Star Micronics Co., Ltd.
TSE:7718.T
1953 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 78,196.383 | 87,368.377 | 64,360.079 | 45,670.513 | 60,651.792 | 79,127.594 | 60,772.703 | 48,937.356 | 54,457.966 | 50,957.971 | 43,481.655 | 37,858.417 | 41,654.208 | 35,717.729 | 29,180.818 | 56,952.739 | 73,883.703 | 62,670.284 | 54,788.119 | 49,689.602 |
Cost of Revenue
| 47,472.288 | 53,526.275 | 41,756.393 | 30,348.813 | 38,330.06 | 48,573.28 | 38,510.512 | 30,825.247 | 33,558.349 | 31,354.594 | 28,046.823 | 24,683.662 | 25,753.135 | 23,264.852 | 22,325.664 | 33,534.284 | 42,206.623 | 37,004.534 | 32,875.047 | 30,741.974 |
Gross Profit
| 30,724.095 | 33,842.102 | 22,603.686 | 15,321.7 | 22,321.732 | 30,554.315 | 22,262.191 | 18,112.109 | 20,899.617 | 19,603.377 | 15,434.832 | 13,174.755 | 15,901.073 | 12,452.877 | 6,855.154 | 23,418.455 | 31,677.08 | 25,665.75 | 21,913.072 | 18,947.628 |
Gross Profit Ratio
| 0.393 | 0.387 | 0.351 | 0.335 | 0.368 | 0.386 | 0.366 | 0.37 | 0.384 | 0.385 | 0.355 | 0.348 | 0.382 | 0.349 | 0.235 | 0.411 | 0.429 | 0.41 | 0.4 | 0.381 |
Reseach & Development Expenses
| 1,849.16 | 1,965.859 | 1,649 | 1,470.439 | 1,679.992 | 1,763.096 | 0 | 2,032.08 | 2,005.272 | 1,947.522 | 1,946 | 1,895 | 1,807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 15,828.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 2,123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 18,524.054 | 17,951.138 | 13,539.197 | 11,678.332 | 14,824.58 | 17,134.19 | 0 | 12,473.424 | 6,871.938 | 6,056.604 | 10,883 | 9,700 | 11,449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 277.757 | 19,916.997 | 15,188.197 | 13,148.771 | 16,504.572 | -2.04 | 16,052.057 | 133.834 | 151.056 | 214.977 | 268.216 | 174.898 | 124.094 | 96.994 | 259.388 | 203.884 | 203.021 | 224.384 | 252.155 | 166.006 |
Operating Expenses
| 20,373.214 | 19,916.997 | 15,188.197 | 13,148.771 | 16,504.572 | 18,899.327 | 16,052.057 | 14,505.504 | 15,164.309 | 14,126.719 | 12,828.689 | 11,594.979 | 11,948.564 | 11,024.138 | 10,839.772 | 14,873.913 | 17,025.449 | 15,221.307 | 13,805.058 | 12,604.245 |
Operating Income
| 10,350.881 | 13,925.104 | 7,415.488 | 2,172.928 | 5,817.159 | 11,654.988 | 6,210.134 | 3,606.604 | 5,735.307 | 5,476.657 | 2,606.143 | 1,579.775 | 3,952.508 | 1,428.737 | -3,984.618 | 8,544.541 | 14,651.631 | 10,444.442 | 8,108.014 | 6,343.382 |
Operating Income Ratio
| 0.132 | 0.159 | 0.115 | 0.048 | 0.096 | 0.147 | 0.102 | 0.074 | 0.105 | 0.107 | 0.06 | 0.042 | 0.095 | 0.04 | -0.137 | 0.15 | 0.198 | 0.167 | 0.148 | 0.128 |
Total Other Income Expenses Net
| 750.04 | 286.451 | 548.496 | 714.764 | -484.906 | -1,036.328 | 149.223 | 224.464 | -383.552 | 605.773 | 39.742 | 1,447.384 | -723.89 | -1,068.507 | -2,665.026 | -983.96 | -270.258 | 409.983 | -67.54 | -688.727 |
Income Before Tax
| 11,100.921 | 14,211.555 | 7,963.984 | 2,887.692 | 5,332.253 | 10,618.66 | 6,359.357 | 3,831.068 | 5,351.755 | 6,082.43 | 2,645.885 | 3,720.284 | 3,228.618 | 360.23 | -6,649.644 | 7,560.581 | 14,381.373 | 10,854.425 | 8,040.474 | 5,654.655 |
Income Before Tax Ratio
| 0.142 | 0.163 | 0.124 | 0.063 | 0.088 | 0.134 | 0.105 | 0.078 | 0.098 | 0.119 | 0.061 | 0.098 | 0.078 | 0.01 | -0.228 | 0.133 | 0.195 | 0.173 | 0.147 | 0.114 |
Income Tax Expense
| 2,928.047 | 3,823.023 | 2,173.518 | 1,131.238 | 1,486.639 | 2,116.174 | 487.15 | 571.626 | 1,529.34 | 1,285.77 | 1,399.758 | 1,330.186 | 716.68 | 106.837 | 1,800.141 | 3,146.547 | 6,190.109 | 3,719.664 | 2,799.905 | 1,880.946 |
Net Income
| 8,175.492 | 10,298.622 | 5,740.092 | 1,731.701 | 4,053.712 | 8,353.522 | 5,780.59 | 3,181.36 | 3,720.836 | 4,695.581 | 1,143.272 | 2,299.644 | 2,426.689 | 161.463 | -8,555.075 | 4,338.112 | 8,080.241 | 7,012.561 | 5,151.757 | 3,775.034 |
Net Income Ratio
| 0.105 | 0.118 | 0.089 | 0.038 | 0.067 | 0.106 | 0.095 | 0.065 | 0.068 | 0.092 | 0.026 | 0.061 | 0.058 | 0.005 | -0.293 | 0.076 | 0.109 | 0.112 | 0.094 | 0.076 |
EPS
| 218.89 | 271.14 | 150.83 | 49.07 | 113.72 | 228.71 | 155.68 | 81.77 | 87.98 | 111.36 | 27.17 | 54.66 | 56.94 | 3.71 | -187.95 | 85.66 | 150.74 | 131.09 | 95.6 | 70.13 |
EPS Diluted
| 218.17 | 270.01 | 142.38 | 42.46 | 99.34 | 201.52 | 136.9 | 74.69 | 87.69 | 111.05 | 27.14 | 54.66 | 56.94 | 3.71 | -187.95 | 85.63 | 150.47 | 130.73 | 95.38 | 70.09 |
EBITDA
| 13,061.085 | 16,697.847 | 9,963.618 | 5,047.739 | 8,485.354 | 14,000.172 | 9,253.399 | 5,756.596 | 7,495.735 | 8,085.388 | 5,211.205 | 4,015.601 | 5,644.102 | 2,970.877 | -983.627 | 12,404.207 | 18,443.66 | 13,782.383 | 11,183.172 | 9,088.84 |
EBITDA Ratio
| 0.167 | 0.191 | 0.155 | 0.111 | 0.14 | 0.177 | 0.152 | 0.118 | 0.138 | 0.159 | 0.12 | 0.106 | 0.135 | 0.083 | -0.034 | 0.218 | 0.25 | 0.22 | 0.204 | 0.183 |