Handsman Co., Ltd.
TSE:7636.T
815 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,633 | 1,674 | 1,703 | 1,514 | 1,892 | 1,354 | 1,362 | 783 | 3,358 | 2,877 | 3,730 | 3,217 | 3,903 | 3,132 | 3,401 | 2,832 | 3,027 | 1,631 | 1,701 | 1,325 | 1,690 | 1,538 | 1,976 | 1,599 | 1,533 | 1,721 | 992 | 1,111 | 820 | 810 | 1,029 | 795 | 878 | 803 | 1,106 | 841 | 682 | 830 | 919 | 770 | 773 | 953 | 923 | 611 | 773 | 1,007.887 | 951.339 | 859.193 | 789.463 | 792.125 | 987.388 | 611.087 | 499.726 | 761.637 | 817.844 | 381.922 | 366.33 | 850.126 | 651.72 | 702.112 | 486.925 | 504.502 | 762.715 |
Short Term Investments
| 0 | 0 | 0 | 0 | -781 | 0 | 0 | 0 | -812 | 0 | 0 | 0 | -816 | 0 | 0 | 0 | -850 | 0 | 0 | 0 | -813 | 0 | 0 | 0 | -849 | 0 | -836 | -843 | -879 | -1,004 | -1,006 | -996 | -113 | -985 | -997 | -987 | -88 | -955 | -954 | -954 | -80 | -915 | -913 | -907 | -93 | -903.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,633 | 1,674 | 1,703 | 1,514 | 1,892 | 1,354 | 1,362 | 783 | 3,358 | 2,877 | 3,730 | 3,217 | 3,903 | 3,132 | 3,401 | 2,832 | 3,027 | 1,631 | 1,701 | 1,325 | 1,690 | 1,538 | 1,976 | 1,599 | 1,533 | 1,721 | 992 | 1,111 | 820 | 810 | 1,029 | 795 | 878 | 803 | 1,106 | 841 | 682 | 830 | 919 | 770 | 773 | 953 | 923 | 611 | 773 | 1,007.887 | 951.339 | 859.193 | 789.463 | 792.125 | 987.388 | 611.087 | 499.726 | 761.637 | 817.844 | 381.922 | 366.33 | 850.126 | 651.72 | 702.112 | 486.925 | 504.502 | 762.715 |
Net Receivables
| 598 | 767 | 667 | 492 | 575 | 586 | 526 | 470 | 538 | 495 | 464 | 457 | 512 | 454 | 528 | 476 | 547 | 467 | 428 | 416 | 420 | 385 | 365 | 320 | 398 | 354 | 333 | 329 | 708 | 317 | 325 | 285 | 479 | 300 | 313 | 313 | 507 | 269 | 270 | 232 | 411 | 307 | 232 | 211 | 415 | 230.975 | 208.385 | 191.651 | 371.314 | 196.366 | 206.757 | 184.51 | 394.725 | 258.646 | 251.457 | 200.827 | 369.862 | 207.968 | 181.053 | 194.215 | 370.508 | 184.45 | 168.986 |
Inventory
| 7,762 | 7,765 | 8,073 | 7,882 | 7,312 | 6,773 | 6,921 | 6,381 | 6,043 | 5,997 | 6,086 | 5,787 | 5,869 | 5,892 | 6,165 | 5,732 | 5,574 | 5,857 | 6,177 | 5,694 | 5,818 | 5,880 | 6,096 | 5,745 | 5,760 | 5,922 | 6,083 | 5,763 | 5,722 | 5,905 | 6,197 | 5,775 | 5,651 | 5,913 | 6,113 | 5,829 | 5,816 | 6,089 | 6,382 | 6,102 | 6,041 | 5,821 | 6,461 | 6,127 | 5,930 | 5,983.106 | 6,393.624 | 5,533.799 | 5,413.166 | 5,578.995 | 5,817.317 | 5,610.648 | 5,502.461 | 5,816.635 | 5,881.896 | 5,629.282 | 5,300.357 | 5,444.081 | 5,494.231 | 5,240.357 | 5,049.386 | 5,379.435 | 5,326.773 |
Other Current Assets
| 207 | 302 | 243 | 304 | 545 | 229 | 247 | 200 | 112 | 213 | 209 | 210 | 110 | 228 | 236 | 248 | 145 | 231 | 258 | 263 | 132 | 221 | 236 | 233 | 138 | 574 | 280 | 451 | 86 | 322 | 325 | 335 | 344 | 330 | 287 | 315 | 79 | 239 | 241 | 240 | 87 | 230 | 220 | 248 | 80 | 275.794 | 295.637 | 233.349 | 69.218 | 209.662 | 189.603 | 220.643 | 111.836 | 233.931 | 218.636 | 255.692 | 49.704 | 214.699 | 184.482 | 222.354 | 66.008 | 215.585 | 182.817 |
Total Current Assets
| 10,200 | 10,508 | 10,686 | 10,192 | 10,324 | 8,942 | 9,056 | 7,834 | 10,051 | 9,582 | 10,489 | 9,671 | 10,394 | 9,706 | 10,330 | 9,288 | 9,293 | 8,186 | 8,564 | 7,698 | 8,060 | 8,024 | 8,673 | 7,897 | 7,829 | 8,571 | 7,688 | 7,654 | 7,336 | 7,354 | 7,876 | 7,190 | 7,352 | 7,346 | 7,819 | 7,298 | 7,084 | 7,427 | 7,812 | 7,344 | 7,312 | 7,311 | 7,836 | 7,197 | 7,198 | 7,497.762 | 7,848.985 | 6,817.992 | 6,643.161 | 6,777.148 | 7,201.065 | 6,626.888 | 6,508.748 | 7,070.849 | 7,169.833 | 6,467.723 | 6,086.253 | 6,716.874 | 6,511.486 | 6,359.038 | 5,972.827 | 6,283.972 | 6,441.291 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 13,644 | 13,828 | 14,012 | 14,149 | 13,694 | 12,486 | 10,194 | 10,267 | 8,445 | 8,370 | 7,824 | 7,849 | 7,907 | 7,823 | 7,815 | 7,850 | 7,724 | 7,785 | 7,871 | 7,904 | 7,997 | 8,057 | 7,997 | 8,081 | 8,079 | 8,189 | 8,283 | 8,394 | 8,476 | 8,525 | 8,573 | 8,587 | 8,653 | 8,764 | 8,644 | 8,558 | 8,595 | 8,691 | 8,805 | 8,914 | 9,021 | 9,172 | 9,281 | 9,412 | 9,470 | 9,531.4 | 9,700.898 | 8,521.976 | 7,829.092 | 7,905.445 | 8,020.933 | 8,027.841 | 8,045.101 | 8,137.752 | 8,258.984 | 8,159.511 | 7,310.799 | 7,385.526 | 8,003.485 | 8,097.196 | 7,904.102 | 7,968.471 | 7,153.683 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 342 | 347 | 350 | 350 | 347 | 352 | 355 | 361 | 325 | 229 | 226 | 217 | 218 | 219 | 222 | 225 | 217 | 221 | 223 | 211 | 213 | 217 | 212 | 214 | 218 | 198 | 197 | 197 | 199 | 203 | 206 | 209 | 214 | 220 | 223 | 228 | 233 | 241 | 240 | 247 | 248 | 237 | 241 | 247 | 251 | 257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 342 | 347 | 350 | 350 | 347 | 352 | 355 | 361 | 325 | 229 | 226 | 217 | 218 | 219 | 222 | 225 | 217 | 221 | 223 | 211 | 213 | 217 | 212 | 214 | 218 | 198 | 197 | 197 | 199 | 203 | 206 | 209 | 214 | 220 | 223 | 228 | 233 | 241 | 240 | 247 | 248 | 237 | 241 | 247 | 251 | 257.148 | 262.946 | 225.873 | 214.16 | 217.147 | 213.713 | 198.475 | 196.431 | 197.87 | 199.11 | 197.005 | 185.772 | 187.673 | 189.754 | 192.095 | 194.127 | 191.268 | 188.87 |
Long Term Investments
| 833 | 764 | 767 | 769 | 827 | 774 | 776 | 779 | 853 | 760 | 763 | 765 | 855 | 771 | 1,729 | 1,762 | 897 | 1,763 | 1,748 | 1,780 | 861 | 1,712 | 1,686 | 1,726 | 916 | 1,620 | 1,634 | 1,639 | 934 | 1,801 | 1,805 | 1,798 | 943 | 1,793 | 1,808 | 1,801 | 933 | 1,753 | 1,755 | 1,758 | 924 | 1,724 | 1,725 | 1,722 | 946 | 1,725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 306 | 3 | 2 | -769 | 298 | -774 | -776 | -779 | 242 | -760 | -763 | -765 | 263 | -771 | -1,729 | -1,762 | 237 | -1,763 | -1,748 | -1,780 | 230 | -1,712 | -1,686 | -1,726 | 202 | -1,620 | -1,634 | -1,639 | 52 | -1,801 | -1,805 | -1,798 | 48 | -1,793 | -1,808 | -1,801 | 37 | -1,753 | -1,755 | -1,758 | 42 | -1,724 | -1,725 | -1,722 | 36 | -1,725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 867 | 1,167 | 1,131 | 1,920 | 828 | 1,868 | 1,847 | 1,879 | 818 | 1,781 | 1,763 | 1,739 | 689 | 1,752 | 1,729 | 1,762 | 680 | 1,763 | 1,747 | 1,780 | 656 | 1,713 | 1,688 | 1,728 | 639 | 1,621 | 1,635 | 1,640 | 631 | 1,803 | 1,806 | 1,800 | 797 | 1,794 | 1,809 | 1,802 | 779 | 1,753 | 1,756 | 1,759 | 761 | 1,726 | 1,726 | 1,723 | 743 | 1,725.973 | 1,728.477 | 1,726.408 | 1,730.746 | 1,743.396 | 1,681.057 | 1,690.02 | 1,662.252 | 1,669.3 | 1,670.412 | 1,671.406 | 1,645.819 | 1,656.753 | 1,115.087 | 1,116.744 | 833.83 | 847.032 | 840.907 |
Total Non-Current Assets
| 15,992 | 16,109 | 16,262 | 16,419 | 15,994 | 14,706 | 12,396 | 12,507 | 10,683 | 10,380 | 9,813 | 9,805 | 9,932 | 9,794 | 9,766 | 9,837 | 9,755 | 9,769 | 9,841 | 9,895 | 9,957 | 9,987 | 9,897 | 10,023 | 10,054 | 10,008 | 10,115 | 10,231 | 10,292 | 10,531 | 10,585 | 10,596 | 10,655 | 10,778 | 10,676 | 10,588 | 10,577 | 10,685 | 10,801 | 10,920 | 10,996 | 11,135 | 11,248 | 11,382 | 11,446 | 11,514.521 | 11,692.321 | 10,474.257 | 9,773.998 | 9,865.988 | 9,915.703 | 9,916.336 | 9,903.784 | 10,004.922 | 10,128.506 | 10,027.922 | 9,142.39 | 9,229.952 | 9,308.326 | 9,406.035 | 8,932.059 | 9,006.771 | 8,183.46 |
Total Assets
| 26,192 | 26,617 | 26,948 | 26,612 | 26,324 | 23,650 | 21,455 | 20,343 | 20,737 | 19,965 | 20,304 | 19,478 | 20,330 | 19,501 | 20,097 | 19,127 | 19,053 | 17,955 | 18,408 | 17,594 | 18,022 | 18,011 | 18,570 | 17,920 | 17,886 | 18,580 | 17,804 | 17,886 | 17,629 | 17,885 | 18,461 | 17,786 | 18,007 | 18,124 | 18,495 | 17,886 | 17,661 | 18,112 | 18,613 | 18,264 | 18,308 | 18,446 | 19,084 | 18,579 | 18,644 | 19,012.283 | 19,541.306 | 17,292.249 | 16,417.159 | 16,643.136 | 17,116.768 | 16,543.224 | 16,412.532 | 17,075.771 | 17,298.339 | 16,495.645 | 15,228.643 | 15,946.826 | 15,819.812 | 15,765.073 | 14,904.886 | 15,290.743 | 14,624.751 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,981 | 2,337 | 2,678 | 2,174 | 2,440 | 2,177 | 2,517 | 1,894 | 1,871 | 2,147 | 2,386 | 1,809 | 1,969 | 2,126 | 2,761 | 2,479 | 2,204 | 1,999 | 2,353 | 1,735 | 1,723 | 2,015 | 2,419 | 1,694 | 1,778 | 1,991 | 2,343 | 1,823 | 1,758 | 1,996 | 2,517 | 1,828 | 2,262 | 1,969 | 2,312 | 1,907 | 1,815 | 1,755 | 2,217 | 1,612 | 1,735 | 1,713 | 1,977 | 1,546 | 1,771 | 1,650.896 | 1,935.706 | 1,413.051 | 1,554.915 | 1,475.528 | 1,816.924 | 1,349.849 | 1,522.121 | 1,650.5 | 1,767.381 | 1,582.583 | 1,371.879 | 1,614.53 | 1,587.895 | 1,374.284 | 1,369.91 | 1,590.677 | 1,493.401 |
Short Term Debt
| 2,247 | 2,599 | 2,599 | 1,599 | 726 | 2,079 | 160 | 160 | 191 | 160 | 160 | 160 | 191 | 160 | 251 | 343 | 469 | 545 | 560 | 875 | 613 | 1,121 | 1,420 | 1,819 | 1,591 | 2,581 | 2,179 | 2,156 | 1,207 | 2,595 | 2,576 | 1,610 | 1,299 | 2,444 | 2,349 | 2,602 | 2,122 | 2,892 | 2,813 | 3,280 | 2,830 | 3,580 | 3,729 | 3,778 | 3,138 | 3,808.896 | 5,750.296 | 4,050.896 | 2,668.37 | 3,368.936 | 3,418.812 | 3,405.488 | 2,685.826 | 4,819.6 | 4,775.8 | 3,797.6 | 2,943.451 | 3,519.3 | 3,355.2 | 3,492.35 | 3,004.24 | 3,816.35 | 3,970.1 |
Tax Payables
| 56 | 16 | 117 | 40 | 324 | 96 | 293 | 102 | 288 | 21 | 310 | 116 | 555 | 327 | 529 | 272 | 444 | 111 | 313 | 125 | 553 | 270 | 336 | 135 | 37 | 14 | 83 | 118 | 708 | 315 | 484 | 229 | 385 | 203 | 347 | 131 | 442 | 159 | 257 | 93 | 336 | 73 | 170 | 52 | 211 | 0 | 131.658 | 42.281 | 376.862 | 40.386 | 186.949 | 62.968 | 397.948 | 89.416 | 134.645 | 37.112 | 373.226 | 108.435 | 78.77 | 12.405 | 306.959 | 82.753 | 69.875 |
Deferred Revenue
| 56 | 16 | 117 | 40 | 2,663 | 96 | 293 | 102 | 1,213 | 21 | 310 | 116 | 1,435 | 327 | 529 | 272 | 1,092 | 111 | 313 | 125 | 1,165 | 270 | 336 | 135 | 695 | 14 | 83 | 118 | 1,385 | 315 | 484 | 229 | 861 | 203 | 347 | 131 | 827 | 159 | 257 | 93 | 710 | 73 | 170 | 52 | 592 | 0 | 131.658 | 42.281 | 740.405 | 40.386 | 186.949 | 62.968 | 694.664 | 89.416 | 134.645 | 37.112 | 643.124 | 108.435 | 78.77 | 12.405 | 541.778 | 82.753 | 69.875 |
Other Current Liabilities
| 1,423 | 1,294 | 1,219 | 2,529 | 56 | 1,089 | 990 | 1,241 | 306 | 985 | 1,033 | 1,074 | 286 | 913 | 829 | 914 | 305 | 725 | 746 | 773 | 261 | 730 | 689 | 960 | 265 | 740 | 646 | 1,592 | 935 | 917 | 975 | 1,004 | 332 | 739 | 767 | 766 | 260 | 691 | 678 | 711 | 201 | 630 | 594 | 579 | 250 | 629.014 | 646.789 | 698.191 | 64.339 | 553.293 | 503.85 | 522.861 | 53.486 | 453.029 | 510.4 | 937.046 | 31.557 | 459.741 | 442.729 | 462.819 | 22.731 | 1,169.399 | 395.434 |
Total Current Liabilities
| 5,707 | 6,246 | 6,613 | 6,342 | 5,885 | 5,441 | 3,960 | 3,397 | 3,581 | 3,313 | 3,889 | 3,159 | 3,881 | 3,526 | 4,370 | 4,008 | 4,070 | 3,380 | 3,972 | 3,508 | 3,762 | 4,136 | 4,864 | 4,608 | 4,329 | 5,326 | 5,251 | 5,689 | 5,285 | 5,823 | 6,552 | 4,671 | 4,754 | 5,355 | 5,775 | 5,406 | 5,024 | 5,497 | 5,965 | 5,696 | 5,476 | 5,996 | 6,470 | 5,955 | 5,751 | 6,088.806 | 8,464.449 | 6,204.419 | 5,028.029 | 5,438.143 | 5,926.535 | 5,341.166 | 4,956.097 | 7,012.545 | 7,188.226 | 6,354.341 | 4,990.011 | 5,702.006 | 5,464.594 | 5,341.858 | 4,938.659 | 6,659.179 | 5,928.81 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,735 | 1,885 | 2,035 | 2,185 | 2,448 | 400 | 0 | 0 | 162 | 80 | 160 | 160 | 352 | 240 | 320 | 320 | 541 | 400 | 571 | 663 | 998 | 945 | 1,132 | 1,238 | 1,425 | 1,567 | 1,003 | 1,158 | 1,316 | 1,499 | 1,682 | 1,864 | 2,073 | 1,975 | 2,218 | 2,445 | 2,692 | 2,919 | 3,167 | 3,447 | 3,765 | 3,737 | 4,030 | 4,303 | 4,553 | 4,823.668 | 3,042.992 | 3,282.116 | 3,458.429 | 3,503.564 | 3,574.588 | 3,799.412 | 4,033.299 | 2,859.1 | 3,044.8 | 3,254.9 | 3,469.125 | 3,678.7 | 3,890.6 | 4,102.5 | 3,637.777 | 2,414.8 | 2,554.2 |
Deferred Revenue Non-Current
| -143 | 0 | 0 | 0 | -57 | 0 | 0 | 0 | -60 | 0 | 0 | 0 | -37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 143 | 0 | 0 | 0 | 57 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 884 | 893 | 903 | 908 | 511 | 568 | 574 | 580 | 502 | 508 | 522 | 520 | 416 | 532 | 535 | 541 | 407 | 561 | 559 | 564 | 398 | 542 | 413 | 388 | 391 | 389 | 386 | 386 | 384 | 382 | 380 | 380 | 378 | 376 | 375 | 375 | 374 | 372 | 371 | 369 | 368 | 373 | 372 | 370 | 368 | 366.093 | 363.428 | 314.193 | 312.414 | 312.148 | 311.41 | 310.708 | 308.615 | 307.937 | 307.093 | 307.465 | 92.251 | 86.007 | 86.151 | 77.455 | 3.665 | 2.233 | 1 |
Total Non-Current Liabilities
| 2,619 | 2,778 | 2,938 | 3,093 | 2,959 | 968 | 574 | 580 | 664 | 588 | 682 | 680 | 768 | 772 | 855 | 861 | 948 | 961 | 1,130 | 1,227 | 1,396 | 1,487 | 1,545 | 1,626 | 1,816 | 1,956 | 1,389 | 1,544 | 1,700 | 1,881 | 2,062 | 2,244 | 2,451 | 2,351 | 2,593 | 2,820 | 3,066 | 3,291 | 3,538 | 3,816 | 4,133 | 4,110 | 4,402 | 4,673 | 4,921 | 5,189.761 | 3,406.42 | 3,596.309 | 3,770.843 | 3,815.712 | 3,885.998 | 4,110.12 | 4,341.914 | 3,167.037 | 3,351.893 | 3,562.365 | 3,561.376 | 3,764.707 | 3,976.751 | 4,179.955 | 3,641.442 | 2,417.033 | 2,555.2 |
Total Liabilities
| 8,326 | 9,024 | 9,551 | 9,435 | 8,844 | 6,409 | 4,534 | 3,977 | 4,245 | 3,901 | 4,571 | 3,839 | 4,649 | 4,298 | 5,225 | 4,869 | 5,018 | 4,341 | 5,102 | 4,735 | 5,158 | 5,623 | 6,409 | 6,234 | 6,145 | 7,282 | 6,640 | 7,233 | 6,985 | 7,704 | 8,614 | 6,915 | 7,205 | 7,706 | 8,368 | 8,226 | 8,090 | 8,788 | 9,503 | 9,512 | 9,609 | 10,106 | 10,872 | 10,628 | 10,672 | 11,278.567 | 11,870.869 | 9,800.728 | 8,798.872 | 9,253.855 | 9,812.533 | 9,451.286 | 9,298.011 | 10,179.582 | 10,540.119 | 9,916.706 | 8,551.387 | 9,466.713 | 9,441.345 | 9,521.813 | 8,580.101 | 9,076.212 | 8,484.01 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 2 | 0 | 9 | 7 | 11 | 0 | 12 | 12 | 12 | 0 | 0 | 10 | 8 | 7 | 7 | 3 | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057 | 1,057.5 | 1,057.5 | 1,057.5 | 1,057.5 | 1,057.5 | 1,057.5 | 1,057.5 | 1,057.5 | 1,057.5 | 1,057.5 | 1,057.5 | 1,057.5 | 1,057.5 | 1,057.5 | 1,057.5 | 1,057.5 | 1,057.5 | 1,057.5 |
Retained Earnings
| 15,611 | 15,871 | 15,679 | 15,457 | 15,271 | 15,557 | 15,260 | 14,816 | 14,497 | 14,596 | 14,287 | 13,839 | 13,408 | 13,442 | 13,127 | 12,559 | 11,804 | 11,780 | 11,426 | 10,999 | 10,524 | 10,568 | 10,249 | 9,798 | 9,346 | 9,316 | 9,018 | 8,505 | 8,003 | 8,046 | 7,713 | 8,755 | 8,688 | 8,304 | 8,003 | 7,548 | 7,455 | 7,213 | 7,013 | 6,681 | 6,644 | 6,297 | 6,180 | 5,951 | 5,987 | 5,699.414 | 5,601.44 | 5,426.116 | 5,481.375 | 5,241.033 | 5,158.891 | 4,945.581 | 4,965.64 | 4,752.719 | 4,615.468 | 4,437.081 | 4,534.539 | 4,333.091 | 4,234.714 | 4,097.303 | 4,177.737 | 4,070.468 | 4,003.654 |
Accumulated Other Comprehensive Income/Loss
| 30 | -1 | -5 | -2 | 514 | -9 | -7 | -11 | 511 | -12 | -12 | -12 | 509 | 1,770 | -10 | -8 | -7 | -7 | -3 | -7 | -7 | -2 | 0 | 4 | 5 | 4 | 12 | 15 | 11 | 7 | 9 | 0 | 0 | 0 | 9 | 10 | 21 | 21 | 14 | 11 | 12 | 10 | 10 | 10 | 11 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,166 | 664 | 665 | 663 | 638 | 627 | 604 | 493 | 427 | 411 | 389 | 743 | 707 | -1,066 | 688 | 642 | 1,174 | 777 | 823 | 803 | 1,283 | 765 | 854 | 827 | 1,333 | 921 | 1,077 | 1,076 | 1,571 | 1,071 | 1,068 | 1,059 | 1,057 | 1,057 | 1,058 | 1,045 | 1,038 | 1,033 | 1,026 | 1,003 | 986 | 976 | 965 | 933 | 917 | 966.802 | 1,011.497 | 1,007.905 | 1,079.412 | 1,090.748 | 1,087.844 | 1,088.857 | 1,091.381 | 1,085.97 | 1,085.252 | 1,084.358 | 1,085.217 | 1,089.522 | 1,086.253 | 1,088.457 | 1,089.548 | 1,086.563 | 1,079.587 |
Total Shareholders Equity
| 17,864 | 17,591 | 17,396 | 17,177 | 17,480 | 17,241 | 16,921 | 16,366 | 16,492 | 16,064 | 15,733 | 15,639 | 15,681 | 15,203 | 14,872 | 14,258 | 14,035 | 13,614 | 13,306 | 12,859 | 12,864 | 12,388 | 12,160 | 11,686 | 11,741 | 11,298 | 11,164 | 10,653 | 10,642 | 10,181 | 9,847 | 10,871 | 10,802 | 10,418 | 10,127 | 9,660 | 9,571 | 9,324 | 9,110 | 8,752 | 8,699 | 8,340 | 8,212 | 7,951 | 7,972 | 7,733.716 | 7,670.437 | 7,491.521 | 7,618.287 | 7,389.281 | 7,304.235 | 7,091.938 | 7,114.521 | 6,896.189 | 6,758.22 | 6,578.939 | 6,677.256 | 6,480.113 | 6,378.467 | 6,243.26 | 6,324.785 | 6,214.531 | 6,140.741 |
Total Equity
| 17,864 | 17,591 | 17,396 | 17,177 | 17,480 | 17,241 | 16,921 | 16,366 | 16,492 | 16,064 | 15,733 | 15,639 | 15,681 | 15,203 | 14,872 | 14,258 | 14,035 | 13,614 | 13,306 | 12,859 | 12,864 | 12,388 | 12,160 | 11,686 | 11,741 | 11,298 | 11,164 | 10,653 | 10,642 | 10,181 | 9,847 | 10,871 | 10,802 | 10,418 | 10,127 | 9,660 | 9,571 | 9,324 | 9,110 | 8,752 | 8,699 | 8,340 | 8,212 | 7,951 | 7,972 | 7,733.716 | 7,670.437 | 7,491.521 | 7,618.287 | 7,389.281 | 7,304.235 | 7,091.938 | 7,114.521 | 6,896.189 | 6,758.22 | 6,578.939 | 6,677.256 | 6,480.113 | 6,378.467 | 6,243.26 | 6,324.785 | 6,214.531 | 6,140.741 |
Total Liabilities & Shareholders Equity
| 26,192 | 26,615 | 26,947 | 26,612 | 26,324 | 23,650 | 21,455 | 20,343 | 20,737 | 19,965 | 20,304 | 19,478 | 20,330 | 19,501 | 20,097 | 19,127 | 19,053 | 17,955 | 18,408 | 17,594 | 18,022 | 18,011 | 18,569 | 17,920 | 17,886 | 18,580 | 17,804 | 17,886 | 17,627 | 17,885 | 18,461 | 17,786 | 18,007 | 18,124 | 18,495 | 17,886 | 17,661 | 18,112 | 18,613 | 18,264 | 18,308 | 18,446 | 19,084 | 18,579 | 18,644 | 19,012.283 | 19,541.306 | 17,292.249 | 16,417.159 | 16,643.136 | 17,116.768 | 16,543.224 | 16,412.532 | 17,075.771 | 17,298.339 | 16,495.645 | 15,228.643 | 15,946.826 | 15,819.812 | 15,765.073 | 14,904.886 | 15,290.743 | 14,624.751 |