BuySell Technologies Co.,Ltd.
TSE:7685.T
2627 (JPY) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 16,598.756 | 12,121.555 | 12,758.501 | 10,255.342 | 10,504.552 | 9,056.507 | 9,868.384 | 8,763.51 | 8,103.364 | 6,989.277 | 6,961.493 | 6,121.048 | 5,909.008 | 5,797.577 | 4,381.119 | 4,031.865 | 3,094.156 | 3,257.704 | 3,410.317 |
| Cost of Revenue
| 7,720 | 5,671.2 | 5,728.667 | 4,379.259 | 4,293.42 | 3,817.776 | 3,913.736 | 3,707.868 | 3,403.526 | 2,835.126 | 2,945.687 | 2,539.291 | 2,302.564 | 2,513.828 | 1,510.997 | 1,386.786 | 1,104.009 | 1,098.082 | 1,242.853 |
| Gross Profit
| 8,878.756 | 6,450.355 | 7,029.834 | 5,876.083 | 6,211.132 | 5,238.731 | 5,954.648 | 5,055.642 | 4,699.838 | 4,154.151 | 4,015.806 | 3,581.757 | 3,606.444 | 3,283.749 | 2,870.122 | 2,645.079 | 1,990.147 | 2,159.622 | 2,167.464 |
| Gross Profit Ratio
| 0.535 | 0.532 | 0.551 | 0.573 | 0.591 | 0.578 | 0.603 | 0.577 | 0.58 | 0.594 | 0.577 | 0.585 | 0.61 | 0.566 | 0.655 | 0.656 | 0.643 | 0.663 | 0.636 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | -741.35 | 0 | 0 | 0 | -254.946 | 0 | 0 | 0 | -533.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 6,524 | 0 | 0 | 0 | 4,970 | 0 | 0 | 0 | 3,905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 7,148 | 5,761.352 | 5,782.65 | 5,550.302 | 5,339.695 | 4,615.45 | 4,715.054 | 4,007.903 | 3,874.896 | 3,330.186 | 3,371.678 | 3,126.602 | 2,860.076 | 2,600.195 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | -73.085 | -4.266 | 5.875 | -3.86 | 4,703.257 | 4,801.555 | 4,073.06 | 3,913.027 | 3,382.235 | 1.228 | 1.127 | -0.315 | 0.563 | -36.172 | 0.519 | 0.791 | 0.188 | -16.695 |
| Operating Expenses
| 7,148.519 | 5,761.352 | 5,782.65 | 5,640.775 | 5,432.834 | 4,703.257 | 4,801.555 | 4,073.06 | 3,913.027 | 3,382.235 | 3,431.142 | 3,181.586 | 2,912.462 | 2,647.202 | 2,432.852 | 2,330.83 | 1,971.818 | 1,961.016 | 2,119.268 |
| Operating Income
| 1,731.093 | 689.003 | 1,247.184 | 235.308 | 778.299 | 535.472 | 1,153.093 | 982.582 | 786.811 | 771.915 | 584.663 | 400.171 | 693.982 | 636.546 | 437.271 | 314.249 | 18.329 | 198.604 | 48.195 |
| Operating Income Ratio
| 0.104 | 0.057 | 0.098 | 0.023 | 0.074 | 0.059 | 0.117 | 0.112 | 0.097 | 0.11 | 0.084 | 0.065 | 0.117 | 0.11 | 0.1 | 0.078 | 0.006 | 0.061 | 0.014 |
| Total Other Income Expenses Net
| -24.532 | -88.37 | -15.013 | -3.679 | -10.425 | -11.728 | -5.834 | -9.141 | -4.222 | -2.249 | -2.785 | -32.477 | -109.223 | -4.942 | -41.513 | -9.902 | 5.022 | -40.528 | -20.567 |
| Income Before Tax
| 1,706.561 | 600.633 | 1,232.171 | 231.629 | 767.874 | 523.744 | 1,147.259 | 973.441 | 782.589 | 769.666 | 581.878 | 367.694 | 584.759 | 631.604 | 395.758 | 304.347 | 23.351 | 158.076 | 27.628 |
| Income Before Tax Ratio
| 0.103 | 0.05 | 0.097 | 0.023 | 0.073 | 0.058 | 0.116 | 0.111 | 0.097 | 0.11 | 0.084 | 0.06 | 0.099 | 0.109 | 0.09 | 0.075 | 0.008 | 0.049 | 0.008 |
| Income Tax Expense
| 789.699 | 307.025 | 485.535 | 160.683 | 384.375 | 271.478 | 401.266 | 380.051 | 312.921 | 309.88 | 171.454 | 154.852 | 268.616 | 256.812 | 116.426 | 110.939 | 14.983 | 73.473 | 22.345 |
| Net Income
| 916.863 | 293.607 | 746.635 | 70.946 | 383.5 | 252.265 | 745.992 | 593.391 | 469.668 | 459.785 | 410.424 | 212.842 | 316.143 | 374.792 | 279.332 | 193.408 | 8.367 | 84.603 | 5.282 |
| Net Income Ratio
| 0.055 | 0.024 | 0.059 | 0.007 | 0.037 | 0.028 | 0.076 | 0.068 | 0.058 | 0.066 | 0.059 | 0.035 | 0.054 | 0.065 | 0.064 | 0.048 | 0.003 | 0.026 | 0.002 |
| EPS
| 64.87 | 20.12 | 52.27 | 4.9 | 26.32 | 17.34 | 51.43 | 41.36 | 32.96 | 32.44 | 29.21 | 15.15 | 22.5 | 26.68 | 19.88 | 13.77 | 0.6 | 6.21 | 0.39 |
| EPS Diluted
| 64.84 | 20.04 | 51.35 | 4.84 | 26.16 | 17.22 | 51.1 | 41.36 | 32.74 | 32.05 | 28.58 | 14.82 | 22.02 | 26.1 | 19.45 | 13.47 | 0.58 | 6.03 | 0.38 |
| EBITDA
| 2,101.002 | 616.088 | 1,242.917 | 430.402 | 893.612 | 778.101 | 1,400.047 | 1,090.63 | 898.565 | 871.698 | 691.131 | 473.306 | 688.094 | 730.178 | 400.794 | 311.934 | 25.485 | 198.803 | 29.797 |
| EBITDA Ratio
| 0.127 | 0.08 | 0.136 | 0.024 | 0.074 | 0.059 | 0.117 | 0.112 | 0.097 | 0.111 | 0.084 | 0.066 | 0.117 | 0.11 | 0.093 | 0.077 | 0.006 | 0.061 | 0.009 |