Sugi Holdings Co.,Ltd.
TSE:7649.T
2557 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 37,407 | 62,642 | 62,831 | 86,845 | 81,347 | 65,311 | 75,676 | 66,425 | 67,458 | 63,758 | 44,504 | 41,627 | 37,556 | 29,185 | 18,900 | 19,357 | 31,468 | 30,922 | 32,025.497 |
Short Term Investments
| 10,020 | 8,000 | 9,000 | 9,000 | 10,000 | 13,000 | 16,000 | 15,000 | 13,800 | 17,300 | 17,605 | 12,693 | 12,683 | 8,841 | 7,000 | 8,400 | -12,091 | -130 | -74 |
Cash and Short Term Investments
| 47,427 | 70,642 | 71,831 | 95,845 | 91,347 | 78,311 | 91,676 | 81,425 | 81,258 | 81,058 | 62,109 | 54,320 | 50,239 | 38,026 | 25,900 | 27,757 | 31,468 | 30,922 | 32,025.497 |
Net Receivables
| 44,376 | 37,514 | 33,577 | 31,655 | 28,211 | 21,314 | 18,736 | 16,298 | 16,594 | 13,818 | 11,487 | 9,627 | 9,840 | 8,297 | 12,775 | 4,094 | 4,428 | 3,618 | 3,188.919 |
Inventory
| 83,679 | 74,503 | 71,571 | 71,165 | 63,668 | 59,674 | 52,728 | 49,990 | 45,259 | 45,321 | 43,522 | 39,611 | 36,798 | 34,763 | 35,391 | 32,214 | 29,171 | 25,552 | 22,689.769 |
Other Current Assets
| 23,564 | 17,325 | 15,455 | 15,206 | 13,657 | 11,567 | 10,286 | 9,674 | 8,873 | 9,648 | 8,057 | 6,845 | 6,294 | 6,688 | 1,945 | 5,419 | 3,972 | 3,541 | 2,877.718 |
Total Current Assets
| 199,046 | 199,984 | 192,434 | 213,871 | 196,883 | 170,866 | 173,426 | 157,387 | 151,984 | 149,845 | 125,175 | 110,403 | 103,171 | 87,774 | 76,011 | 69,484 | 69,039 | 63,633 | 60,781.903 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 107,863 | 91,913 | 89,366 | 82,209 | 74,276 | 61,702 | 51,507 | 46,031 | 39,821 | 35,288 | 34,024 | 31,871 | 28,968 | 25,535 | 25,903 | 26,031 | 24,580 | 22,111 | 21,852.955 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81 | 505 | 788 | 2,082 | 1,577 | 1,978.336 |
Intangible Assets
| 10,355 | 8,121 | 6,612 | 5,326 | 3,542 | 2,998 | 2,965 | 3,242 | 3,046 | 3,180 | 2,120 | 2,204 | 2,343 | 2,259 | 2,556 | 2,245 | 2,146 | 1,751 | 1,750.668 |
Goodwill and Intangible Assets
| 10,355 | 8,121 | 6,612 | 5,326 | 3,542 | 2,998 | 2,965 | 3,242 | 3,046 | 3,180 | 2,120 | 2,204 | 2,343 | 2,340 | 3,061 | 3,033 | 4,228 | 3,328 | 3,729.004 |
Long Term Investments
| 20,929 | 37,202 | 34,393 | 34,684 | 30,447 | 24,161 | -15,643 | -14,678 | -13,332 | -16,838 | -17,176 | -12,413 | -12,567 | -8,610 | -6,683 | -7,957 | 12,256 | 394 | 359.091 |
Tax Assets
| 18,736 | 14,669 | 11,946 | 9,839 | 8,603 | 5,749 | 5,198 | 4,437 | 4,103 | 4,090 | 3,486 | 3,336 | 3,643 | 4,493 | 4,386 | 1,938 | 1,416 | 1,170 | 875.282 |
Other Non-Current Assets
| 35,058 | 5 | 4 | 1 | 2 | 2 | 36,532 | 34,243 | 32,311 | 34,679 | 34,640 | 29,379 | 28,811 | 24,711 | 22,210 | 23,838 | 1,321 | 10,622 | 9,435.52 |
Total Non-Current Assets
| 192,941 | 151,910 | 142,321 | 132,059 | 116,870 | 94,612 | 80,559 | 73,275 | 65,949 | 60,399 | 57,094 | 54,377 | 51,198 | 48,469 | 48,877 | 46,883 | 43,801 | 37,625 | 36,251.852 |
Total Assets
| 391,987 | 351,895 | 334,758 | 345,933 | 313,757 | 265,481 | 253,989 | 230,664 | 217,936 | 210,246 | 182,272 | 164,783 | 154,369 | 136,243 | 124,888 | 116,367 | 112,840 | 101,258 | 97,033.755 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 90,621 | 77,038 | 70,987 | 91,061 | 82,479 | 58,241 | 51,165 | 48,661 | 46,194 | 52,287 | 39,956 | 36,510 | 36,077 | 33,103 | 30,610 | 29,603 | 27,121 | 23,130 | 20,721.71 |
Short Term Debt
| 708 | 392 | 401 | 352 | 282 | 189 | 275 | 225 | 367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 | 2,000 | 5,000 |
Tax Payables
| 7,149 | 4,981 | 1,586 | 6,588 | 5,220 | 4,223 | 4,822 | 1,897 | 4,322 | 4,167 | 3,525 | 2,947 | 3,700 | 2,968 | 2,604 | 2,657 | 3,915 | 2,723 | 1,815.622 |
Deferred Revenue
| 17,278 | 18,059 | -401 | -352 | -282 | -189 | -275 | -225 | -367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,146 | 2,884 | 1,935.622 |
Other Current Liabilities
| 28,041 | 21,526 | 31,578 | 37,330 | 33,300 | 27,169 | 28,212 | 22,009 | 24,831 | 23,903 | 19,606 | 17,091 | 18,305 | 15,815 | 14,995 | 12,672 | 8,489 | 7,011 | 5,470.249 |
Total Current Liabilities
| 136,648 | 117,015 | 102,565 | 128,391 | 115,779 | 85,410 | 79,377 | 70,670 | 71,025 | 76,190 | 59,562 | 53,601 | 54,382 | 48,918 | 45,605 | 42,275 | 42,756 | 35,025 | 33,127.581 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 | 5,000 |
Deferred Revenue Non-Current
| 1,532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,424 | 1,354 | 1,622 | 2,044 | 1,148 | 1,048 | 945 | 0 | 826 | 0 | 0 | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 18,498 | 16,989 | 16,683 | 14,869 | 14,082 | 12,461 | 11,621 | 11,213 | 10,128 | 9,775 | 7,902 | 7,235 | 6,782 | 4,570 | 4,659 | 3,769 | 3,782 | 2,101 | 9,153.702 |
Total Non-Current Liabilities
| 21,975 | 18,343 | 18,305 | 16,913 | 15,230 | 13,509 | 12,566 | 11,213 | 10,128 | 9,775 | 7,902 | 7,235 | 6,782 | 4,570 | 4,713 | 3,769 | 3,782 | 5,101 | 14,153.702 |
Total Liabilities
| 158,623 | 135,358 | 120,870 | 145,304 | 131,009 | 98,919 | 91,943 | 81,883 | 81,153 | 85,965 | 67,464 | 60,836 | 61,164 | 53,488 | 50,318 | 46,044 | 46,538 | 40,126 | 47,281.283 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 216,006 | 213,192 | 198,750 | 182,575 | 166,430 | 76 | 96 | 315 | 562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 15,434 | 15,434 | 15,434 | 15,434 | 15,434 | 15,434 | 15,434 | 15,434 | 15,434 | 15,434 | 15,434 | 15,434 | 15,434 | 15,434 | 15,434 | 15,434 | 15,434 | 15,434 | 15,434.588 |
Retained Earnings
| 211,310 | 194,155 | 182,427 | 167,983 | 151,807 | 135,661 | 122,102 | 108,856 | 97,075 | 84,819 | 74,743 | 63,891 | 53,160 | 42,684 | 34,444 | 30,282 | 26,245 | 20,121 | 16,608.792 |
Accumulated Other Comprehensive Income/Loss
| 182 | 531 | 696 | 1,879 | 173 | 132 | -76 | -96 | -315 | -562 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6,436 | -209,589 | -197,861 | -183,417 | -167,241 | -151,095 | 24,510 | 24,491 | 24,274 | 24,028 | 24,593 | 24,622 | 24,611 | 24,637 | 24,692 | 24,607 | 24,623 | 17,716 | 10,496.909 |
Total Shareholders Equity
| 233,362 | 216,537 | 213,888 | 200,629 | 182,748 | 166,562 | 162,046 | 148,781 | 136,783 | 124,281 | 114,808 | 103,947 | 93,205 | 82,755 | 74,570 | 70,323 | 66,302 | 53,271 | 42,540.289 |
Total Equity
| 233,362 | 216,537 | 213,888 | 200,629 | 182,748 | 166,562 | 162,046 | 148,781 | 136,783 | 124,281 | 114,808 | 103,947 | 93,205 | 82,755 | 74,570 | 70,323 | 66,302 | 61,132 | 49,752.472 |
Total Liabilities & Shareholders Equity
| 391,985 | 351,895 | 334,758 | 345,933 | 313,757 | 265,481 | 253,989 | 230,664 | 217,936 | 210,246 | 182,272 | 164,783 | 154,369 | 136,243 | 124,888 | 116,367 | 112,840 | 101,258 | 97,033.755 |