
YAKUODO HOLDINGS Co., Ltd.
TSE:7679.T
2042 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 7,166 | 10,294 | 8,284 | 5,285 | 4,952 | 5,776 | 7,506 | 4,033 | 5,280 | 6,023 | 8,221 | 6,488 | 4,255 | 6,122 | 9,011 | 8,801 | 9,137 | 10,773 | 11,124 | 2,771 | 1,958 | 2,480 | 1,511 | 756 | 1,187 | 1,774 | 1,942 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,404 | 0 | 0 | 0 | -2,898 | 0 | 0 | 0 | -2,612 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7,166 | 10,294 | 8,284 | 5,285 | 4,952 | 5,776 | 7,506 | 4,033 | 5,280 | 6,023 | 8,221 | 6,488 | 4,255 | 6,122 | 9,011 | 8,801 | 9,137 | 10,773 | 11,124 | 2,771 | 1,958 | 2,480 | 1,511 | 756 | 1,187 | 1,774 | 1,942 |
Net Receivables
| 1,845 | 2,136 | 2,221 | 2,065 | 1,713 | 1,877 | 2,017 | 1,798 | 1,524 | 1,743 | 1,742 | 1,407 | 1,254 | 1,261 | 1,378 | 1,190 | 969 | 1,150 | 1,116 | 1,035 | 1,042 | 908 | 665 | 437 | 500 | 487 | 507 |
Inventory
| 27,725 | 27,678 | 26,110 | 25,963 | 24,506 | 24,763 | 22,817 | 23,284 | 21,463 | 21,518 | 19,536 | 19,660 | 19,218 | 20,176 | 18,715 | 18,777 | 17,821 | 17,687 | 16,058 | 16,091 | 15,104 | 16,117 | 14,563 | 13,483 | 13,935 | 13,013 | 12,428 |
Other Current Assets
| 2,328 | 2,305 | 2,470 | 2,198 | 2,070 | 2,101 | 2,366 | 2,378 | 2,152 | 1,979 | 2,045 | 1,999 | 1,899 | 1,804 | 1,953 | 1,872 | 1,693 | 1,608 | 1,694 | 3,939 | 3,886 | 1,591 | 1,544 | 1,743 | 1,848 | 1,885 | 1,826 |
Total Current Assets
| 39,064 | 42,413 | 39,085 | 35,511 | 33,241 | 34,517 | 34,706 | 31,493 | 30,419 | 31,263 | 31,544 | 29,554 | 26,626 | 29,363 | 31,057 | 30,640 | 29,620 | 31,218 | 29,992 | 23,836 | 21,990 | 21,096 | 18,283 | 16,419 | 17,470 | 17,159 | 16,703 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 34,241 | 32,827 | 32,087 | 31,532 | 31,412 | 31,340 | 31,005 | 31,039 | 34,264 | 31,788 | 30,616 | 30,282 | 29,803 | 29,305 | 28,328 | 26,558 | 25,535 | 25,067 | 23,554 | 23,167 | 23,037 | 22,765 | 20,549 | 19,950 | 19,635 | 19,027 | 17,663 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 432 | 351 | 304 | 317 | 279 | 263 | 274 | 281 | 290 | 282 | 307 | 334 | 348 | 291 | 302 | 333 | 337 | 350 | 384 | 375 | 0 | 381 | 358 | 349 | 366 | 381 |
Goodwill and Intangible Assets
| 615 | 432 | 351 | 304 | 317 | 279 | 263 | 274 | 281 | 290 | 282 | 307 | 334 | 348 | 291 | 302 | 333 | 337 | 350 | 384 | 375 | 388 | 381 | 358 | 349 | 366 | 381 |
Long Term Investments
| 105 | 5,936 | 0 | 5,816 | 119 | 5,736 | 5,657 | 5,756 | 183 | 5,527 | 5,381 | 5,392 | 3,559 | 5,374 | 5,254 | 5,224 | 3,033 | 4,912 | 4,740 | 5,089 | 3,017 | 0 | 4,708 | 3,414 | 4,214 | 4,190 | 4,101 |
Tax Assets
| 2,590 | 0 | 0 | -5,814 | 2,680 | -5,736 | -5,657 | 37,070 | 2,156 | -5,527 | -5,381 | 0 | 1,973 | 0 | 0 | -5,224 | 1,713 | -4,912 | -4,740 | -5,089 | 1,425 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3,361 | 2 | 5,768 | 5,816 | 3,301 | 5,736 | 5,657 | -37,070 | 403 | 5,527 | 5,381 | -35,981 | -2 | -35,027 | -33,873 | 5,224 | 400 | 4,912 | 4,740 | 5,089 | 396 | 4,801 | -25,638 | 840 | 2 | 2 | 1 |
Total Non-Current Assets
| 40,912 | 39,197 | 38,206 | 37,654 | 37,829 | 37,355 | 36,925 | 37,069 | 37,287 | 37,605 | 36,279 | 35,981 | 35,667 | 35,027 | 33,873 | 32,084 | 31,014 | 30,316 | 28,644 | 28,640 | 28,250 | 27,954 | 25,638 | 24,562 | 24,200 | 23,585 | 22,146 |
Total Assets
| 79,976 | 81,610 | 77,291 | 73,165 | 71,070 | 71,874 | 71,634 | 68,566 | 67,709 | 68,871 | 67,825 | 65,537 | 62,297 | 64,392 | 64,931 | 62,726 | 60,637 | 61,536 | 58,639 | 52,478 | 50,244 | 49,050 | 43,921 | 40,981 | 41,670 | 40,744 | 38,849 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 17,229 | 18,991 | 19,789 | 17,350 | 16,192 | 17,335 | 17,740 | 16,173 | 14,485 | 15,765 | 15,973 | 14,560 | 13,076 | 14,796 | 15,084 | 13,860 | 12,578 | 13,656 | 13,371 | 13,437 | 11,946 | 12,303 | 11,865 | 9,754 | 11,485 | 11,780 | 10,744 |
Short Term Debt
| 3,627 | 3,158 | 2,515 | 2,515 | 2,643 | 2,468 | 2,609 | 2,784 | 3,144 | 3,068 | 3,050 | 3,175 | 3,146 | 3,105 | 3,206 | 3,306 | 3,187 | 3,249 | 3,087 | 4,583 | 3,684 | 4,912 | 2,500 | 3,745 | 2,689 | 2,176 | 2,251 |
Tax Payables
| 0 | 0 | 1,112 | 561 | 981 | 884 | 1,220 | 546 | 1,107 | 599 | 821 | 271 | 616 | 319 | 821 | 478 | 1,141 | 857 | 1,009 | 512 | 758 | 459 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 937 | 0 | 905 | 865 | 865 | 2,095 | 2,812 | 1,751 | 2,540 | 1,721 | 2,283 | 1,388 | 1,923 | 1,336 | 2,164 | 1,466 | 2,330 | 1,726 | 2,161 | 1,356 | 1,772 | 1,172 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4,680 | 6,573 | 4,576 | 4,272 | 3,860 | 4,268 | 3,847 | 3,855 | 3,709 | 3,833 | 3,689 | 3,575 | 3,652 | 4,000 | 3,885 | 3,813 | 3,979 | 3,921 | 3,391 | 3,691 | 5,480 | 3,507 | 3,591 | 3,358 | 3,537 | 3,824 | 3,366 |
Total Current Liabilities
| 26,473 | 28,722 | 28,897 | 25,563 | 24,541 | 25,816 | 26,265 | 24,168 | 23,247 | 24,052 | 24,296 | 22,312 | 20,490 | 22,220 | 22,996 | 21,457 | 20,885 | 21,683 | 20,858 | 22,223 | 21,868 | 21,181 | 17,956 | 16,857 | 17,711 | 17,780 | 16,361 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 14,560 | 11,802 | 8,681 | 9,310 | 10,953 | 9,210 | 9,786 | 10,361 | 12,605 | 11,678 | 11,526 | 12,241 | 12,468 | 11,961 | 12,696 | 13,464 | 13,114 | 13,258 | 12,283 | 5,743 | 4,724 | 5,079 | 4,846 | 3,362 | 3,841 | 3,562 | 4,063 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 2,318 | 0 | 0 | 0 | -297 | 0 | 0 | 0 | -290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 286 | 0 | 0 | 0 | 297 | 0 | 0 | 0 | 290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,876 | 4,919 | 4,561 | 4,464 | 1,974 | 3,993 | 3,820 | 3,644 | 1,917 | 3,461 | 3,231 | 3,112 | 1,806 | 2,846 | 2,586 | 2,327 | 1,613 | 1,998 | 1,820 | 1,732 | 1,484 | 1,496 | 1,368 | 1,300 | 1,301 | 1,275 | 1,216 |
Total Non-Current Liabilities
| 16,436 | 16,721 | 13,242 | 13,774 | 13,213 | 13,203 | 13,606 | 14,005 | 14,522 | 15,139 | 14,757 | 15,353 | 14,274 | 14,807 | 15,282 | 15,791 | 14,727 | 15,256 | 14,103 | 7,475 | 6,208 | 6,575 | 6,214 | 4,662 | 5,142 | 4,837 | 5,279 |
Total Liabilities
| 42,909 | 45,443 | 42,139 | 39,337 | 37,754 | 39,019 | 39,871 | 38,173 | 37,769 | 39,191 | 39,053 | 37,665 | 34,764 | 37,027 | 38,278 | 37,248 | 35,612 | 36,939 | 34,961 | 29,698 | 28,076 | 27,756 | 24,170 | 21,519 | 22,853 | 22,617 | 21,640 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 2 | 66 | 25 | 18 | 12 | 47 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 |
Retained Earnings
| 34,955 | 34,056 | 33,041 | 31,708 | 31,189 | 30,716 | 29,654 | 28,348 | 27,854 | 27,587 | 26,673 | 25,508 | 25,126 | 24,958 | 24,246 | 23,071 | 22,616 | 22,188 | 21,269 | 20,371 | 19,759 | 18,883 | 17,340 | 17,051 | 16,405 | 15,715 | 14,797 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 8 | 13 | 28 | -2 | -66 | -25 | -18 | -12 | -47 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 1 | 1 | 1 |
Other Total Stockholders Equity
| 2,010 | 2,011 | 2,011 | 2,011 | 2,012 | 2,011 | 2,007 | 1,945 | 1,961 | 2,011 | 2,011 | 2,217 | 2,309 | 2,309 | 2,311 | 2,311 | 2,310 | 2,311 | 2,310 | 2,310 | 2,310 | 2,311 | 1,331 | 1,331 | 1,331 | 1,331 | 1,331 |
Total Shareholders Equity
| 37,065 | 36,167 | 35,152 | 33,827 | 33,314 | 32,855 | 31,763 | 30,393 | 29,940 | 29,680 | 28,772 | 27,872 | 27,533 | 27,365 | 26,653 | 25,478 | 25,025 | 24,597 | 23,678 | 22,780 | 22,168 | 21,294 | 19,751 | 19,462 | 18,817 | 18,127 | 17,209 |
Total Equity
| 37,065 | 36,167 | 35,152 | 33,827 | 33,314 | 32,855 | 31,763 | 30,393 | 29,940 | 29,680 | 28,772 | 27,872 | 27,533 | 27,365 | 26,653 | 25,478 | 25,025 | 24,597 | 23,678 | 22,780 | 22,168 | 21,294 | 19,751 | 19,462 | 18,817 | 18,127 | 17,209 |
Total Liabilities & Shareholders Equity
| 79,976 | 81,610 | 77,291 | 73,164 | 71,068 | 71,874 | 71,634 | 68,566 | 67,709 | 68,871 | 67,825 | 65,537 | 62,297 | 64,392 | 64,931 | 62,726 | 60,637 | 61,536 | 58,639 | 52,478 | 50,244 | 49,050 | 43,921 | 40,981 | 41,670 | 40,744 | 38,849 |