JMS Co.,Ltd.
TSE:7702.T
470 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 10,304 | 6,329 | 6,605 | 5,968 | 5,765 | 7,081 | 7,162 | 6,270 | 5,927 | 4,711 | 1,997 | 4,153 | 3,474 | 4,987 | 4,550 | 2,765.38 | 3,818.588 |
Short Term Investments
| 4 | -595 | 208 | 256 | 254 | 149 | 71 | 71 | 57 | 0 | 0 | 0 | 0 | 0 | 57 | 52.422 | 52.223 |
Cash and Short Term Investments
| 10,308 | 6,329 | 6,813 | 6,224 | 6,019 | 7,230 | 7,233 | 6,341 | 5,984 | 4,711 | 1,997 | 4,153 | 3,474 | 4,987 | 4,607 | 2,817.802 | 3,870.811 |
Net Receivables
| 18,268 | 17,197 | 16,077 | 16,415 | 15,683 | 15,846 | 17,272 | 15,880 | 15,795 | 16,428 | 16,382 | 15,541 | 15,383 | 13,539 | 13,085 | 13,017.597 | 12,752.001 |
Inventory
| 19,125 | 17,757 | 16,533 | 15,686 | 14,450 | 13,834 | 13,178 | 13,031 | 12,448 | 12,459 | 11,606 | 10,758 | 9,223 | 8,658 | 8,453 | 8,754.295 | 8,496.441 |
Other Current Assets
| 964 | 980 | 619 | 658 | 936 | 838 | 734 | 1,027 | 978 | 833 | 781 | 592 | 484 | 490 | 512 | 586.807 | 555.59 |
Total Current Assets
| 48,665 | 42,263 | 40,042 | 38,983 | 37,088 | 37,748 | 38,417 | 36,279 | 35,205 | 34,431 | 30,766 | 31,044 | 28,564 | 27,674 | 26,657 | 25,176.501 | 25,674.843 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 29,079 | 26,008 | 25,460 | 24,105 | 23,970 | 23,413 | 23,324 | 23,942 | 25,160 | 21,055 | 18,156 | 16,029 | 13,076 | 12,780 | 13,442 | 13,154.998 | 13,261.585 |
Goodwill
| 315 | 119 | 134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.723 |
Intangible Assets
| 680 | 728 | 901 | 692 | 538 | 503 | 438 | 448 | 508 | 627 | 730 | 734 | 708 | 627 | 0 | 741.103 | 832.708 |
Goodwill and Intangible Assets
| 995 | 847 | 1,035 | 692 | 538 | 503 | 438 | 448 | 508 | 627 | 730 | 734 | 708 | 627 | 57 | 741.103 | 917.431 |
Long Term Investments
| 4,834 | 4,694 | 4,699 | 4,646 | 4,243 | 4,965 | 3,804 | 3,419 | 3,179 | 3,209 | 2,925 | 2,746 | 2,304 | 2,047 | 1,813 | 1,466.252 | 1,751.463 |
Tax Assets
| 580 | 593 | 733 | 658 | 726 | 689 | 174 | 154 | 158 | 142 | 113 | 118 | 74 | 73 | 75 | 86.879 | 51.327 |
Other Non-Current Assets
| 556 | -1 | -1 | -2 | 0 | -1 | 1,569 | 1,439 | 964 | 988 | 532 | 615 | 704 | 815 | 1,631 | 1,111.914 | 1,151.028 |
Total Non-Current Assets
| 36,044 | 32,141 | 31,926 | 30,099 | 29,477 | 29,569 | 29,309 | 29,402 | 29,969 | 26,021 | 22,456 | 20,242 | 16,866 | 16,342 | 17,018 | 16,561.146 | 17,132.834 |
Total Assets
| 84,709 | 74,407 | 71,971 | 69,085 | 66,567 | 67,320 | 67,727 | 65,681 | 65,174 | 60,452 | 53,222 | 51,286 | 45,430 | 44,016 | 43,675 | 41,737.647 | 42,807.677 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 8,774 | 8,699 | 8,482 | 8,322 | 8,446 | 8,808 | 8,609 | 3,108 | 3,333 | 11,164 | 10,120 | 10,622 | 9,721 | 9,183 | 6,935 | 6,811.857 | 6,697.965 |
Short Term Debt
| 14,604 | 8,090 | 8,351 | 8,671 | 7,827 | 7,836 | 7,162 | 6,042 | 6,130 | 6,397 | 6,044 | 4,623 | 4,541 | 4,759 | 5,081 | 4,974.975 | 5,197.372 |
Tax Payables
| 297 | 141 | 229 | 339 | 571 | 379 | 198 | 316 | 157 | 54 | 314 | 503 | 329 | 309 | 345 | 244.115 | 296.519 |
Deferred Revenue
| 189 | 5,040 | 4,851 | 4,843 | 4,437 | 4,709 | 0 | 10,264 | 9,835 | 1,205 | 1,368 | 1,532 | 1,348 | 1,076 | 1,130 | 1,011.62 | 1,035.478 |
Other Current Liabilities
| 6,362 | 608 | 1,163 | 709 | 1,185 | 1,310 | 5,737 | 1,370 | 2,446 | 1,843 | 810 | 1,109 | 856 | 524 | 2,764 | 2,563.739 | 2,612.898 |
Total Current Liabilities
| 29,929 | 22,437 | 22,847 | 22,545 | 21,895 | 22,663 | 21,508 | 20,784 | 21,744 | 20,609 | 18,342 | 17,886 | 16,466 | 15,542 | 15,910 | 15,362.191 | 15,543.713 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 11,067 | 11,658 | 10,364 | 9,831 | 10,623 | 11,088 | 12,541 | 11,645 | 10,457 | 6,374 | 2,632 | 2,393 | 2,610 | 2,485 | 2,409 | 2,763.01 | 3,146.57 |
Deferred Revenue Non-Current
| 1,252 | 840 | 958 | 1,081 | 981 | 1,022 | 2,485 | 979 | 987 | 996 | 789 | 644 | 421 | 423 | 229 | 311.819 | 384.295 |
Deferred Tax Liabilities Non-Current
| 230 | 279 | 240 | 230 | 224 | 252 | 745 | 642 | 632 | 572 | 487 | 478 | 345 | 436 | 382 | 163.088 | 254.167 |
Other Non-Current Liabilities
| 1,479 | 494 | 471 | 406 | 374 | 396 | -1,101 | 570 | 447 | 371 | 353 | 423 | 404 | 407 | 406 | 393.267 | 438.762 |
Total Non-Current Liabilities
| 14,028 | 13,271 | 12,033 | 11,548 | 12,202 | 12,758 | 14,670 | 13,836 | 12,523 | 8,313 | 4,261 | 3,938 | 3,780 | 3,751 | 3,426 | 3,631.184 | 4,223.794 |
Total Liabilities
| 43,957 | 35,708 | 34,880 | 34,093 | 34,097 | 35,421 | 36,178 | 34,620 | 34,267 | 28,922 | 22,603 | 21,824 | 20,246 | 19,293 | 19,336 | 18,993.375 | 19,767.507 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 35,058 | 35,182 | 34,772 | 33,436 | 31,820 | 0 | 0 | 0 | 0 | 0 | 798 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7,411 | 7,411 | 7,411 | 7,411 | 7,411 | 7,411 | 7,411 | 7,411 | 7,411 | 7,411 | 7,411 | 7,411 | 6,522 | 6,522 | 6,522 | 6,522.219 | 6,522.219 |
Retained Earnings
| 17,055 | 17,514 | 17,652 | 17,241 | 15,932 | 14,323 | 13,554 | 13,313 | 12,618 | 12,253 | 12,504 | 12,687 | 11,755 | 11,158 | 10,190 | 8,965.628 | 7,978.992 |
Accumulated Other Comprehensive Income/Loss
| 5,948 | 3,472 | 1,776 | 69 | -1,099 | -56 | 378 | 127 | 678 | 1,668 | 523 | -798 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 10,159 | -24,925 | -25,063 | -24,652 | -23,343 | -21,734 | 10,079 | 10,080 | 10,083 | 10,086 | 10,089 | 9,293 | 6,851 | 6,997 | 7,592 | 7,236.203 | 8,515.741 |
Total Shareholders Equity
| 40,573 | 38,530 | 36,958 | 34,841 | 32,337 | 31,764 | 31,422 | 30,931 | 30,790 | 31,418 | 30,527 | 29,391 | 25,128 | 24,677 | 24,304 | 22,724.05 | 23,016.952 |
Total Equity
| 40,747 | 38,699 | 37,091 | 34,992 | 32,470 | 31,899 | 31,549 | 31,061 | 30,907 | 31,530 | 30,619 | 29,462 | 25,184 | 24,723 | 24,339 | 22,744.272 | 23,040.17 |
Total Liabilities & Shareholders Equity
| 84,704 | 74,407 | 71,971 | 69,085 | 66,567 | 67,320 | 67,727 | 65,681 | 65,174 | 60,452 | 53,222 | 51,286 | 45,430 | 44,016 | 43,675 | 41,737.647 | 42,807.677 |