GL Sciences Inc.
TSE:7705.T
2759 (JPY) • At close September 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 37,148.173 | 38,679.841 | 33,119.805 | 29,217.283 | 25,530.477 | 24,800.749 | 22,938.907 | 20,582.912 | 18,499.83 | 18,144.767 | 18,579.122 | 16,740.279 | 16,509.328 | 16,217.351 | 15,679.337 | 16,323.794 | 18,537.39 |
Cost of Revenue
| 23,660.393 | 25,269.947 | 21,889.356 | 19,437.209 | 17,015.989 | 16,044.973 | 14,784.731 | 13,373.333 | 12,411.339 | 12,099.024 | 11,878.035 | 10,822.264 | 11,033.628 | 10,854.114 | 10,804.669 | 11,324.572 | 12,945.289 |
Gross Profit
| 13,487.78 | 13,409.894 | 11,230.449 | 9,780.074 | 8,514.488 | 8,755.776 | 8,154.176 | 7,209.579 | 6,088.491 | 6,045.743 | 6,701.087 | 5,918.015 | 5,475.7 | 5,363.237 | 4,874.668 | 4,999.222 | 5,592.101 |
Gross Profit Ratio
| 0.363 | 0.347 | 0.339 | 0.335 | 0.334 | 0.353 | 0.355 | 0.35 | 0.329 | 0.333 | 0.361 | 0.354 | 0.332 | 0.331 | 0.311 | 0.306 | 0.302 |
Reseach & Development Expenses
| 984.646 | 840.074 | 783.664 | 753.66 | 768.208 | 757.082 | 807.452 | 830.279 | 777.935 | 885.808 | 905.079 | 703.115 | 644.978 | 640.28 | 656.881 | 644.647 | 655.985 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 249.951 | 229.204 | 223.014 | 212.746 | 212.606 | 314.219 | 344.546 | 377.671 | 264.449 | 199.065 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 6,789.001 | 6,535 | 5,640 | 5,180 | 5,030 | 5,009 | 4,928.111 | 249.951 | 229.204 | 223.014 | 212.746 | 212.606 | 314.219 | 344.546 | 377.671 | 264.449 | 199.065 |
Other Expenses
| 197.778 | 142.686 | 78.222 | 137.838 | 83.493 | 48.487 | 134.048 | 165.429 | 91.782 | 76.328 | 99.001 | 77.145 | 72.737 | 70.07 | 63.303 | 72.152 | -214.899 |
Operating Expenses
| 7,773.647 | 7,375.66 | 6,423.545 | 5,933.777 | 5,798.234 | 5,766.812 | 5,735.561 | 2,730.165 | 2,542.916 | 2,664.93 | 2,656.289 | 2,406.246 | 2,382.678 | 2,375.399 | 2,439.931 | 2,335.616 | 2,223.245 |
Operating Income
| 5,714.133 | 6,034.231 | 4,806.9 | 3,846.295 | 2,716.25 | 2,988.959 | 2,418.612 | 1,801.268 | 955.064 | 887.52 | 1,316.522 | 1,048.726 | 943.448 | 737.451 | 277.446 | 321.571 | 962.96 |
Operating Income Ratio
| 0.154 | 0.156 | 0.145 | 0.132 | 0.106 | 0.121 | 0.105 | 0.088 | 0.052 | 0.049 | 0.071 | 0.063 | 0.057 | 0.045 | 0.018 | 0.02 | 0.052 |
Total Other Income Expenses Net
| 531.856 | 456 | 191 | 116 | 45 | 433 | 245.319 | -2,422.552 | -2,440.41 | -2,383.279 | -2,636.996 | -2,638.373 | -2,139.339 | -2,342.771 | -2,239.837 | -2,788.391 | -2,490.992 |
Income Before Tax
| 6,245.989 | 6,491.378 | 4,999.101 | 3,963.728 | 2,761.795 | 3,423.129 | 2,663.934 | 2,056.862 | 1,105.165 | 997.534 | 1,407.802 | 873.396 | 953.683 | 645.067 | 194.9 | -124.785 | 877.864 |
Income Before Tax Ratio
| 0.168 | 0.168 | 0.151 | 0.136 | 0.108 | 0.138 | 0.116 | 0.1 | 0.06 | 0.055 | 0.076 | 0.052 | 0.058 | 0.04 | 0.012 | -0.008 | 0.047 |
Income Tax Expense
| 1,880.26 | 1,978.932 | 1,449.779 | 1,157.157 | 787.175 | 1,016.197 | 617.106 | 545.122 | 268.516 | 316.998 | 478.028 | 250.79 | 196.57 | 183.998 | 1.249 | 294.751 | 297.706 |
Net Income
| 3,430.655 | 3,499.06 | 2,795.295 | 2,257.216 | 1,633.485 | 2,006.222 | 1,747.03 | 1,318.581 | 773.864 | 632.728 | 777.378 | 525.5 | 609.806 | 371.662 | 190.649 | -152.304 | 572.087 |
Net Income Ratio
| 0.092 | 0.09 | 0.084 | 0.077 | 0.064 | 0.081 | 0.076 | 0.064 | 0.042 | 0.035 | 0.042 | 0.031 | 0.037 | 0.023 | 0.012 | -0.009 | 0.031 |
EPS
| 334.38 | 341.05 | 272.45 | 220 | 159.21 | 195.54 | 170.28 | 128.52 | 75.42 | 61.67 | 75.77 | 51.22 | 59.44 | 36.23 | 18.58 | -13.99 | 51.3 |
EPS Diluted
| 334.38 | 341.05 | 272.45 | 220 | 159.21 | 195.54 | 170.28 | 128.52 | 75.42 | 61.67 | 75.77 | 51.22 | 59.44 | 36.23 | 18.58 | -13.99 | 51.3 |
EBITDA
| 7,443.115 | 8,091.886 | 6,217.119 | 5,101.831 | 3,944.27 | 4,063.897 | 3,377.512 | 5,437.274 | 4,436.24 | 4,270.635 | 4,837.704 | 4,254.311 | 3,816.947 | 3,712.5 | 3,235.881 | 3,451.318 | 3,918.516 |
EBITDA Ratio
| 0.2 | 0.209 | 0.188 | 0.175 | 0.154 | 0.164 | 0.147 | 0.264 | 0.24 | 0.235 | 0.26 | 0.254 | 0.231 | 0.229 | 0.206 | 0.211 | 0.211 |