PC Depot Corporation

TSE:7618.T

479 (JPY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 30,25433,02438,31239,137.87440,447.04843,590.76846,417.50951,784.00151,285.93453,816.00551,353.95849,693.00246,912.72244,740.13342,899.42442,439.16642,345.20745,965.24141,942.749
Cost of Revenue 12,82615,78720,23520,684.22221,784.04323,546.73225,167.90329,636.95331,609.78235,386.77435,219.23734,936.95233,272.88933,182.39632,214.03732,715.79733,264.73236,894.51634,098.2
Gross Profit 17,42817,23718,07718,453.65218,663.00520,044.03621,249.60622,147.04819,676.15218,429.23116,134.72114,756.0513,639.83311,557.73710,685.3879,723.3699,080.4759,070.7257,844.549
Gross Profit Ratio 0.5760.5220.4720.4720.4610.460.4580.4280.3840.3420.3140.2970.2910.2580.2490.2290.2140.1970.187
Reseach & Development Expenses 0000000000000000000
General & Administrative Expenses 373421494538.43432.902446.551951.698975.591988.836951.28825.218858.602695.005660.644633.331448.225193.448338.641362.519
Selling & Marketing Expenses 9081,3331,2551,241.9091,348.0471,709.7891,558.8171,749.2181,644.5821,874.1832,190.32,221.7631,834.441,656.7541,463.8961,473.3011,275.4751,196.6671,066.192
SG&A 1,2811,7541,7491,780.3391,780.9492,156.342,510.5152,724.8092,633.4182,825.4633,015.5183,080.3652,529.4452,317.3982,097.2271,921.5261,468.9231,535.3081,428.711
Other Expenses -52786083.617122.235118.49982.668111.649166.207167.132149.88227.715188.021172.261212.897156.671275.003286.116231.073
Operating Expenses 15,57715,78115,17615,512.03116,083.58917,062.41613,044.512,910.55612,018.68511,759.39711,435.87910,857.439,165.2398,077.9737,175.3466,385.615,596.8395,458.2924,936.689
Operating Income 1,8441,4512,8932,941.6162,579.412,981.6153,402.924,314.4423,089.282,310.449876.511553.6151,368.4251,226.4771,259.9761,229.755839.2591,210.754798.515
Operating Income Ratio 0.0610.0440.0760.0750.0640.0680.0730.0830.060.0430.0170.0110.0290.0270.0290.0290.020.0260.019
Total Other Income Expenses Net -520-249-147-257-279-51.76-80.489143.89782.619147.75-43.34971.127-40.27938.87758.368356.301238.401580.465249.811
Income Before Tax 1,3261,2032,7472,685.2312,302.1792,929.8553,322.4314,458.3393,171.8992,458.199833.162624.7421,328.1461,265.3541,318.3441,586.0561,077.661,791.2191,048.326
Income Before Tax Ratio 0.0440.0360.0720.0690.0570.0670.0720.0860.0620.0460.0160.0130.0280.0280.0310.0370.0250.0390.025
Income Tax Expense 460437893966.369748.845970.8591,052.5921,590.6891,230.295903.277383.198339.801574.482565.661620.232747.519547.546787.505485.459
Net Income 8657651,8541,718.8621,553.3331,958.9952,269.8382,867.651,941.6041,554.921445.954280.525737.972676.831684.255815.57510.755980.779538.705
Net Income Ratio 0.0290.0230.0480.0440.0380.0450.0490.0550.0380.0290.0090.0060.0160.0150.0160.0190.0120.0210.013
EPS 108,125,00095,625,000231,750,000214,750,000194,166,625244,874,375283,729,750336,747,250277,372,000222,131,571.4374,325,666.6746,754,166.67122,995,333.33112,805,166.67114,042,50020.4185,125,833.33163,463,166.6715.53
EPS Diluted 99,064,87487,726,475213,091,759198,188,194194,166,625244,874,375256,165,984.8326,651,081.24247,710,890.32222,131,571.4365,945,840.6441,312,098.19110,765,634.13112,805,166.67114,042,50020.4185,125,833.33163,463,166.6715.53
EBITDA 2,8512,4423,7553,797.1423,552.6864,031.3189,245.03610,242.348,617.8497,679.5665,837.3785,145.6585,598.0794,494.7124,315.6283,994.0044,289.6254,406.6673,569.462
EBITDA Ratio 0.0940.0740.0980.0970.0880.0920.1990.1980.1680.1430.1140.1040.1190.10.1010.0940.1010.0960.085