25	0.219	0.333	0.188	0.193	0.182	0.212	0.228	0.233	0.225	0.214	0.238	0.232	0.246	0.257	0.242
EPS Numbers are in millions	60.45	53.75	43.6	33.83	61.99	38.31	33.68	30.36	29.53	26.24	21.66	21.29	19.53	21.88	41.73	20.63	20.01	17.86
EPS Diluted Numbers are in millions	60.45	53.75	43.6	33.83	61.99	38.31	33.68	30.36	29.53	26.24	21.66	21.29	19.53	21.76	41.45	20.46	19.71	17.42
EBITDA Numbers are in millions	9,873	9,250	7,181	5,797.479	7,020.14	6,664.677	5,899.544	5,250.33	5,190.124	4,709.937	3,833.858	4,178.168	4,195.757	4,374.422	4,533.672	4,166.643	3,915.399	3,473.785
EBITDA Ratio Numbers are in millions	0.403	0.453	0.418	0.381	0.383	0.332	0.344	0.317	0.375	0.412	0.41	0.431	0.444	0.463	0.488	0.474	0.48	0.456

Mani, Inc.

TSE:7730.T Add to watchlist

TSE:7730.T