AmidA Holdings Co.,Ltd.
TSE:7671.T
950 (JPY) • At close October 25, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 706.723 | 838.72 | 825.726 | 640.313 | 684.74 | 852.446 | 837.755 | 680.481 | 741.769 | 871.929 | 826.355 | 751.059 | 696.687 | 818.952 | 762.106 | 616.691 | 663.13 | 737.07 | 739.955 | 578.266 |
Cost of Revenue
| 326.552 | 367.76 | 415 | 296.758 | 313.021 | 371.94 | 421.297 | 315.555 | 347.419 | 381.693 | 418.85 | 346.725 | 328.492 | 354.235 | 384.26 | 290.593 | 304.679 | 326.097 | 380.677 | 265.891 |
Gross Profit
| 380.171 | 470.96 | 410.726 | 343.555 | 371.719 | 480.506 | 416.458 | 364.926 | 394.35 | 490.236 | 407.505 | 404.334 | 368.195 | 464.717 | 377.846 | 326.098 | 358.451 | 410.973 | 359.278 | 312.375 |
Gross Profit Ratio
| 0.538 | 0.562 | 0.497 | 0.537 | 0.543 | 0.564 | 0.497 | 0.536 | 0.532 | 0.562 | 0.493 | 0.538 | 0.528 | 0.567 | 0.496 | 0.529 | 0.541 | 0.558 | 0.486 | 0.54 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 140 | 0 | 0 | 0 | 152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 399 | 0 | 0 | 0 | 392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 294 | 316 | 282 | 269 | 290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -3.551 | -1.848 | 0.006 | 0.707 | 0.031 | 0.032 | 0.007 | 0.023 | 0.015 | -0.004 | 0.116 | 3.024 | 5.612 | 5.294 | 3.553 | 0.023 | -0.006 | 0.015 | -9.525 | -2.284 |
Operating Expenses
| 294.02 | 316.099 | 281.48 | 269.969 | 289.643 | 327.58 | 286.739 | 291.441 | 318.619 | 335.823 | 291.564 | 304.078 | 303.588 | 365.593 | 294.725 | 289.47 | 290.454 | 324.936 | 310.264 | 283.161 |
Operating Income
| 86.152 | 154.86 | 129.245 | 73.586 | 82.077 | 152.925 | 129.721 | 73.483 | 75.73 | 154.414 | 115.941 | 100.255 | 64.608 | 99.122 | 83.122 | 36.627 | 67.998 | 86.037 | 49.014 | 29.213 |
Operating Income Ratio
| 0.122 | 0.185 | 0.157 | 0.115 | 0.12 | 0.179 | 0.155 | 0.108 | 0.102 | 0.177 | 0.14 | 0.133 | 0.093 | 0.121 | 0.109 | 0.059 | 0.103 | 0.117 | 0.066 | 0.051 |
Total Other Income Expenses Net
| -4.152 | -1.839 | 0.005 | 0.716 | 0.159 | 0.041 | 0.006 | 0.032 | 0.015 | -0.402 | 0.114 | 3.197 | -0.935 | 5.299 | 3.56 | 50.04 | 0.029 | -0.101 | -14.988 | -2.236 |
Income Before Tax
| 82.601 | 153.021 | 129.25 | 74.302 | 82.236 | 152.966 | 129.727 | 73.515 | 75.745 | 154.012 | 116.055 | 103.452 | 63.673 | 104.421 | 86.682 | 86.667 | 68.027 | 85.936 | 34.012 | 26.977 |
Income Before Tax Ratio
| 0.117 | 0.182 | 0.157 | 0.116 | 0.12 | 0.179 | 0.155 | 0.108 | 0.102 | 0.177 | 0.14 | 0.138 | 0.091 | 0.128 | 0.114 | 0.141 | 0.103 | 0.117 | 0.046 | 0.047 |
Income Tax Expense
| 24.32 | 52.233 | 43.999 | 24.935 | 26.972 | 52.115 | 44.195 | 24.672 | 20.853 | 52.475 | 39.543 | 34.924 | 15.327 | 35.924 | 28.76 | 11.922 | 21.477 | 29.414 | 6.894 | 9.014 |
Net Income
| 58.281 | 100.789 | 85.251 | 49.366 | 55.265 | 100.85 | 85.533 | 48.842 | 54.891 | 101.538 | 76.512 | 68.527 | 48.346 | 68.498 | 57.922 | 74.744 | 46.55 | 56.522 | 27.118 | 17.963 |
Net Income Ratio
| 0.082 | 0.12 | 0.103 | 0.077 | 0.081 | 0.118 | 0.102 | 0.072 | 0.074 | 0.116 | 0.093 | 0.091 | 0.069 | 0.084 | 0.076 | 0.121 | 0.07 | 0.077 | 0.037 | 0.031 |
EPS
| 13.78 | 23.95 | 20.26 | 11.73 | 13.13 | 23.97 | 20.32 | 11.61 | 13.04 | 24.13 | 18.18 | 16.29 | 11.49 | 16.28 | 13.77 | 17.76 | 11.13 | 13.69 | 6.74 | 4.49 |
EPS Diluted
| 13.78 | 23.95 | 20.26 | 11.73 | 13.13 | 23.97 | 20.32 | 11.61 | 13.04 | 24.13 | 18.18 | 16.29 | 11.49 | 16.28 | 13.76 | 17.76 | 11.06 | 13.43 | 6.46 | 4.49 |
EBITDA
| 86.152 | 154.861 | 129.245 | 73.586 | 82.076 | 152.926 | 129.72 | 73.484 | 75.731 | 154.818 | 115.941 | 100.083 | 129.102 | 99.123 | 83.121 | -13.372 | 68.027 | 85.936 | 34.015 | 26.982 |
EBITDA Ratio
| 0.122 | 0.185 | 0.157 | 0.115 | 0.12 | 0.179 | 0.155 | 0.108 | 0.102 | 0.178 | 0.14 | 0.133 | 0.185 | 0.121 | 0.109 | -0.022 | 0.103 | 0.117 | 0.046 | 0.047 |