
Colowide Co.,Ltd.
TSE:7616.T
1953 (JPY) • At close August 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 269,156 | 241,284 | 220,830 | 175,627 | 168,181 | 235,334 | 244,360 | 245,911 | 234,444 | 234,138 | 177,573 | 148,443 | 128,388 | 101,879 | 101,083 | 106,637 | 117,293 | 116,616 | 117,005 | 93,064.651 | 71,589.688 |
Cost of Revenue
| 112,389 | 101,916 | 96,619 | 78,939 | 75,524 | 101,168 | 105,581 | 107,253 | 101,587 | 99,562 | 75,897 | 59,748 | 47,813 | 32,150 | 31,916 | 34,396 | 37,930 | 35,663 | 36,263 | 27,117.072 | 19,715.674 |
Gross Profit
| 156,767 | 139,368 | 124,211 | 96,688 | 92,657 | 134,166 | 138,779 | 138,658 | 132,857 | 134,576 | 101,676 | 88,695 | 80,575 | 69,729 | 69,167 | 72,241 | 79,363 | 80,953 | 80,742 | 65,947.579 | 51,874.014 |
Gross Profit Ratio
| 0.582 | 0.578 | 0.562 | 0.551 | 0.551 | 0.57 | 0.568 | 0.564 | 0.567 | 0.575 | 0.573 | 0.598 | 0.628 | 0.684 | 0.684 | 0.677 | 0.677 | 0.694 | 0.69 | 0.709 | 0.725 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 58 | 225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 147,462 | 130,656 | 124,408 | 90,555 | 100,804 | 128,535 | 130,280 | 131,464 | 126,051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | -22,515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 147,462 | 108,141 | 124,408 | 70,124 | 79,546 | 128,535 | 130,280 | 131,464 | 126,051 | 115,452 | 87,589 | 74,458 | 69,079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 22,515 | -249 | 20,431 | 21,257 | -24 | 4,417 | 2,952 | 2,694 | 571 | 50 | 162 | 414 | 460 | 139 | 46 | 367 | 272 | 308 | 163.795 | 67.278 |
Operating Expenses
| 147,462 | 130,656 | 124,159 | 90,555 | 100,803 | 128,511 | 134,697 | 134,416 | 128,745 | 128,222 | 96,330 | 82,255 | 76,141 | 66,525 | 66,105 | 67,990 | 76,840 | 78,084 | 78,380 | 61,548.053 | 48,600.041 |
Operating Income
| 9,305 | 8,712 | -197 | 6,133 | -8,414 | -4,606 | 4,082 | 4,242 | 4,112 | 6,354 | 5,344 | 6,438 | 4,433 | 3,204 | 3,062 | 4,251 | 2,523 | 2,869 | 2,362 | 4,399.526 | 3,273.973 |
Operating Income Ratio
| 0.035 | 0.036 | -0.001 | 0.035 | -0.05 | -0.02 | 0.017 | 0.017 | 0.018 | 0.027 | 0.03 | 0.043 | 0.035 | 0.031 | 0.03 | 0.04 | 0.022 | 0.025 | 0.02 | 0.047 | 0.046 |
Total Other Income Expenses Net
| -4,528 | -2,214 | -8,249 | 0 | -5,732 | 0 | -1,366 | -1,475 | -1,900 | 3,615 | -1,399 | -234 | -3,123 | -2,217 | -4,817 | -2,793 | -1,117 | -2,761 | -1,804 | -2,537.564 | -2,318.263 |
Income Before Tax
| 4,777 | 6,498 | -8,446 | 2,051 | -14,146 | -8,839 | 2,716 | 2,767 | 2,212 | 3,259 | 3,945 | 6,204 | 1,310 | 987 | -1,755 | 1,458 | 1,406 | 108 | 558 | 1,861.962 | 955.71 |
Income Before Tax Ratio
| 0.018 | 0.027 | -0.038 | 0.012 | -0.084 | -0.038 | 0.011 | 0.011 | 0.009 | 0.014 | 0.022 | 0.042 | 0.01 | 0.01 | -0.017 | 0.014 | 0.012 | 0.001 | 0.005 | 0.02 | 0.013 |
Income Tax Expense
| 2,522 | 2,434 | 133 | -1,017 | -2,953 | -2,041 | 1,566 | 1,370 | 6,492 | -444 | 1,585 | 4,502 | -536 | -133 | 1,305 | -558 | 576 | 734 | 327 | 1,033.073 | 486.061 |
Net Income
| 1,249 | 2,905 | -6,801 | 1,437 | -10,084 | -6,447 | 632 | 1,170 | -1,398 | 7,560 | 1,391 | 1,420 | 1,608 | 773 | -2,740 | 1,486 | 628 | -1,017 | 232 | 406.096 | 390.561 |
Net Income Ratio
| 0.005 | 0.012 | -0.031 | 0.008 | -0.06 | -0.027 | 0.003 | 0.005 | -0.006 | 0.032 | 0.008 | 0.01 | 0.013 | 0.008 | -0.027 | 0.014 | 0.005 | -0.009 | 0.002 | 0.004 | 0.005 |
EPS
| 7.44 | 27.52 | -84.45 | 11.31 | -140.51 | -85.92 | 8.42 | 12.9 | -18.63 | 46.62 | 8.58 | 8.76 | 9.92 | 4.77 | -16.9 | 9.16 | 9.3 | -17.1 | 2.65 | 6.34 | 6.78 |
EPS Diluted
| 7.45 | 27.52 | -84.45 | 11.31 | -140.51 | -85.92 | 8.42 | 12.9 | -18.63 | 46.62 | 8.58 | 8.76 | 9.92 | 4.77 | -16.9 | 9.16 | 9.3 | -17.1 | 2.64 | 6.32 | 6.37 |
EBITDA
| 32,580 | 32,118 | 17,118 | 26,913 | 11,849 | 20,151 | 19,236 | 17,755 | 18,957 | 19,641 | 15,399 | 15,746 | 10,712 | 8,478 | 5,446 | 9,113 | 9,733 | 8,645 | 8,952 | 8,570.934 | 5,612.347 |
EBITDA Ratio
| 0.121 | 0.133 | 0.078 | 0.153 | 0.07 | 0.086 | 0.079 | 0.072 | 0.081 | 0.084 | 0.087 | 0.106 | 0.083 | 0.083 | 0.054 | 0.085 | 0.083 | 0.074 | 0.077 | 0.092 | 0.078 |