
YAKUODO HOLDINGS Co., Ltd.
TSE:7679.T
2042 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 37,423 | 37,743 | 40,166 | 36,625 | 35,384 | 35,315 | 37,764 | 33,778 | 31,989 | 32,119 | 33,731 | 30,952 | 30,233 | 29,775 | 31,798 | 28,504 | 26,965 | 26,806 | 28,987 | 27,777 | 26,199 | 24,290 | 22,780 | 22,581 | 24,309 | 22,140 |
Cost of Revenue
| 30,109 | 29,592 | 32,392 | 29,456 | 28,519 | 27,668 | 29,688 | 26,418 | 24,914 | 24,997 | 26,429 | 24,203 | 23,578 | 23,014 | 24,629 | 21,851 | 20,731 | 20,423 | 22,302 | 21,422 | 20,124 | 18,711 | 17,357 | 17,305 | 18,656 | 17,045 |
Gross Profit
| 7,314 | 8,151 | 7,774 | 7,169 | 6,865 | 7,647 | 8,076 | 7,360 | 7,075 | 7,122 | 7,302 | 6,749 | 6,655 | 6,761 | 7,169 | 6,653 | 6,234 | 6,383 | 6,685 | 6,355 | 6,075 | 5,579 | 5,423 | 5,276 | 5,653 | 5,095 |
Gross Profit Ratio
| 0.195 | 0.216 | 0.194 | 0.196 | 0.194 | 0.217 | 0.214 | 0.218 | 0.221 | 0.222 | 0.216 | 0.218 | 0.22 | 0.227 | 0.225 | 0.233 | 0.231 | 0.238 | 0.231 | 0.229 | 0.232 | 0.23 | 0.238 | 0.234 | 0.233 | 0.23 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 6,406 | 6,758 | 5,996 | 5,765 | 6,314 | 5,550 | 5,464 | 6,008 | 5,730 | 5,189 | 5,017 | 5,525 | 2,908 | 5,848 | 5,760 | 4,815 | 2,612 | 5,122 | 5,014 | 4,968 | 2,371 | 4,664 | 2,203 | 4,375 | 4,460 | 4,195 |
Other Expenses
| 0 | 0 | 1 | 91 | 88 | 69 | 107 | 94 | 90 | 113 | 86 | 85 | 87 | 95 | 93 | 86 | 90 | 86 | 78 | 81 | 70 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 6,406 | 6,757 | 5,996 | 5,765 | 6,314 | 6,257 | 6,158 | 6,008 | 6,448 | 5,909 | 5,703 | 5,525 | 6,170 | 5,848 | 5,760 | 5,414 | 5,574 | 5,122 | 5,014 | 4,968 | 5,081 | 4,570 | 4,460 | 4,285 | 4,361 | 4,115 |
Operating Income
| 908 | 1,394 | 1,777 | 1,404 | 551 | 1,390 | 1,919 | 1,350 | 626 | 1,212 | 1,599 | 1,223 | 483 | 913 | 1,409 | 1,238 | 658 | 1,261 | 1,670 | 1,387 | 990 | 915 | 893 | 901 | 1,193 | 900 |
Operating Income Ratio
| 0.024 | 0.037 | 0.044 | 0.038 | 0.016 | 0.039 | 0.051 | 0.04 | 0.02 | 0.038 | 0.047 | 0.04 | 0.016 | 0.031 | 0.044 | 0.043 | 0.024 | 0.047 | 0.058 | 0.05 | 0.038 | 0.038 | 0.039 | 0.04 | 0.049 | 0.041 |
Total Other Income Expenses Net
| -29 | 78 | 69 | 79 | -151 | 144 | -2 | 91 | -210 | 108 | 82 | 82 | -241 | 92 | 62 | 86 | -119 | 65 | -324 | 84 | 124 | 98 | 73 | 93 | 101 | 84 |
Income Before Tax
| 879 | 1,472 | 1,846 | 1,483 | 400 | 1,534 | 1,917 | 1,441 | 416 | 1,320 | 1,681 | 1,305 | 242 | 1,005 | 1,471 | 1,324 | 539 | 1,326 | 1,346 | 1,471 | 1,114 | 1,012 | 965 | 995 | 1,294 | 983 |
Income Before Tax Ratio
| 0.023 | 0.039 | 0.046 | 0.04 | 0.011 | 0.043 | 0.051 | 0.043 | 0.013 | 0.041 | 0.05 | 0.042 | 0.008 | 0.034 | 0.046 | 0.046 | 0.02 | 0.049 | 0.046 | 0.053 | 0.043 | 0.042 | 0.042 | 0.044 | 0.053 | 0.044 |
Income Tax Expense
| -21 | 457 | 513 | 455 | -73 | 472 | 611 | 457 | 150 | 405 | 516 | 410 | 74 | 293 | 297 | 414 | 112 | 407 | 448 | 425 | 237 | 309 | 319 | 304 | 377 | 292 |
Net Income
| 899 | 1,015 | 1,334 | 1,027 | 474 | 1,062 | 1,305 | 984 | 266 | 914 | 1,166 | 894 | 168 | 712 | 1,175 | 909 | 427 | 920 | 898 | 1,045 | 876 | 703 | 646 | 691 | 917 | 691 |
Net Income Ratio
| 0.024 | 0.027 | 0.033 | 0.028 | 0.013 | 0.03 | 0.035 | 0.029 | 0.008 | 0.028 | 0.035 | 0.029 | 0.006 | 0.024 | 0.037 | 0.032 | 0.016 | 0.034 | 0.031 | 0.038 | 0.033 | 0.029 | 0.028 | 0.031 | 0.038 | 0.031 |
EPS
| 45.88 | 51.8 | 68.08 | 52.41 | 24.19 | 54.2 | 66.6 | 50.22 | 13.57 | 46.64 | 59.33 | 45.29 | 8.51 | 36.04 | 59.54 | 46.05 | 21.63 | 46.61 | 45.49 | 52.98 | 44.38 | 35.61 | 32.73 | 35 | 46.45 | 35 |
EPS Diluted
| 45.88 | 51.8 | 68.08 | 52.41 | 24.19 | 54.2 | 66.6 | 50.22 | 13.57 | 46.64 | 59.33 | 45.29 | 8.51 | 36.04 | 59.52 | 46.05 | 21.63 | 46.61 | 45.49 | 52.98 | 44.38 | 35.61 | 32.73 | 35 | 46.45 | 35 |
EBITDA
| 1,679 | 2,097.75 | 2,590 | 2,205 | 1,151 | 2,253 | 2,623 | 2,136 | 1,145 | 2,051 | 2,376 | 1,989 | 951 | 1,682 | 2,104 | 1,929 | 1,169 | 1,947 | 1,936 | 2,046 | 1,719 | 1,523 | 1,490 | 94 | 1,781 | 83 |
EBITDA Ratio
| 0.045 | 0.056 | 0.064 | 0.06 | 0.033 | 0.064 | 0.069 | 0.063 | 0.036 | 0.064 | 0.07 | 0.064 | 0.031 | 0.056 | 0.066 | 0.068 | 0.043 | 0.073 | 0.067 | 0.074 | 0.066 | 0.063 | 0.065 | 0.004 | 0.073 | 0.004 |