
Aichi Tokei Denki Co., Ltd.
TSE:7723.T
2111 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 9,679 | 12,010 | 9,852 | 8,572 | 9,770 | 10,436 | 9,688 | 11,305 | 10,631 | 12,015 | 11,208 | 10,737 | 10,520 | 15,971 | 14,349 | 13,843 | 12,420 | 12,821 | 10,684 | 11,071 | 10,922 | 11,689 | 9,154 | 10,025 | 8,474 | 9,588 | 7,790 | 7,731 | 7,213 | 7,943 | 6,479 | 6,863 | 5,945 | 5,863 | 6,570 | 7,307 | 5,040 | 6,286 | 5,593 | 6,014 | 4,630 | 6,124 | 4,873 | 5,560.167 | 5,623.49 | 5,765.696 | 4,969.797 | 5,299.153 | 5,479.284 | 5,631.964 | 4,453.783 | 4,783.842 | 4,733.387 | 5,656.325 | 4,903.028 | 5,125.329 | 5,083.312 | 6,495.851 | 4,722.285 | 4,415.016 | 3,592.408 | 5,612.241 | 5,600.327 | 4,589.128 |
Short Term Investments
| 0 | 0 | 0 | 2,259 | 0 | 2,459 | -4,286 | -2,819 | 0 | 2,457 | -4,155 | -2,939 | -3,835 | -3,596 | 0 | -2,153 | -2,587 | -2,871 | -2,656 | -1,155 | -2,594 | 32 | 62 | 62 | 82 | 63 | 33 | 33 | 63 | 50 | 65 | 67 | 65 | 55 | 58 | 58 | 38 | 48 | 38 | 38 | 33 | 65 | 80 | 80.318 | 70.317 | 66.316 | 36.314 | 36.313 | 66.312 | 58.31 | 73.309 | 73.308 | 53.306 | 58.305 | 53.303 | 53.301 | 33.3 | 23.298 | 38.296 | 38.295 | 43.293 | 53.289 | 43.283 | 28.277 |
Cash and Short Term Investments
| 9,679 | 12,010 | 9,852 | 10,831 | 9,770 | 10,436 | 9,688 | 11,305 | 10,631 | 12,015 | 11,208 | 10,737 | 10,520 | 15,971 | 14,349 | 13,843 | 12,420 | 12,821 | 10,684 | 11,071 | 10,922 | 11,721 | 9,216 | 10,087 | 8,556 | 9,651 | 7,823 | 7,764 | 7,276 | 7,993 | 6,544 | 6,930 | 6,010 | 5,918 | 6,628 | 7,365 | 5,078 | 6,334 | 5,631 | 6,052 | 4,663 | 6,189 | 4,953 | 5,640.485 | 5,693.807 | 5,832.012 | 5,006.111 | 5,335.466 | 5,545.596 | 5,690.274 | 4,527.092 | 4,857.15 | 4,786.693 | 5,714.63 | 4,956.331 | 5,178.63 | 5,116.612 | 6,519.149 | 4,760.581 | 4,453.311 | 3,635.701 | 5,665.53 | 5,643.61 | 4,617.405 |
Net Receivables
| 12,740 | 11,641 | 12,811 | 13,793 | 12,844 | 12,889 | 11,784 | 13,790 | 11,834 | 11,618 | 10,912 | 12,305 | 10,735 | 10,646 | 11,327 | 13,271 | 10,125 | 10,479 | 11,654 | 13,544 | 10,765 | 11,976 | 12,659 | 13,331 | 10,977 | 11,690 | 12,244 | 13,838 | 10,679 | 11,664 | 11,761 | 13,151 | 10,126 | 10,579 | 10,764 | 12,192 | 9,142 | 9,350 | 9,990 | 12,005 | 9,427 | 9,770 | 10,589 | 12,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 13,301 | 12,569 | 13,138 | 12,998 | 12,602 | 11,875 | 12,210 | 10,987 | 10,443 | 9,252 | 9,692 | 9,278 | 9,116 | 8,205 | 8,590 | 8,469 | 9,095 | 8,056 | 8,375 | 8,344 | 9,278 | 8,653 | 9,565 | 9,423 | 9,945 | 8,656 | 8,917 | 8,906 | 9,470 | 7,868 | 8,385 | 8,395 | 8,637 | 7,574 | 7,546 | 7,689 | 8,196 | 6,915 | 7,290 | 6,726 | 7,611 | 7,061 | 7,745 | 7,497.524 | 7,939.777 | 7,399.726 | 8,024.253 | 7,339.145 | 7,088.325 | 6,533.32 | 7,376.24 | 6,828.625 | 6,895.168 | 6,076.338 | 6,292.213 | 5,176.359 | 5,679.111 | 5,065.828 | 5,733.773 | 5,304.911 | 6,012.447 | 5,433.17 | 5,535.855 | 6,744.738 |
Other Current Assets
| 827 | 587 | 480 | 466 | 369 | 543 | 656 | 721 | 463 | 503 | 470 | 584 | 312 | 363 | 282 | 317 | 359 | 310 | 430 | 321 | 574 | 382 | 254 | 289 | 215 | 257 | 234 | 1,141 | 590 | 753 | 617 | 795 | 542 | 597 | 825 | 599 | 603 | 634 | 758 | 651 | 649 | 794 | 842 | 810.704 | 635.691 | 859.435 | 876.474 | 630.977 | 968.297 | 1,073.532 | 1,111.284 | 537.599 | 620.191 | 887.285 | 1,018.767 | 520.201 | 602.413 | 683.773 | 653.527 | 98.847 | 546.506 | 661.591 | 81.155 | 432.96 |
Total Current Assets
| 36,547 | 36,807 | 36,281 | 38,088 | 35,585 | 35,743 | 34,338 | 36,803 | 33,371 | 33,388 | 32,282 | 32,904 | 30,683 | 35,185 | 34,548 | 35,900 | 31,999 | 31,666 | 31,143 | 33,280 | 31,539 | 32,732 | 31,694 | 33,130 | 29,693 | 30,254 | 29,218 | 31,649 | 28,015 | 28,278 | 27,307 | 29,271 | 25,315 | 24,668 | 25,763 | 27,845 | 23,019 | 23,233 | 23,669 | 25,434 | 22,350 | 23,814 | 24,129 | 26,447.704 | 23,956.808 | 24,070.4 | 24,511.76 | 26,197.662 | 23,695.572 | 24,313.592 | 24,553.475 | 25,243.693 | 22,014.38 | 21,640.655 | 21,036.027 | 21,415.082 | 19,617.216 | 20,272.979 | 21,206.545 | 22,010.885 | 19,709.881 | 21,283.654 | 23,179.651 | 21,513.641 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 8,673 | 8,616 | 8,362 | 8,342 | 8,018 | 8,112 | 7,902 | 7,860 | 8,044 | 8,067 | 7,957 | 7,990 | 8,067 | 8,144 | 8,287 | 8,308 | 8,498 | 8,576 | 8,327 | 7,914 | 7,946 | 7,800 | 7,921 | 8,008 | 8,102 | 8,165 | 8,249 | 8,394 | 8,477 | 8,462 | 8,572 | 8,677 | 8,490 | 8,444 | 8,508 | 8,336 | 8,193 | 8,595 | 7,641 | 7,685 | 7,876 | 7,890 | 7,951 | 7,740.654 | 7,843.174 | 8,033.274 | 7,978.677 | 6,799.171 | 5,810.404 | 5,603.072 | 6,104.664 | 5,017.938 | 5,162.526 | 5,091.029 | 5,212.985 | 4,689.703 | 4,753.41 | 4,810.42 | 4,818.589 | 4,759.62 | 4,931.517 | 5,011.378 | 5,008.754 | 4,994.306 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 68 | 74 | 70 | 75 | 81 | 60 | 67 | 72 | 80 | 87 | 94 | 76 | 82 | 81 | 80 | 86 | 85 | 91 | 82 | 78 | 83 | 76 | 80 | 84 | 84 | 39 | 35 | 37 | 42 | 41 | 42 | 38 | 45 | 52 | 61 | 69 | 83 | 95 | 106 | 123 | 143 | 164 | 188 | 210.79 | 233.085 | 249.957 | 262.18 | 275.213 | 288.879 | 292.579 | 306.296 | 315.623 | 332.431 | 289.882 | 293.169 | 222.872 | 206.379 | 185.38 | 182.579 | 141.696 | 118.445 | 108.806 | 26.621 | 16.1 |
Goodwill and Intangible Assets
| 68 | 74 | 70 | 75 | 81 | 60 | 67 | 72 | 80 | 87 | 94 | 76 | 82 | 81 | 80 | 86 | 85 | 91 | 82 | 78 | 83 | 76 | 80 | 84 | 84 | 39 | 35 | 37 | 42 | 41 | 42 | 38 | 45 | 52 | 61 | 69 | 83 | 95 | 106 | 123 | 143 | 164 | 188 | 210.79 | 233.085 | 249.957 | 262.18 | 275.213 | 288.879 | 292.579 | 306.296 | 315.623 | 332.431 | 289.882 | 293.169 | 222.872 | 206.379 | 185.38 | 182.579 | 141.696 | 118.445 | 108.806 | 26.621 | 16.1 |
Long Term Investments
| 9,607 | 9,042 | 15,161 | 9,365 | 8,262 | 8,090 | 11,878 | 9,667 | 6,826 | 6,865 | 11,254 | 9,818 | 10,967 | 12,068 | 8,592 | 11,660 | 11,940 | 11,632 | 11,566 | 9,370 | 11,621 | 8,368 | 8,111 | 8,880 | 8,785 | 9,656 | 9,590 | 9,052 | 8,912 | 8,638 | 8,658 | 8,203 | 8,374 | 7,958 | 7,295 | 7,779 | 8,687 | 8,279 | 9,244 | 8,535 | 7,987 | 7,601 | 7,379 | 7,069.096 | 7,191.095 | 6,868.269 | 6,708.839 | 6,969.51 | 5,727.559 | 5,565.089 | 5,426.302 | 5,623.233 | 4,983.799 | 5,151.343 | 5,052.93 | 5,491.516 | 5,347.353 | 4,908.506 | 5,066.635 | 5,584.246 | 5,322.317 | 5,171.563 | 4,865.252 | 5,518.099 |
Tax Assets
| 0 | 0 | 2 | 3,916 | 0 | -8,090 | -4,286 | 1,201 | -6,826 | -6,865 | -4,155 | 1,437 | -3,835 | -3,596 | -8,592 | 856 | -11,940 | -11,632 | -11,566 | 1,403 | -11,621 | 32 | 62 | 948 | 82 | 63 | 33 | 111 | 63 | 50 | 65 | 431 | 65 | 55 | 58 | 777 | 38 | 48 | 38 | 573 | 33 | 65 | 80 | 1,017.925 | 70.317 | 66.316 | 36.314 | 492.095 | 66.312 | 58.31 | 73.309 | 804.95 | 53.306 | 58.305 | 53.303 | 908.936 | 33.3 | 23.298 | 38.296 | 738.113 | 43.293 | 53.289 | 1,063.209 | 28.277 |
Other Non-Current Assets
| 5,500 | 5,612 | 0 | 5,374 | 4,355 | 12,514 | 4,286 | 712 | 11,044 | 11,217 | 4,156 | 0 | 3,835 | 3,596 | 12,036 | 354 | 11,939 | 11,632 | 11,566 | 385 | 11,622 | 2,945 | 2,844 | 1,830 | 2,603 | 2,444 | 2,270 | 1,836 | 1,731 | 1,777 | 1,689 | 1,378 | 1,842 | 2,114 | 2,265 | 1,369 | 2,172 | 2,232 | 1,901 | 1,295 | 2,025 | 1,981 | 1,995 | 1,111.285 | 3,148.75 | 3,232.578 | 3,323.591 | 3,054.034 | 3,954.951 | 3,896.433 | 3,335.511 | 2,443.424 | 3,155.142 | 3,197.61 | 3,291.955 | 2,841.87 | 3,403.502 | 3,420.562 | 3,381.952 | 2,510.056 | 3,302.166 | 3,403.197 | 2,456.387 | 3,247.929 |
Total Non-Current Assets
| 23,848 | 23,344 | 23,595 | 27,072 | 20,716 | 20,686 | 19,847 | 19,512 | 19,168 | 19,371 | 19,306 | 19,321 | 19,116 | 20,293 | 20,403 | 21,264 | 20,522 | 20,299 | 19,975 | 19,150 | 19,651 | 19,221 | 19,018 | 19,750 | 19,656 | 20,367 | 20,177 | 19,430 | 19,225 | 18,968 | 19,026 | 18,727 | 18,816 | 18,623 | 18,187 | 18,330 | 19,173 | 19,249 | 18,930 | 18,211 | 18,064 | 17,701 | 17,593 | 17,149.75 | 18,486.421 | 18,450.394 | 18,309.601 | 17,590.023 | 15,848.105 | 15,415.483 | 15,246.082 | 14,205.168 | 13,687.204 | 13,788.169 | 13,904.342 | 14,154.897 | 13,743.944 | 13,348.166 | 13,488.051 | 13,733.731 | 13,717.738 | 13,748.233 | 13,420.223 | 13,804.711 |
Total Assets
| 60,395 | 60,151 | 59,876 | 65,160 | 56,301 | 56,430 | 54,186 | 56,318 | 52,539 | 52,760 | 51,589 | 52,227 | 49,801 | 55,479 | 54,953 | 57,167 | 52,523 | 51,967 | 51,120 | 52,434 | 51,191 | 51,954 | 50,712 | 52,882 | 49,350 | 50,622 | 49,395 | 51,078 | 47,240 | 47,246 | 46,334 | 47,998 | 44,131 | 43,291 | 43,950 | 46,175 | 42,192 | 42,482 | 42,599 | 43,645 | 40,414 | 41,515 | 41,722 | 43,597.454 | 42,443.229 | 42,520.794 | 42,821.361 | 43,787.685 | 39,543.677 | 39,729.075 | 39,799.557 | 39,448.861 | 35,701.584 | 35,428.824 | 34,940.369 | 35,569.979 | 33,361.16 | 33,621.145 | 34,694.596 | 35,744.616 | 33,427.619 | 35,031.887 | 36,599.874 | 35,318.352 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 5,937 | 6,140 | 6,155 | 6,766 | 6,023 | 6,075 | 6,262 | 4,514 | 6,127 | 6,106 | 5,738 | 3,521 | 5,137 | 5,090 | 5,480 | 3,934 | 4,936 | 4,904 | 5,204 | 3,570 | 6,014 | 6,307 | 6,420 | 3,146 | 6,091 | 6,428 | 6,423 | 3,476 | 6,399 | 6,402 | 6,690 | 3,809 | 5,967 | 6,299 | 6,762 | 4,221 | 5,493 | 5,440 | 5,715 | 3,446 | 5,127 | 5,549 | 5,914 | 5,925 | 5,453.287 | 5,846.553 | 6,225.179 | 6,708.885 | 6,212.492 | 6,735.437 | 7,182.796 | 7,383.733 | 6,512.946 | 5,755.224 | 6,007.023 | 6,156.264 | 5,709.68 | 5,827.496 | 5,624.917 | 5,866.399 | 5,107.056 | 5,371.909 | 6,206.914 | 5,739.314 |
Short Term Debt
| 700 | 666 | 824 | 959 | 696 | 333 | 830 | 992 | 786 | 708 | 1,291 | 857 | 1,141 | 5,871 | 5,894 | 5,410 | 5,727 | 590 | 954 | 445 | 999 | 917 | 1,806 | 1,928 | 1,697 | 1,109 | 1,010 | 1,121 | 852 | 651 | 1,073 | 1,192 | 881 | 6,010 | 7,763 | 8,252 | 6,864 | 2,005 | 1,581 | 1,765 | 1,572 | 2,111 | 2,600 | 2,906 | 3,267.8 | 8,107 | 8,262 | 8,435.151 | 8,162 | 3,551 | 2,729 | 1,766.879 | 1,609 | 1,814 | 1,814 | 1,893.457 | 1,814 | 6,362 | 6,367 | 6,411.622 | 6,385 | 2,752 | 2,890.319 | 2,942.5 |
Tax Payables
| 0 | 0 | 27 | 1,035 | 139 | 490 | 7 | 972 | 109 | 341 | 22 | 806 | 144 | 272 | 13 | 1,106 | 175 | 359 | 9 | 441 | 15 | 390 | 15 | 860 | 96 | 386 | 2 | 871 | 140 | 406 | 4 | 857 | 184 | 183 | 5 | 492 | 24 | 87 | 18 | 474 | 5 | 47 | 7 | 821.98 | 221.515 | 197.069 | 7.04 | 827.149 | 249.478 | 186.44 | 63.721 | 964.769 | 159.438 | 292.345 | 32.976 | 485.453 | 49.406 | 72.997 | 15.319 | 250.063 | 8.284 | 33.764 | 528.33 | 60.651 |
Deferred Revenue
| 0 | 335 | 27 | 1,035 | 139 | 518 | 21 | 1,022 | 151 | 369 | 36 | 863 | 186 | 300 | 27 | 1,163 | 216 | 386 | 22 | 498 | 56 | 417 | 28 | 917 | 137 | 413 | 12 | 929 | 170 | 426 | 14 | 897 | 206 | 198 | 12 | 516 | 44 | 100 | 24 | 498 | 33 | 66 | 17 | 2,803.955 | 251.515 | 217.069 | 17.04 | 2,950.673 | 283.268 | 208.97 | 74.981 | 3,162.835 | 182.844 | 307.345 | 40.476 | 2,336.637 | 49.406 | 72.997 | 20.569 | 2,174.273 | 24.034 | 44.264 | 2,220.633 | 76.401 |
Other Current Liabilities
| 3,516 | 3,308 | 3,209 | 2,478 | 2,025 | 2,049 | 2,224 | 4,631 | 2,265 | 2,367 | 2,657 | 4,697 | 2,529 | 2,730 | 2,814 | 4,707 | 2,535 | 2,615 | 2,773 | 5,710 | 2,443 | 2,628 | 2,709 | 6,763 | 2,151 | 2,247 | 2,670 | 5,918 | 2,069 | 2,170 | 2,602 | 5,657 | 2,185 | 2,102 | 2,310 | 5,554 | 2,238 | 2,934 | 2,456 | 5,428 | 2,416 | 2,858 | 2,693 | 3,236.784 | 2,357.705 | 2,785.745 | 3,716.782 | 2,930.086 | 2,565.155 | 2,771.011 | 3,703.542 | 2,933.858 | 2,310.355 | 2,323.78 | 2,487.529 | 2,506.601 | 2,042.67 | 2,364.895 | 2,245.806 | 2,333.449 | 1,862.754 | 2,162.73 | 2,213.595 | 1,713.558 |
Total Current Liabilities
| 10,153 | 10,449 | 10,215 | 12,273 | 9,161 | 9,983 | 9,365 | 12,131 | 9,589 | 10,260 | 9,780 | 10,744 | 9,323 | 14,563 | 14,255 | 16,320 | 13,805 | 9,240 | 8,984 | 10,664 | 9,583 | 11,076 | 11,006 | 12,697 | 10,309 | 10,996 | 10,129 | 12,315 | 9,800 | 10,481 | 10,397 | 12,412 | 9,629 | 14,990 | 16,864 | 18,519 | 14,707 | 10,666 | 9,818 | 11,113 | 9,186 | 10,697 | 11,248 | 12,889.764 | 11,300.307 | 16,936.367 | 18,211.001 | 18,901.271 | 17,189.125 | 13,243.888 | 13,679.059 | 13,049.239 | 10,591.739 | 10,185.349 | 10,341.528 | 11,041.775 | 9,615.756 | 14,627.388 | 14,253.042 | 14,861.533 | 13,363.094 | 10,320.403 | 11,839.158 | 10,456.023 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 34 | 34 | 218 | 34 | 34 | 34 | 258 | 45 | 27 | 27 | 359 | 27 | 183 | 433 | 676 | 422 | 5,406 | 5,406 | 5,592 | 5,428 | 5,305 | 5,055 | 5,209 | 5,055 | 5,367 | 5,867 | 6,001 | 5,845 | 5,812 | 5,812 | 5,990 | 5,812 | 555 | 55 | 260 | 55 | 4,824 | 5,391 | 5,652 | 5,524 | 5,536 | 5,602 | 5,889 | 5,736.2 | 755 | 255 | 542.378 | 355 | 4,958 | 4,958 | 5,350.346 | 4,758 | 4,703 | 4,703 | 4,923.933 | 4,603 | 55 | 55 | 181.446 | 55 | 4,658 | 4,710.738 | 4,673 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 184 | 0 | 0 | 0 | -2,463 | 0 | 0 | 0 | -2,372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 3,761 | 0 | 0 | 0 | 2,463 | 0 | 0 | 0 | 2,372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4,959 | 4,807 | 5,068 | 4,747 | 5,683 | 5,653 | 5,673 | 5,532 | 6,085 | 6,126 | 6,183 | 5,897 | 6,286 | 6,169 | 6,177 | 5,815 | 6,187 | 6,098 | 6,041 | 5,862 | 5,903 | 5,833 | 5,885 | 5,735 | 5,701 | 5,670 | 5,632 | 28 | 5,572 | 5,522 | 5,478 | 5,257 | 5,590 | 5,557 | 5,615 | 5,440 | 5,522 | 5,465 | 5,426 | 5,221 | 4,993 | 4,961 | 4,935 | 4,809.716 | 4,483.194 | 4,410.383 | 4,415.316 | 4,240.791 | 4,768.026 | 4,729.885 | 4,691.04 | 4,253.181 | 4,660.435 | 4,634.227 | 4,583.495 | 4,173.841 | 4,485.173 | 4,485.629 | 4,450.275 | 4,242.792 | 4,438.719 | 4,481.061 | 4,591.926 | 4,596.525 |
Total Non-Current Liabilities
| 4,959 | 4,841 | 5,102 | 8,726 | 5,717 | 5,687 | 5,707 | 5,790 | 6,130 | 6,153 | 6,210 | 6,256 | 6,313 | 6,352 | 6,610 | 6,491 | 6,609 | 11,504 | 11,447 | 11,454 | 11,331 | 11,138 | 10,940 | 10,944 | 10,756 | 11,037 | 11,499 | 11,464 | 11,417 | 11,334 | 11,290 | 11,247 | 11,402 | 6,112 | 5,670 | 5,700 | 5,577 | 10,289 | 10,817 | 10,873 | 10,517 | 10,497 | 10,537 | 10,698.716 | 10,219.394 | 5,165.383 | 4,670.316 | 4,783.169 | 5,123.026 | 9,687.885 | 9,649.04 | 9,603.527 | 9,418.435 | 9,337.227 | 9,286.495 | 9,097.774 | 9,088.173 | 4,540.629 | 4,505.275 | 4,424.238 | 4,493.719 | 9,139.061 | 9,302.664 | 9,269.525 |
Total Liabilities
| 15,112 | 15,293 | 15,317 | 20,999 | 14,878 | 15,670 | 15,072 | 17,921 | 15,719 | 16,413 | 15,990 | 17,000 | 15,636 | 20,915 | 20,865 | 22,811 | 20,414 | 20,744 | 20,431 | 22,118 | 20,914 | 22,214 | 21,946 | 23,641 | 21,065 | 22,033 | 21,628 | 23,779 | 21,217 | 21,815 | 21,687 | 23,659 | 21,031 | 21,102 | 22,534 | 24,219 | 20,284 | 20,955 | 20,635 | 21,986 | 19,703 | 21,194 | 21,785 | 23,588.48 | 21,519.701 | 22,101.75 | 22,881.317 | 23,684.44 | 22,312.151 | 22,931.773 | 23,328.099 | 22,652.766 | 20,010.174 | 19,522.576 | 19,628.023 | 20,139.549 | 18,703.929 | 19,168.017 | 18,758.317 | 19,285.771 | 17,856.813 | 19,459.464 | 21,141.822 | 19,725.548 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 258 | 0 | 0 | 0 | 0 | 35,628 | 0 | 0 | 0 | 32,855 | 32,791 | 31,970 | 31,485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218.158 | 3,218.158 | 3,218.158 | 3,218.158 | 3,218.158 | 2,340 | 2,340 | 2,340 | 2,340 | 2,340 | 2,340 | 2,340 | 2,340 | 2,340 | 2,340 | 2,340 | 2,340 | 2,340 | 2,340 | 2,340 | 2,340 |
Retained Earnings
| 35,265 | 34,862 | 34,301 | 34,308 | 33,679 | 33,247 | 32,296 | 32,132 | 30,433 | 30,076 | 29,472 | 29,407 | 28,483 | 27,997 | 27,461 | 27,257 | 25,850 | 25,492 | 24,964 | 24,962 | 23,981 | 23,929 | 23,149 | 23,134 | 22,021 | 21,710 | 21,121 | 20,992 | 19,915 | 19,404 | 18,682 | 18,611 | 17,518 | 17,058 | 16,724 | 16,868 | 15,904 | 15,825 | 15,729 | 15,972 | 15,221 | 15,123 | 14,918 | 15,218.957 | 14,523.683 | 14,182.252 | 13,854.191 | 14,180.203 | 13,115.215 | 12,812.658 | 12,566.983 | 12,883.807 | 12,101.475 | 12,212.898 | 11,776.784 | 11,833.408 | 11,084.345 | 10,956.057 | 12,224.827 | 12,395.796 | 11,675.935 | 11,730.436 | 11,726.571 | 11,416.24 |
Accumulated Other Comprehensive Income/Loss
| 6,542 | 6,520 | 6,828 | 6,419 | 4,312 | 4,085 | 3,486 | 2,934 | 2,960 | 2,844 | 2,744 | 2,436 | 2,195 | 3,079 | 3,163 | 3,634 | 2,795 | 2,267 | 2,393 | 1,840 | 2,785 | 2,304 | 2,129 | 2,620 | 2,806 | 3,421 | 3,208 | 2,869 | 2,668 | 2,341 | 2,283 | 1,965 | 1,828 | 1,379 | 959 | 1,353 | 2,239 | 1,938 | 2,483 | 1,936 | 1,737 | 1,437 | 1,239 | 1,000 | 2,596 | 2,422 | 2,229 | 2,063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 258 | 1 | 215 | 214 | 211 | 4,295 | 113 | 113 | 3,169 | 3,053 | 2,909 | 164 | 269 | 270 | 247 | 247 | 246 | 246 | 114 | 297 | 293 | 290 | 270 | 270 | 241 | 241 | 220 | 220 | 222 | 221 | 223 | 301 | 292 | 292 | 1,237 | 1,631 | 2,550 | 2,249 | 2,787 | 2,240 | 2,041 | 1,742 | 1,545 | 1,305.297 | 2,892.054 | 2,718.168 | 2,525.228 | 2,358.947 | 1,429.017 | 1,296.434 | 1,239.146 | 1,288.818 | 991.991 | 1,120.538 | 1,014.069 | 1,075.218 | 1,056.85 | 986.307 | 1,208.63 | 1,560.517 | 1,400.98 | 1,351.393 | 1,247.988 | 1,695.235 |
Total Shareholders Equity
| 45,283 | 44,859 | 44,559 | 44,159 | 41,420 | 40,760 | 39,114 | 38,397 | 36,820 | 36,347 | 35,599 | 35,227 | 34,165 | 34,564 | 34,088 | 34,356 | 32,109 | 31,223 | 30,689 | 30,316 | 30,277 | 29,740 | 28,766 | 29,241 | 28,285 | 28,589 | 27,766 | 27,299 | 26,023 | 25,184 | 24,405 | 24,094 | 22,857 | 21,948 | 21,179 | 21,717 | 21,672 | 21,292 | 21,734 | 21,430 | 20,480 | 20,083 | 19,681 | 19,741.297 | 20,633.895 | 20,118.578 | 19,597.577 | 19,757.308 | 16,884.232 | 16,449.092 | 16,146.129 | 16,512.625 | 15,433.466 | 15,673.436 | 15,130.853 | 15,248.626 | 14,481.195 | 14,282.364 | 15,773.457 | 16,296.313 | 15,416.915 | 15,421.829 | 15,314.559 | 15,451.475 |
Total Equity
| 45,283 | 44,859 | 44,559 | 44,159 | 41,420 | 40,760 | 39,114 | 38,397 | 36,820 | 36,347 | 35,599 | 35,227 | 34,165 | 34,564 | 34,088 | 34,356 | 32,109 | 31,223 | 30,689 | 30,316 | 30,277 | 29,740 | 28,766 | 29,241 | 28,285 | 28,589 | 27,766 | 27,299 | 26,023 | 25,431 | 24,647 | 24,339 | 23,100 | 22,189 | 21,416 | 21,956 | 21,908 | 21,527 | 21,964 | 21,659 | 20,711 | 20,321 | 19,937 | 20,008.974 | 20,923.528 | 20,419.044 | 19,940.044 | 20,103.245 | 17,231.526 | 16,797.302 | 16,471.458 | 16,796.095 | 15,691.41 | 15,906.248 | 15,312.346 | 15,430.43 | 14,657.231 | 14,453.128 | 15,936.279 | 16,458.845 | 15,570.806 | 15,572.423 | 15,458.052 | 15,592.804 |
Total Liabilities & Shareholders Equity
| 60,395 | 60,151 | 59,876 | 65,158 | 56,298 | 56,430 | 54,186 | 56,318 | 52,539 | 52,760 | 51,589 | 52,227 | 49,801 | 55,479 | 54,953 | 57,167 | 52,523 | 51,967 | 51,120 | 52,434 | 51,191 | 51,954 | 50,712 | 52,882 | 49,350 | 50,622 | 49,394 | 51,078 | 47,240 | 47,246 | 46,334 | 47,998 | 44,131 | 43,291 | 43,950 | 46,175 | 42,192 | 42,482 | 42,599 | 43,645 | 40,414 | 41,515 | 41,722 | 43,597.454 | 42,443.229 | 42,520.794 | 42,821.361 | 43,787.685 | 39,543.677 | 39,729.075 | 39,799.557 | 39,448.861 | 35,701.584 | 35,428.824 | 34,940.369 | 35,569.979 | 33,361.16 | 33,621.145 | 34,694.596 | 35,744.616 | 33,427.619 | 35,031.887 | 36,599.874 | 35,318.352 |