Ohashi Technica Inc.
TSE:7628.T
1726 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 9,967.892 | 10,214.052 | 10,245.831 | 9,474.502 | 9,278.562 | 9,264.627 | 9,127.128 | 8,305.985 | 8,276.907 | 7,900.794 | 7,856.482 | 8,134.945 | 8,653.157 | 8,926.951 | 8,558.495 | 5,731.907 | 6,564.923 | 8,532.048 | 8,806.849 | 9,203.237 | 9,363.318 | 9,738.618 | 9,930.99 | 9,784.484 | 10,003.075 | 9,921.586 | 9,962.82 | 9,581.179 | 9,508.991 | 9,301.58 | 9,217.963 | 9,468.612 | 9,525.522 | 9,695.308 | 10,170.35 | 10,183.664 | 9,933.469 | 9,852.936 | 9,941.983 | 10,192.185 | 9,862.891 | 9,872.331 | 9,845.723 | 10,014.552 | 9,430.164 | 8,495.575 | 8,644.869 | 8,823.575 | 8,804.815 | 8,269.008 | 8,471.722 | 7,514.239 | 7,249.818 | 7,715.917 | 8,232.429 | 8,330.317 | 8,295.394 | 8,188.163 | 7,670.747 | 6,685.517 | 5,179.04 | 5,754.388 | 8,906.359 | 10,493.662 |
| Cost of Revenue
| 7,956.443 | 8,096.8 | 8,187.788 | 7,694.704 | 7,409.851 | 7,284.362 | 7,072.783 | 6,460.045 | 6,289.393 | 6,075.401 | 6,061.188 | 6,168.306 | 6,561.732 | 6,750.233 | 6,537.119 | 4,542.639 | 4,978.154 | 6,513.114 | 6,706.815 | 6,996.455 | 7,040.801 | 7,394.803 | 7,485.954 | 7,278.714 | 7,491.601 | 7,411.911 | 7,458.724 | 7,166.668 | 7,061.837 | 7,105.358 | 6,922.753 | 7,053.13 | 7,075.702 | 7,180.829 | 7,580.039 | 7,639.003 | 7,440.532 | 7,470.208 | 7,627.314 | 7,770.567 | 7,484.407 | 7,523.875 | 7,579.298 | 7,690.507 | 7,384.312 | 6,806.079 | 6,798.259 | 7,016.055 | 6,968.433 | 6,650.616 | 6,640.726 | 5,913.811 | 5,685.933 | 6,037.57 | 6,378.536 | 6,402.762 | 6,463.053 | 6,544.767 | 6,017.179 | 5,234.295 | 4,227.678 | 4,783.227 | 7,115.516 | 8,136.292 |
| Gross Profit
| 2,011.449 | 2,117.252 | 2,058.043 | 1,779.798 | 1,868.711 | 1,980.265 | 2,054.345 | 1,845.94 | 1,987.514 | 1,825.393 | 1,795.294 | 1,966.639 | 2,091.425 | 2,176.718 | 2,021.376 | 1,189.268 | 1,586.769 | 2,018.934 | 2,100.034 | 2,206.782 | 2,322.517 | 2,343.815 | 2,445.036 | 2,505.77 | 2,511.474 | 2,509.675 | 2,504.096 | 2,414.511 | 2,447.154 | 2,196.222 | 2,295.21 | 2,415.482 | 2,449.82 | 2,514.479 | 2,590.311 | 2,544.661 | 2,492.937 | 2,382.728 | 2,314.669 | 2,421.618 | 2,378.484 | 2,348.456 | 2,266.425 | 2,324.045 | 2,045.852 | 1,689.496 | 1,846.61 | 1,807.52 | 1,836.382 | 1,618.392 | 1,830.996 | 1,600.428 | 1,563.885 | 1,678.347 | 1,853.893 | 1,927.555 | 1,832.341 | 1,643.396 | 1,653.568 | 1,451.222 | 951.362 | 971.161 | 1,790.843 | 2,357.37 |
| Gross Profit Ratio
| 0.202 | 0.207 | 0.201 | 0.188 | 0.201 | 0.214 | 0.225 | 0.222 | 0.24 | 0.231 | 0.229 | 0.242 | 0.242 | 0.244 | 0.236 | 0.207 | 0.242 | 0.237 | 0.238 | 0.24 | 0.248 | 0.241 | 0.246 | 0.256 | 0.251 | 0.253 | 0.251 | 0.252 | 0.257 | 0.236 | 0.249 | 0.255 | 0.257 | 0.259 | 0.255 | 0.25 | 0.251 | 0.242 | 0.233 | 0.238 | 0.241 | 0.238 | 0.23 | 0.232 | 0.217 | 0.199 | 0.214 | 0.205 | 0.209 | 0.196 | 0.216 | 0.213 | 0.216 | 0.218 | 0.225 | 0.231 | 0.221 | 0.201 | 0.216 | 0.217 | 0.184 | 0.169 | 0.201 | 0.225 |
| Reseach & Development Expenses
| 0 | 14 | 12 | 13 | 22 | 28 | 17 | 18 | 7 | 51 | 14 | 11 | 10 | 16 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 57 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 67.7 | 0 | 0 | 0 | 609.419 | 0 | 0 | 0 | 505 | 0 | 0 | 0 | 677.787 | 0 | 0 | 0 | 677 | 0 | 0 | 0 | 727 | 0 | 0 | 0 | 730 | 0 | 0 | 0 | 750 | 0 | 0 | 0 | 791 | 0 | 0 | 0 | 838 | 0 | 0 | 1,355.777 | 720 | 0 | 0 | 1,318.708 | 573 | 0 | 0 | 1,341.79 | 0 | 0 | 0 | 1,260.561 | 0 | 1,327.905 | 0 | 1,359.047 | 1,292.482 | 1,291.585 | 1,257.63 | 1,206.544 | 1,254.336 | 1,568.592 | 1,680.291 |
| Selling & Marketing Expenses
| 0 | 781.495 | 0 | 0 | 0 | 832 | 0 | 0 | 0 | 865 | 0 | 0 | 0 | 605 | 0 | 0 | 0 | 649 | 0 | 0 | 0 | 721 | 0 | 0 | 0 | 705 | 0 | 0 | 0 | 665 | 0 | 0 | 0 | 601 | 0 | 0 | 0 | 612 | 0 | 0 | 0 | 654 | 0 | 0 | 0 | 653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,692.772 | 1,610.573 | 1,559.552 | 1,458.167 | 1,515 | 1,441.419 | 1,463.333 | 1,408.358 | 1,430 | 1,370 | 1,376 | 1,324 | 1,326.587 | 1,282.787 | 1,238 | 1,117 | 1,214 | 1,326 | 1,331 | 1,341 | 1,384 | 1,448 | 1,420 | 1,432 | 1,429 | 1,435 | 1,423 | 1,376 | 1,421 | 1,415 | 1,368 | 1,361 | 1,404 | 1,392 | 1,400 | 1,428 | 1,414 | 1,450 | 1,324 | 1,375 | 1,355.777 | 1,374 | 1,325 | 1,342 | 1,318.708 | 1,226 | 1,237 | 1,262 | 1,341.79 | 0 | 0 | 0 | 1,260.561 | 0 | 1,327.905 | 0 | 1,359.047 | 1,292.482 | 1,291.585 | 1,257.63 | 1,206.544 | 1,254.336 | 1,568.592 | 1,680.291 |
| Other Expenses
| -2.453 | -2.797 | 4.768 | 29.025 | 11.961 | 6.099 | 18.485 | 23.617 | 20.943 | 17.207 | 9.396 | -4.318 | 45.57 | 2.936 | 8.409 | 51.303 | 18.497 | -15.345 | -6.374 | 1.571 | 27.484 | -37.709 | 30.223 | 7.912 | -5.468 | -66.412 | 31.069 | 12.856 | -12.27 | 41.772 | 22.338 | 16.892 | 16.342 | 32.762 | 7.776 | 9.506 | 20.952 | 52.598 | 22.84 | 18.698 | 21.73 | 33.895 | 20.516 | 9.341 | 2.864 | 1.319 | -6.829 | 0.032 | -10 | 2.292 | 15.802 | 4.761 | 15.88 | 16.193 | 11.566 | 15.549 | 12.464 | 27.247 | 5.803 | 0.275 | 14.689 | 13.355 | 7.791 | 14.049 |
| Operating Expenses
| 1,690.319 | 1,624.573 | 1,571.552 | 1,471.167 | 1,515.012 | 1,469.419 | 1,480.333 | 1,426.358 | 1,430.278 | 1,369.331 | 1,376.343 | 1,323.904 | 1,336.587 | 1,298.787 | 1,238.05 | 1,117.04 | 1,214.654 | 1,325.436 | 1,331.759 | 1,340.542 | 1,384.591 | 1,447.909 | 1,419.955 | 1,432.228 | 1,429.279 | 1,435.363 | 1,423.015 | 1,375.805 | 1,421.543 | 1,415.139 | 1,367.758 | 1,361.799 | 1,404.199 | 1,392.47 | 1,399.497 | 1,427.615 | 1,414.993 | 1,449.166 | 1,324.602 | 1,374.482 | 1,355.777 | 1,373.812 | 1,325.342 | 1,341.653 | 1,318.708 | 1,236.193 | 1,236.884 | 1,261.852 | 1,341.79 | 1,267.986 | 1,279.706 | 1,272.505 | 1,260.561 | 1,347.363 | 1,327.905 | 1,354.585 | 1,359.047 | 1,292.482 | 1,291.585 | 1,257.63 | 1,206.544 | 1,254.336 | 1,568.592 | 1,680.291 |
| Operating Income
| 321.13 | 492.679 | 486.493 | 308.631 | 353.697 | 510.846 | 574.012 | 419.582 | 557.235 | 456.062 | 418.952 | 642.734 | 754.837 | 877.931 | 783.326 | 72.228 | 372.114 | 693.498 | 768.275 | 866.24 | 937.925 | 895.906 | 1,025.082 | 1,073.541 | 1,082.194 | 1,074.312 | 1,081.081 | 1,038.706 | 1,025.61 | 781.083 | 927.453 | 1,053.682 | 1,045.62 | 1,122.009 | 1,190.814 | 1,117.045 | 1,077.944 | 933.562 | 990.068 | 1,047.135 | 1,022.706 | 974.644 | 941.084 | 982.391 | 727.143 | 453.303 | 609.726 | 545.669 | 494.59 | 350.404 | 551.291 | 327.923 | 303.323 | 330.984 | 525.988 | 572.969 | 473.293 | 350.914 | 361.983 | 193.591 | -255.182 | -283.175 | 222.25 | 677.079 |
| Operating Income Ratio
| 0.032 | 0.048 | 0.047 | 0.033 | 0.038 | 0.055 | 0.063 | 0.051 | 0.067 | 0.058 | 0.053 | 0.079 | 0.087 | 0.098 | 0.092 | 0.013 | 0.057 | 0.081 | 0.087 | 0.094 | 0.1 | 0.092 | 0.103 | 0.11 | 0.108 | 0.108 | 0.109 | 0.108 | 0.108 | 0.084 | 0.101 | 0.111 | 0.11 | 0.116 | 0.117 | 0.11 | 0.109 | 0.095 | 0.1 | 0.103 | 0.104 | 0.099 | 0.096 | 0.098 | 0.077 | 0.053 | 0.071 | 0.062 | 0.056 | 0.042 | 0.065 | 0.044 | 0.042 | 0.043 | 0.064 | 0.069 | 0.057 | 0.043 | 0.047 | 0.029 | -0.049 | -0.049 | 0.025 | 0.065 |
| Total Other Income Expenses Net
| 136.117 | 79.588 | 92.777 | 92.397 | -239 | -310.864 | 131.669 | 72.425 | 77 | 70 | 174 | -26 | 98.711 | 36.386 | 68.74 | 52.498 | 34.657 | -24.999 | 167.513 | 24.714 | 67.965 | 12.718 | 29.052 | 53.232 | 13.891 | 184.951 | 73.713 | 35.206 | -45.049 | 92.413 | 37.614 | 289.905 | -22.928 | 4.638 | -14.182 | 3.509 | 14.376 | 113.9 | 31.671 | 19.276 | 20.489 | 63.934 | -34.06 | 17.214 | 13.674 | 150.389 | -12.038 | -29.352 | 41.996 | -11.715 | -22.817 | -7.861 | 6.211 | -77.598 | 30.02 | 15.784 | -66.794 | -42.088 | -45.98 | -14.324 | -5.388 | -406.706 | -33.242 | -110.295 |
| Income Before Tax
| 457.247 | 572.267 | 579.27 | 401.028 | 116.309 | 199.982 | 705.681 | 492.007 | 635.433 | 526.664 | 591.654 | 617.708 | 853.549 | 914.317 | 852.066 | 124.726 | 406.771 | 668.499 | 935.789 | 890.953 | 1,005.891 | 908.624 | 1,054.133 | 1,126.773 | 1,096.086 | 1,259.263 | 1,154.794 | 1,073.912 | 980.562 | 873.496 | 965.066 | 1,343.588 | 1,022.693 | 1,126.647 | 1,176.632 | 1,120.555 | 1,092.32 | 1,047.462 | 1,021.738 | 1,066.412 | 1,043.196 | 1,038.578 | 907.023 | 999.606 | 740.818 | 603.692 | 597.688 | 516.316 | 536.588 | 338.691 | 528.473 | 320.062 | 309.535 | 253.386 | 556.008 | 588.754 | 406.5 | 308.826 | 316.003 | 179.268 | -260.57 | -689.881 | 189.009 | 566.784 |
| Income Before Tax Ratio
| 0.046 | 0.056 | 0.057 | 0.042 | 0.013 | 0.022 | 0.077 | 0.059 | 0.077 | 0.067 | 0.075 | 0.076 | 0.099 | 0.102 | 0.1 | 0.022 | 0.062 | 0.078 | 0.106 | 0.097 | 0.107 | 0.093 | 0.106 | 0.115 | 0.11 | 0.127 | 0.116 | 0.112 | 0.103 | 0.094 | 0.105 | 0.142 | 0.107 | 0.116 | 0.116 | 0.11 | 0.11 | 0.106 | 0.103 | 0.105 | 0.106 | 0.105 | 0.092 | 0.1 | 0.079 | 0.071 | 0.069 | 0.059 | 0.061 | 0.041 | 0.062 | 0.043 | 0.043 | 0.033 | 0.068 | 0.071 | 0.049 | 0.038 | 0.041 | 0.027 | -0.05 | -0.12 | 0.021 | 0.054 |
| Income Tax Expense
| 135.697 | 147.459 | 173.143 | 193.487 | 134.571 | 223.242 | 181.855 | 144.938 | 176.474 | 167.354 | 172.657 | 202.353 | 239.565 | 270.662 | 261.123 | 89.458 | 127.947 | 239.783 | 261.063 | 252.479 | 267.418 | 329.265 | 288.333 | 305.158 | 284.429 | 406.483 | 347.393 | 316.867 | 308.631 | 341.569 | 328.688 | 393.45 | 294.331 | 432.875 | 368.167 | 385.85 | 344.082 | 420.208 | 341.895 | 373.348 | 322.15 | 396.122 | 351.19 | 357.419 | 283.563 | 238.155 | 236.626 | 210.172 | 210.617 | 183.289 | 283.012 | 180.337 | 139.592 | 159.374 | 202.417 | 232.422 | 192.652 | 123.724 | 128.88 | 115.839 | -19.298 | 14.731 | 71.918 | 259.09 |
| Net Income
| 314.536 | 421.045 | 400.879 | 208.057 | -23.048 | -28.261 | 516.864 | 342.332 | 452.169 | 357.739 | 417.983 | 411.344 | 604.236 | 639.582 | 588.157 | 35.523 | 276.842 | 424.574 | 670.689 | 631.245 | 734.235 | 573.261 | 759.717 | 817.487 | 806.276 | 846.34 | 801.018 | 751.922 | 666.385 | 525.987 | 633.759 | 948.625 | 726.443 | 689.858 | 808.226 | 733.309 | 744.844 | 623.356 | 678.07 | 692.18 | 716.792 | 636.548 | 554.101 | 642.851 | 458.297 | 362.186 | 373.022 | 308.928 | 320.662 | 165.71 | 239.009 | 137.365 | 166.445 | 91.081 | 351.767 | 353.019 | 209.204 | 181.328 | 189.224 | 63.061 | -235.35 | -703.207 | 109.851 | 302.599 |
| Net Income Ratio
| 0.032 | 0.041 | 0.039 | 0.022 | -0.002 | -0.003 | 0.057 | 0.041 | 0.055 | 0.045 | 0.053 | 0.051 | 0.07 | 0.072 | 0.069 | 0.006 | 0.042 | 0.05 | 0.076 | 0.069 | 0.078 | 0.059 | 0.076 | 0.084 | 0.081 | 0.085 | 0.08 | 0.078 | 0.07 | 0.057 | 0.069 | 0.1 | 0.076 | 0.071 | 0.079 | 0.072 | 0.075 | 0.063 | 0.068 | 0.068 | 0.073 | 0.064 | 0.056 | 0.064 | 0.049 | 0.043 | 0.043 | 0.035 | 0.036 | 0.02 | 0.028 | 0.018 | 0.023 | 0.012 | 0.043 | 0.042 | 0.025 | 0.022 | 0.025 | 0.009 | -0.045 | -0.122 | 0.012 | 0.029 |
| EPS
| 23.85 | 31.67 | 29.85 | 15.45 | -1.71 | -2.1 | 38.39 | 25.42 | 33.17 | 25.76 | 29.62 | 29.04 | 42.64 | 45.14 | 41.51 | 2.41 | 18.81 | 28.85 | 45.57 | 42.81 | 49.79 | 38.87 | 51.52 | 54.99 | 54.23 | 56.93 | 53.88 | 50.55 | 44.8 | 35.36 | 42.61 | 63.78 | 48.84 | 46.38 | 54.34 | 48.14 | 48.9 | 40.92 | 44.51 | 44.24 | 45.81 | 40.69 | 35.42 | 40.95 | 29.19 | 23.07 | 23.76 | 19.77 | 20.52 | 10.6 | 15.29 | 8.79 | 10.65 | 5.83 | 22.51 | 22.59 | 13.39 | 11.6 | 12.11 | 4.04 | -15.06 | -45 | 7.03 | 19.36 |
| EPS Diluted
| 23.85 | 31.67 | 29.85 | 15.45 | -1.71 | -2.1 | 38.39 | 25.4 | 33.17 | 25.75 | 29.62 | 29.01 | 42.64 | 45.14 | 41.51 | 2.41 | 18.81 | 28.85 | 45.57 | 42.81 | 49.79 | 38.87 | 51.52 | 54.99 | 54.23 | 56.93 | 53.88 | 50.55 | 44.8 | 35.36 | 42.61 | 63.78 | 48.84 | 46.38 | 54.34 | 48.14 | 48.79 | 40.92 | 44.51 | 44.24 | 45.62 | 40.69 | 35.42 | 40.95 | 28.97 | 23.07 | 23.76 | 19.77 | 20.52 | 10.6 | 15.29 | 8.79 | 10.65 | 5.83 | 22.51 | 22.59 | 13.39 | 11.6 | 12.11 | 4.04 | -15.06 | -45 | 7.03 | 19.36 |
| EBITDA
| 544.335 | 737.696 | 577.212 | 398.241 | 384.774 | 547.684 | 692.33 | 476.002 | 620.154 | 513.045 | 466.022 | 654.9 | 839.883 | 902.622 | 844.6 | 105.408 | 402.437 | 691.744 | 801.03 | 882.492 | 995.719 | 849.233 | 1,058.213 | 1,062.842 | 1,066.13 | 1,040.483 | 1,158.324 | 1,080.966 | 981.604 | 874.819 | 961.156 | 997.593 | 1,055.145 | 1,143.299 | 1,201.01 | 1,148.283 | 1,075.795 | 934.027 | 990.924 | 1,045.825 | 1,019.908 | 1,039.793 | 967.793 | 1,000.292 | 740.863 | 490.327 | 599.602 | 517.262 | 503.698 | 362.605 | 541.954 | 328.915 | 315.323 | 551.093 | 720.287 | 847.183 | 719.971 | 570.34 | 636.603 | 475.945 | -15.09 | -381.437 | 567.825 | 743.623 |
| EBITDA Ratio
| 0.055 | 0.072 | 0.056 | 0.042 | 0.041 | 0.059 | 0.076 | 0.057 | 0.075 | 0.065 | 0.059 | 0.081 | 0.097 | 0.101 | 0.099 | 0.018 | 0.061 | 0.081 | 0.091 | 0.096 | 0.106 | 0.087 | 0.107 | 0.109 | 0.107 | 0.105 | 0.116 | 0.113 | 0.103 | 0.094 | 0.104 | 0.105 | 0.111 | 0.118 | 0.118 | 0.113 | 0.108 | 0.095 | 0.1 | 0.103 | 0.103 | 0.105 | 0.098 | 0.1 | 0.079 | 0.058 | 0.069 | 0.059 | 0.057 | 0.044 | 0.064 | 0.044 | 0.043 | 0.071 | 0.087 | 0.102 | 0.087 | 0.07 | 0.083 | 0.071 | -0.003 | -0.066 | 0.064 | 0.071 |