Daitron Co., Ltd.
TSE:7609.T
2820 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 21,814.318 | 23,679.339 | 21,095.734 | 23,896.857 | 22,400.959 | 21,412.458 | 24,446.106 | 23,471.054 | 21,695.154 | 21,273.836 | 21,199.947 | 20,606.473 | 17,252.471 | 18,702.417 | 15,780.398 | 15,603.097 | 13,184.566 | 12,710.404 | 15,919.988 | 16,263.861 | 15,899.683 | 14,540.207 | 14,917.605 | 17,030.332 | 14,140.653 | 12,889.648 | 15,602.158 | 13,409.159 | 12,864.686 | 13,397.133 | 12,013.349 | 12,200.461 | 10,881.097 | 10,810.562 | 11,040.241 | 11,463.851 | 9,744.377 | 10,406.924 | 11,598.872 | 10,434.53 | 9,432.738 | 9,086.21 | 9,749.101 | 8,802.884 | 8,904.818 | 8,758.733 | 8,433.056 | 9,094.253 | 8,306.224 | 8,572.158 | 10,094.806 | 8,935.447 | 9,944.055 | 10,597.759 | 11,075.707 | 10,307.353 | 10,252.262 | 9,905.386 | 8,678.115 | 7,738.705 | 5,889.833 | 6,153.942 | 6,318.718 |
Cost of Revenue
| 17,400.167 | 18,977.661 | 17,096.616 | 19,334.154 | 18,128.444 | 17,066.333 | 19,475.862 | 18,650.482 | 17,323.4 | 17,076.689 | 17,001.758 | 16,603.477 | 13,906.894 | 14,820.602 | 12,729.45 | 12,519.137 | 10,538.879 | 10,110.42 | 12,773.412 | 12,707.094 | 12,802.491 | 11,604.394 | 12,024.855 | 13,428.495 | 11,120.371 | 9,880.816 | 12,414.274 | 10,448.839 | 10,007.952 | 10,424.276 | 9,312.669 | 9,656.175 | 8,441.286 | 8,235.677 | 8,546.666 | 9,014.374 | 7,620.449 | 8,001.398 | 9,107.978 | 8,152.238 | 7,365.005 | 7,170.206 | 7,717.644 | 6,802.458 | 7,058.084 | 6,921.059 | 6,646.918 | 7,193.855 | 6,379.736 | 6,604.523 | 7,990.684 | 6,976.819 | 7,868.533 | 8,333.242 | 8,642.808 | 8,174.953 | 8,054.964 | 7,721.567 | 6,789.79 | 6,170.775 | 4,888.736 | 5,013.291 | 4,953.095 |
Gross Profit
| 4,414.151 | 4,701.678 | 3,999.118 | 4,562.703 | 4,272.515 | 4,346.125 | 4,970.244 | 4,820.572 | 4,371.754 | 4,197.147 | 4,198.189 | 4,002.996 | 3,345.577 | 3,881.815 | 3,050.948 | 3,083.96 | 2,645.687 | 2,599.984 | 3,146.576 | 3,556.767 | 3,097.192 | 2,935.813 | 2,892.75 | 3,601.837 | 3,020.282 | 3,008.832 | 3,187.884 | 2,960.32 | 2,856.734 | 2,972.857 | 2,700.68 | 2,544.286 | 2,439.811 | 2,574.885 | 2,493.575 | 2,449.477 | 2,123.928 | 2,405.526 | 2,490.894 | 2,282.292 | 2,067.733 | 1,916.004 | 2,031.457 | 2,000.426 | 1,846.734 | 1,837.674 | 1,786.138 | 1,900.398 | 1,926.488 | 1,967.635 | 2,104.122 | 1,958.628 | 2,075.522 | 2,264.517 | 2,432.899 | 2,132.4 | 2,197.298 | 2,183.819 | 1,888.325 | 1,567.93 | 1,001.097 | 1,140.651 | 1,365.623 |
Gross Profit Ratio
| 0.202 | 0.199 | 0.19 | 0.191 | 0.191 | 0.203 | 0.203 | 0.205 | 0.202 | 0.197 | 0.198 | 0.194 | 0.194 | 0.208 | 0.193 | 0.198 | 0.201 | 0.205 | 0.198 | 0.219 | 0.195 | 0.202 | 0.194 | 0.211 | 0.214 | 0.233 | 0.204 | 0.221 | 0.222 | 0.222 | 0.225 | 0.209 | 0.224 | 0.238 | 0.226 | 0.214 | 0.218 | 0.231 | 0.215 | 0.219 | 0.219 | 0.211 | 0.208 | 0.227 | 0.207 | 0.21 | 0.212 | 0.209 | 0.232 | 0.23 | 0.208 | 0.219 | 0.209 | 0.214 | 0.22 | 0.207 | 0.214 | 0.22 | 0.218 | 0.203 | 0.17 | 0.185 | 0.216 |
Reseach & Development Expenses
| 0 | 46 | 45 | 37.776 | 34 | 27 | 25 | 49.939 | 31 | 34 | 36 | 25.179 | 22 | 29 | 17 | 146 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 166 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 167 | 0 | 0 | 0 | 139 | 0 | 0 | 0 | 141 | 0 | 0 | 0 | 129 | 0 | 0 | 0 | 161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3,226.285 | 3,103.763 | 2,845.489 | 3,312.851 | 2,982.753 | 2,986.258 | 2,802.396 | 3,446.948 | 2,760.022 | 2,712.064 | 2,465.832 | 2,824.41 | 2,483.407 | 2,390.112 | 2,293.397 | 2,007 | 2,251 | 2,209 | 2,280 | 2,055 | 2,303 | 2,252 | 2,336 | 2,201 | 2,239 | 2,312 | 2,200 | 2,131 | 2,183 | 2,188 | 2,138 | 1,859 | 1,953 | 2,001 | 1,983 | 1,711 | 1,968 | 2,029 | 1,917 | 1,608 | 1,861 | 1,872 | 1,845 | 1,417 | 1,809 | 1,854 | 1,795 | 1,425 | 1,877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 4.807 | 6.305 | 6.771 | 9.509 | 52.171 | 2,827.396 | 3,496.884 | 2,791.022 | 2,746.064 | 2,501.832 | 4.661 | 11.36 | 0.659 | 8.77 | 56.818 | -3.027 | 4.62 | 2.857 | 0.661 | -3.804 | 4.433 | 6.82 | 7.797 | -1.252 | -1.49 | 59.539 | -22.191 | 2.636 | 10.791 | 7.496 | 14.786 | 4.448 | 7.272 | 13.87 | 15.067 | 14.304 | 9.063 | 13.679 | 10.839 | 12.59 | 12.1 | 18.499 | 7.807 | 3.715 | 0.859 | 22.965 | -16.939 | 71.072 | 44.221 | 11.724 | 33.237 | -2.931 | 8.542 | 15.324 | -10.033 | 6.33 | 7.105 | 10.133 | 65.182 | 27.662 | 39.997 | 14.042 |
Operating Expenses
| 3,226.285 | 3,149.763 | 2,890.489 | 3,350.627 | 3,016.753 | 3,013.258 | 2,827.396 | 3,496.884 | 2,791.022 | 2,746.064 | 2,501.832 | 2,849.588 | 2,505.407 | 2,419.112 | 2,310.397 | 2,331.536 | 2,251.512 | 2,209.103 | 2,280.23 | 2,385.915 | 2,302.522 | 2,252.286 | 2,336.255 | 2,521.172 | 2,238.606 | 2,312.327 | 2,200.639 | 2,458.866 | 2,183.094 | 2,187.397 | 2,138.755 | -1,345.409 | 1,952.333 | 2,001.463 | 1,983.531 | -1,408.517 | 1,968.019 | 2,028.908 | 1,917.557 | -1,300.054 | 1,860.419 | 1,872.502 | 1,845.367 | -1,367.044 | 1,809.458 | 1,853.537 | 1,795.579 | -1,528.092 | 1,876.709 | 1,839.398 | 1,948.042 | -1,560.844 | 1,974.427 | 1,964.099 | 1,876.957 | -1,400.335 | 1,826.865 | 1,808.664 | 1,732.811 | -1,446.737 | 1,829.713 | 1,654.209 | 1,752.685 |
Operating Income
| 1,187.866 | 1,551.915 | 1,108.629 | 1,212.076 | 1,255.763 | 1,332.867 | 2,142.846 | 1,323.685 | 1,580.732 | 1,451.084 | 1,696.355 | 1,153.406 | 840.17 | 1,462.703 | 740.55 | 752.421 | 394.175 | 390.881 | 866.345 | 1,170.851 | 794.67 | 683.527 | 556.494 | 1,080.665 | 781.676 | 696.505 | 987.244 | 501.453 | 673.639 | 785.461 | 561.924 | 339.819 | 487.478 | 573.422 | 510.043 | 436.567 | 155.909 | 376.618 | 573.336 | 337.742 | 207.314 | 43.502 | 186.089 | 126.697 | 37.275 | -15.863 | -9.441 | 11.663 | 49.779 | 128.237 | 156.079 | -42.886 | 101.094 | 300.416 | 555.94 | 199.499 | 370.432 | 375.154 | 155.513 | -135.787 | -828.616 | -513.558 | -387.063 |
Operating Income Ratio
| 0.054 | 0.066 | 0.053 | 0.051 | 0.056 | 0.062 | 0.088 | 0.056 | 0.073 | 0.068 | 0.08 | 0.056 | 0.049 | 0.078 | 0.047 | 0.048 | 0.03 | 0.031 | 0.054 | 0.072 | 0.05 | 0.047 | 0.037 | 0.063 | 0.055 | 0.054 | 0.063 | 0.037 | 0.052 | 0.059 | 0.047 | 0.028 | 0.045 | 0.053 | 0.046 | 0.038 | 0.016 | 0.036 | 0.049 | 0.032 | 0.022 | 0.005 | 0.019 | 0.014 | 0.004 | -0.002 | -0.001 | 0.001 | 0.006 | 0.015 | 0.015 | -0.005 | 0.01 | 0.028 | 0.05 | 0.019 | 0.036 | 0.038 | 0.018 | -0.018 | -0.141 | -0.083 | -0.061 |
Total Other Income Expenses Net
| -187.627 | 91.362 | 74.528 | -21.075 | 39.763 | 61.32 | 0.069 | -15.91 | 63.805 | 62.666 | 38.507 | 73.196 | -9.934 | 15.641 | 86.778 | 55.958 | -17.965 | 10.508 | -2.634 | 26.946 | -10.538 | -15.153 | 11.481 | -116.027 | 6.288 | -17.558 | 65.943 | 108.818 | -5.566 | 3.598 | 32.368 | -3,529.577 | 9.705 | -53.042 | -23.897 | -3,361.702 | -24.682 | 11.414 | -10.928 | -3,196.161 | 40.547 | 5.264 | 12.003 | -3,206.045 | 3.675 | 16.925 | 41.943 | -3,391.819 | 39.178 | 12.412 | 42.245 | -3,534.685 | -85.532 | -8.144 | 33.938 | -3,362.363 | 47.05 | -42.138 | 23.795 | -3,320.355 | 6.615 | -75.401 | -41.868 |
Income Before Tax
| 1,000.239 | 1,643.277 | 1,183.157 | 1,191.001 | 1,295.526 | 1,394.187 | 2,142.915 | 1,307.775 | 1,644.537 | 1,513.75 | 1,734.862 | 1,226.602 | 830.236 | 1,478.344 | 827.329 | 808.383 | 376.21 | 401.388 | 863.712 | 1,197.798 | 784.133 | 668.374 | 567.975 | 964.637 | 787.965 | 678.947 | 1,053.187 | 610.271 | 668.074 | 789.058 | 594.293 | 360.118 | 497.183 | 520.38 | 486.147 | 496.292 | 131.227 | 388.032 | 562.409 | 386.185 | 247.861 | 48.766 | 198.093 | 161.425 | 40.951 | 1.062 | 32.502 | 36.671 | 88.957 | 140.649 | 198.325 | -15.213 | 15.563 | 292.274 | 589.88 | 170.372 | 417.483 | 333.017 | 179.309 | -305.688 | -822.001 | -588.959 | -428.93 |
Income Before Tax Ratio
| 0.046 | 0.069 | 0.056 | 0.05 | 0.058 | 0.065 | 0.088 | 0.056 | 0.076 | 0.071 | 0.082 | 0.06 | 0.048 | 0.079 | 0.052 | 0.052 | 0.029 | 0.032 | 0.054 | 0.074 | 0.049 | 0.046 | 0.038 | 0.057 | 0.056 | 0.053 | 0.068 | 0.046 | 0.052 | 0.059 | 0.049 | 0.03 | 0.046 | 0.048 | 0.044 | 0.043 | 0.013 | 0.037 | 0.048 | 0.037 | 0.026 | 0.005 | 0.02 | 0.018 | 0.005 | 0 | 0.004 | 0.004 | 0.011 | 0.016 | 0.02 | -0.002 | 0.002 | 0.028 | 0.053 | 0.017 | 0.041 | 0.034 | 0.021 | -0.04 | -0.14 | -0.096 | -0.068 |
Income Tax Expense
| 313.034 | 530.12 | 416.434 | 392.787 | 436.278 | 469.239 | 695.021 | 370.009 | 516.918 | 517.441 | 554.91 | 396.285 | 267.523 | 471.103 | 274.468 | 245.378 | 136.252 | 150.343 | 306.881 | 346.055 | 270.071 | 209.672 | 220.656 | 445.095 | 216.249 | 224.525 | 323.974 | 169.021 | 211.766 | 245.863 | 167.1 | 66.348 | 150.468 | 204.799 | 225.132 | 91.776 | 64.444 | 119.472 | 170.587 | 97.175 | 67.198 | -13.361 | 88.656 | 229.842 | 50.233 | 39.333 | -6.385 | 96.773 | 0.441 | 103.278 | 81.349 | -66.35 | 137.669 | 68.593 | 90.218 | -406.723 | 7.586 | -5.201 | -9.126 | 786.937 | 51.13 | 40.184 | 85.196 |
Net Income
| 690.833 | 1,114.722 | 769.678 | 798.838 | 860.078 | 922.381 | 1,433.674 | 935.948 | 1,125.278 | 996.309 | 1,179.951 | 830.317 | 562.712 | 1,007.242 | 552.86 | 563.006 | 239.958 | 251.044 | 556.831 | 851.743 | 514.062 | 458.702 | 347.318 | 519.541 | 571.716 | 454.422 | 729.213 | 441.251 | 456.307 | 543.196 | 427.193 | 293.771 | 346.714 | 315.581 | 261.015 | 404.517 | 66.782 | 268.56 | 391.822 | 289.01 | 180.664 | 62.127 | 109.436 | -68.416 | -9.281 | -38.273 | 38.888 | -60.102 | 88.516 | 37.371 | 116.976 | 51.136 | -122.105 | 223.681 | 499.662 | 577.094 | 409.896 | 338.218 | 188.436 | -1,092.626 | -873.131 | -629.143 | -514.127 |
Net Income Ratio
| 0.032 | 0.047 | 0.036 | 0.033 | 0.038 | 0.043 | 0.059 | 0.04 | 0.052 | 0.047 | 0.056 | 0.04 | 0.033 | 0.054 | 0.035 | 0.036 | 0.018 | 0.02 | 0.035 | 0.052 | 0.032 | 0.032 | 0.023 | 0.031 | 0.04 | 0.035 | 0.047 | 0.033 | 0.035 | 0.041 | 0.036 | 0.024 | 0.032 | 0.029 | 0.024 | 0.035 | 0.007 | 0.026 | 0.034 | 0.028 | 0.019 | 0.007 | 0.011 | -0.008 | -0.001 | -0.004 | 0.005 | -0.007 | 0.011 | 0.004 | 0.012 | 0.006 | -0.012 | 0.021 | 0.045 | 0.056 | 0.04 | 0.034 | 0.022 | -0.141 | -0.148 | -0.102 | -0.081 |
EPS
| 62.2 | 100.39 | 69.33 | 71.95 | 77.46 | 83.09 | 129.16 | 84.32 | 10.46 | 9.26 | 106.33 | 7.89 | 50.74 | 90.82 | 49.84 | 50.76 | 21.64 | 22.64 | 50.21 | 76.81 | 46.36 | 41.37 | 31.33 | 46.86 | 51.57 | 41.01 | 65.81 | 39.82 | 41.18 | 49.11 | 38.62 | 26.56 | 31.35 | 28.42 | 23.51 | 36.43 | 6.01 | 24.19 | 35.28 | 26.03 | 16.27 | 5.58 | 9.85 | -6.16 | -0.84 | -3.45 | 3.5 | -5.4 | 7.96 | 3.39 | 10.62 | 4.67 | -11.15 | 20.47 | 45.85 | 52.99 | 37.76 | 31.16 | 17.36 | -100.66 | -80.44 | -57.96 | -47.36 |
EPS Diluted
| 62.2 | 100.39 | 69.33 | 71.95 | 77.46 | 83.09 | 129.16 | 84.32 | 10.46 | 9.26 | 106.33 | 7.72 | 50.74 | 90.82 | 49.84 | 50.76 | 21.64 | 22.64 | 50.21 | 76.81 | 46.36 | 41.37 | 31.33 | 46.86 | 51.57 | 41.01 | 65.81 | 39.82 | 41.18 | 49.11 | 38.62 | 26.56 | 31.35 | 28.42 | 23.51 | 36.43 | 6.01 | 24.19 | 35.28 | 26.03 | 16.27 | 5.58 | 9.85 | -6.15 | -0.83 | -3.44 | 3.5 | -5.4 | 7.96 | 3.39 | 10.62 | 4.67 | -11.15 | 20.47 | 45.85 | 52.99 | 37.76 | 31.16 | 17.36 | -100.66 | -80.44 | -57.96 | -47.36 |
EBITDA
| 1,122.61 | 1,665.17 | 1,216.951 | 1,329.194 | 1,297.744 | 1,403.041 | 2,149.606 | 1,325.65 | 1,649.099 | 1,515.632 | 1,736.762 | 1,190.803 | 831.858 | 1,479.916 | 828.863 | 794.62 | 377.888 | 405.698 | 866.647 | 1,201.52 | 785.241 | 675.371 | 573.428 | 1,076.409 | 793.151 | 684.523 | 1,052.684 | 535.755 | 672.462 | 795.182 | 599.047 | 3,915.286 | 502.275 | 525.814 | 491.986 | 3,884.612 | 135.661 | 390.802 | 566.982 | 3,635.069 | 253.322 | 55.04 | 189.462 | 3,420.562 | 58.001 | 11.724 | 42.378 | 3,474.175 | 106.175 | 152.143 | 208.931 | 3,664.083 | 131.235 | 390.083 | 668.075 | 3,618.541 | 478.588 | 450.505 | 271.347 | 3,198.043 | -682.906 | -366.219 | -263.272 |
EBITDA Ratio
| 0.051 | 0.07 | 0.058 | 0.056 | 0.058 | 0.066 | 0.088 | 0.056 | 0.076 | 0.071 | 0.082 | 0.058 | 0.048 | 0.079 | 0.053 | 0.051 | 0.029 | 0.032 | 0.054 | 0.074 | 0.049 | 0.046 | 0.038 | 0.063 | 0.056 | 0.053 | 0.067 | 0.04 | 0.052 | 0.059 | 0.05 | 0.321 | 0.046 | 0.049 | 0.045 | 0.339 | 0.014 | 0.038 | 0.049 | 0.348 | 0.027 | 0.006 | 0.019 | 0.389 | 0.007 | 0.001 | 0.005 | 0.382 | 0.013 | 0.018 | 0.021 | 0.41 | 0.013 | 0.037 | 0.06 | 0.351 | 0.047 | 0.045 | 0.031 | 0.413 | -0.116 | -0.06 | -0.042 |