Tokyo Seimitsu Co., Ltd.

TSE:7729.T

7433 (JPY) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 36,78240,08049,03343,65734,64041,51837,22033,85327,38926,86420,43918,251.7516,480.71116,222.95112,055.36817,614.70315,693.11916,826.01213,887.09611,866.964
Short Term Investments 45-5,025-2,567-2,692-3,174-3,600130-2,539-1,731-2,942-2,623-30.063-113.364-97.342-48.715-25.48-13.021-374.18-305.306-350.252
Cash and Short Term Investments 36,78240,08049,03343,65734,64041,51837,22033,85327,38926,86420,43918,251.7516,480.71116,222.95112,055.36817,614.70315,693.11916,826.01213,887.09611,866.964
Net Receivables 42,76736,40132,20427,30424,27929,23029,36424,83124,46823,18121,95518,364.04922,394.59619,853.69216,275.37913,472.58233,039.47441,324.37137,885.83632,858.839
Inventory 67,22453,48040,28132,88530,15129,99422,32417,31216,08215,17312,68914,207.33813,183.63614,078.25812,664.37217,960.32427,676.68827,207.71327,053.90328,134.999
Other Current Assets 7,05814,01112,2677,6708,7019,3527,4416,7964,7712,655782986.189368.954665.289708.2881,208.7281,194.3041,203.4322,240.857891.539
Total Current Assets 153,831143,972133,785111,51697,771110,09496,34982,79272,71067,87355,86551,809.32652,427.89750,820.1941,703.40750,256.33777,603.58586,561.52881,067.69273,752.341
Non-Current Assets:
Property, Plant & Equipment, Net 55,99748,95443,47636,64534,58933,14724,25824,44822,00520,35918,76918,234.23817,758.3116,981.64817,466.24119,948.46518,969.62415,180.88214,317.73313,885.907
Goodwill 255279210220263821852843155771,0051,432.7471,164.6191,497.3671,830.1152,162.8642,495.6122,888.71900
Intangible Assets 3,8133,6723,4593,7684,2823,6901,671645568548421371.692229.611428.079590.68742.68692.913701.1454,837.0442,581.056
Goodwill and Intangible Assets 4,0683,9513,6693,9884,5453,7721,8569298831,1251,4261,804.4391,394.231,925.4462,420.7952,905.5443,188.5253,589.8644,837.0442,581.056
Long Term Investments 3,6737,9395,5145,8556,4537,9616,0225,3175,8108,4866,4933,106.7672,890.2793,128.5663,561.9722,776.6244,410.1626,340.4336,091.7283,874.571
Tax Assets 3,4104,0733,6013,3193,0702,47311043729155-6,4931,452.762,345.9653,860.0823,955.6624,510.1991,841.3111,551.2851,907.656,331.82
Other Non-Current Assets 4,5451411392301171224,3975384934566,5021,454.7441,028.842322.742377.3631,434.8071,654.171,607.6221,653.731567.592
Total Non-Current Assets 71,69365,05856,39950,03748,77447,47536,64331,66929,22030,58126,69726,052.94825,417.62626,218.48427,782.03331,575.63930,063.79228,270.08628,807.88627,240.946
Total Assets 225,524209,032190,188161,556146,549157,573132,995114,463101,93398,45782,56577,862.27777,845.52377,038.67469,485.4481,831.976107,667.37760,549.683109,875.578100,993.287
Liabilities & Equity:
Current Liabilities:
Account Payables 17,84510,16411,2139,3797,5009,3508,2007,4976,0946,1319,1249,328.3229,668.95611,568.6698,185.4065,272.97219,530.02523,596.00224,807.48217,809.674
Short Term Debt 6,5285,5783,4143,4143,4103,3321,3181,3081,6051,7031,7033,836.2874,583.5085,090.5615,511.50314,996.99318,457.64,485.096,830.0345,068.588
Tax Payables 2,6006,3244,4543,9355933,5193,2544,1151,8982,3121,156399.944353.761521.25775.92168.4581,777.1263,483.0941,193.6182,890.391
Deferred Revenue 9,98117,67216,4805,3181,9394,89305,2312,9113,3102,0061,286.461,179.6011,249.125415.728759.5522,680.7244,498.9712,058.8113,841.718
Other Current Liabilities 11,64817,53324,53421,18516,16823,37323,28912,53410,80610,5742,7382,952.8623,615.3633,284.5721,596.6733,832.7063,871.73,732.0214,403.5268,221.202
Total Current Liabilities 46,00250,94755,64139,29629,01740,94832,80726,57021,41621,71815,57117,403.93119,047.42821,192.92715,709.3124,862.22344,540.04936,312.08438,099.85334,941.182
Non-Current Liabilities:
Long Term Debt 18,0008,6122,0794,1676,2318,0833324164068091,212.693,737.6058,395.02412,218.70412,599.7073,471.520,128.520,896.526,204.97
Deferred Revenue Non-Current -2,1783,2841,2371,1701,5141,1039,3836567929621,411000000004,286.516
Deferred Tax Liabilities Non-Current 2,1786667710222899961030000000046.657
Other Non-Current Liabilities 3,09115724214310932-8,681206861,941.3792,271.3132,521.7312,506.9953,539.5694,168.684,109.0994,175.9442,510.61
Total Non-Current Liabilities 21,09112,0593,5645,4867,8619,2258377021,1032,3722,3293,154.0696,008.91810,916.75514,725.69916,139.2767,640.1824,237.59925,072.44433,048.753
Total Liabilities 67,09363,00659,20544,78236,87850,17333,64427,27222,51924,09017,90020,55825,056.34632,109.68230,435.00941,001.49952,180.22960,549.68363,172.29767,989.935
Equity:
Preferred Stock 0140,150126,344113,486107,334104,27900000000000000
Common Stock 11,45011,06411,00010,81810,70310,59110,56110,46210,37410,29510,23810,216.45510,215.76110,209.71310,198.5149,650.3229,633.97409,447.5857,392.064
Retained Earnings 124,705114,00599,23783,87475,03272,20062,10552,66545,63038,32530,77625,609.81621,871.30413,805.5027,987.75711,500.12924,900.366015,399.59713,596.496
Accumulated Other Comprehensive Income/Loss 6,8755,2084,0652,7721,7912,5344,8562,3901,9274,3812,39135100000000
Other Total Stockholders Equity 14,613-125,069-110,237-94,692-85,735-82,79121,46121,36421,27521,19721,14221,127.00620,702.11220,913.77720,864.1619,680.02620,952.808021,856.0999,504.184
Total Shareholders Equity 157,643145,358130,409116,258109,125106,81398,98386,88179,20674,19864,54757,304.27752,789.17744,928.99239,050.43140,830.47755,487.148046,703.28130,492.744
Total Equity 158,427146,026130,983116,774109,671107,40099,35187,19179,41474,36764,66557,304.27752,789.17744,928.99239,050.43140,830.47755,487.148046,703.28133,003.352
Total Liabilities & Shareholders Equity 225,524209,032190,188161,556146,549157,573132,995114,463101,93398,45782,56577,862.27777,845.52377,038.67469,485.4481,831.976107,667.37760,549.683109,875.578100,993.287