Sugi Holdings Co.,Ltd.

TSE:7649.T

2491 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 37,40762,64262,83186,84581,34765,31175,67666,42567,45863,75844,50441,62737,55629,18518,90019,35731,46830,92232,025.497
Short Term Investments 10,0208,0009,0009,00010,00013,00016,00015,00013,80017,30017,60512,69312,6838,8417,0008,400-12,091-130-74
Cash and Short Term Investments 47,42770,64271,83195,84591,34778,31191,67681,42581,25881,05862,10954,32050,23938,02625,90027,75731,46830,92232,025.497
Net Receivables 44,37637,51433,57731,65528,21121,31418,73616,29816,59413,81811,4879,6279,8408,29712,7754,0944,4283,6183,188.919
Inventory 83,67974,50371,57171,16563,66859,67452,72849,99045,25945,32143,52239,61136,79834,76335,39132,21429,17125,55222,689.769
Other Current Assets 23,56417,32515,45515,20613,65711,56710,2869,6748,8739,6488,0576,8456,2946,6881,9455,4193,9723,5412,877.718
Total Current Assets 199,046199,984192,434213,871196,883170,866173,426157,387151,984149,845125,175110,403103,17187,77476,01169,48469,03963,63360,781.903
Non-Current Assets:
Property, Plant & Equipment, Net 107,86391,91389,36682,20974,27661,70251,50746,03139,82135,28834,02431,87128,96825,53525,90326,03124,58022,11121,852.955
Goodwill 0000000000000815057882,0821,5771,978.336
Intangible Assets 10,3558,1216,6125,3263,5422,9982,9653,2423,0463,1802,1202,2042,3432,2592,5562,2452,1461,7511,750.668
Goodwill and Intangible Assets 10,3558,1216,6125,3263,5422,9982,9653,2423,0463,1802,1202,2042,3432,3403,0613,0334,2283,3283,729.004
Long Term Investments 20,92937,20234,39334,68430,44724,161-15,643-14,678-13,332-16,838-17,176-12,413-12,567-8,610-6,683-7,95712,256394359.091
Tax Assets 18,73614,66911,9469,8398,6035,7495,1984,4374,1034,0903,4863,3363,6434,4934,3861,9381,4161,170875.282
Other Non-Current Assets 35,0585412236,53234,24332,31134,67934,64029,37928,81124,71122,21023,8381,32110,6229,435.52
Total Non-Current Assets 192,941151,910142,321132,059116,87094,61280,55973,27565,94960,39957,09454,37751,19848,46948,87746,88343,80137,62536,251.852
Total Assets 391,987351,895334,758345,933313,757265,481253,989230,664217,936210,246182,272164,783154,369136,243124,888116,367112,840101,25897,033.755
Liabilities & Equity:
Current Liabilities:
Account Payables 90,62177,03870,98791,06182,47958,24151,16548,66146,19452,28739,95636,51036,07733,10330,61029,60327,12123,13020,721.71
Short Term Debt 70839240135228218927522536700000003,0002,0005,000
Tax Payables 7,1494,9811,5866,5885,2204,2234,8221,8974,3224,1673,5252,9473,7002,9682,6042,6573,9152,7231,815.622
Deferred Revenue 17,27818,059-401-352-282-189-275-225-36700000004,1462,8841,935.622
Other Current Liabilities 28,04121,52631,57837,33033,30027,16928,21222,00924,83123,90319,60617,09118,30515,81514,99512,6728,4897,0115,470.249
Total Current Liabilities 136,648117,015102,565128,391115,77985,41079,37770,67071,02576,19059,56253,60154,38248,91845,60542,27542,75635,02533,127.581
Non-Current Liabilities:
Long Term Debt 5210000000-851000000003,0005,000
Deferred Revenue Non-Current 1,5320000000250000000000
Deferred Tax Liabilities Non-Current 1,4241,3541,6222,0441,1481,048945082600000540000
Other Non-Current Liabilities 18,49816,98916,68314,86914,08212,46111,62111,21310,1289,7757,9027,2356,7824,5704,6593,7693,7822,1019,153.702
Total Non-Current Liabilities 21,97518,34318,30516,91315,23013,50912,56611,21310,1289,7757,9027,2356,7824,5704,7133,7693,7825,10114,153.702
Total Liabilities 158,623135,358120,870145,304131,00998,91991,94381,88381,15385,96567,46460,83661,16453,48850,31846,04446,53840,12647,281.283
Equity:
Preferred Stock 0216,006213,192198,750182,575166,4307696315562000000000
Common Stock 15,43415,43415,43415,43415,43415,43415,43415,43415,43415,43415,43415,43415,43415,43415,43415,43415,43415,43415,434.588
Retained Earnings 211,310194,155182,427167,983151,807135,661122,102108,85697,07584,81974,74363,89153,16042,68434,44430,28226,24520,12116,608.792
Accumulated Other Comprehensive Income/Loss 1825316961,879173132-76-96-315-5623800000000
Other Total Stockholders Equity 6,436-209,589-197,861-183,417-167,241-151,09524,51024,49124,27424,02824,59324,62224,61124,63724,69224,60724,62317,71610,496.909
Total Shareholders Equity 233,362216,537213,888200,629182,748166,562162,046148,781136,783124,281114,808103,94793,20582,75574,57070,32366,30253,27142,540.289
Total Equity 233,362216,537213,888200,629182,748166,562162,046148,781136,783124,281114,808103,94793,20582,75574,57070,32366,30261,13249,752.472
Total Liabilities & Shareholders Equity 391,985351,895334,758345,933313,757265,481253,989230,664217,936210,246182,272164,783154,369136,243124,888116,367112,840101,25897,033.755