SK Japan Co.,Ltd.
TSE:7608.T
659 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3,177.678 | 3,440.037 | 3,406.099 | 3,212.584 | 2,970.074 | 2,889.153 | 2,568.507 | 2,188.077 | 2,409.754 | 2,554.765 | 2,790.672 | 2,476.845 | 2,443.057 | 2,587.952 | 2,613.178 | 2,975.094 | 2,238.752 | 2,136.013 | 2,297.032 | 2,160.04 | 1,897.129 | 2,063.047 | 2,099.365 | 1,953.056 | 1,591.455 | 1,520.179 | 1,510.898 | 1,359.095 | 1,053.204 | 1,165.865 | 1,144.229 | 677.576 | 582.893 | 1,074.55 | 1,135.33 | 1,067.15 | 1,007.191 | 982.482 | 904.422 | 745.566 | 765.563 | 849.551 | 642.454 | 751.769 | 574.354 | 911.862 | 694.987 | 778.762 | 751.9 | 944.4 | 775.96 | 976.547 | 865.201 | 1,131.152 | 871 | 1,079.117 | 805.857 | 1,278.355 | 823.796 |
Short Term Investments
| 0 | 0 | 0 | -41.739 | 0 | -52.887 | -45.795 | -46.959 | -44.692 | -56.399 | -58.339 | -58.546 | -58.507 | -45.398 | -45.412 | -45.489 | -43.765 | -42.244 | -42.796 | -42.204 | -40.619 | -39.375 | -58.947 | -61.958 | -60.812 | -61.522 | -62.731 | -62.162 | -61.809 | -60.01 | -58.121 | -58.339 | -40.21 | -40.74 | -41.774 | -119.221 | -37.406 | -119.038 | -30.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,177.678 | 3,440.037 | 3,406.099 | 3,212.584 | 2,970.074 | 2,889.153 | 2,568.507 | 2,188.077 | 2,409.754 | 2,554.765 | 2,790.672 | 2,476.845 | 2,443.057 | 2,587.952 | 2,613.178 | 2,975.094 | 2,238.752 | 2,136.013 | 2,297.032 | 2,160.04 | 1,897.129 | 2,063.047 | 2,099.365 | 1,953.056 | 1,591.455 | 1,520.179 | 1,510.898 | 1,359.095 | 1,053.204 | 1,165.865 | 1,144.229 | 677.576 | 582.893 | 1,074.55 | 1,135.33 | 1,067.15 | 1,007.191 | 982.482 | 904.422 | 745.566 | 765.563 | 849.551 | 642.454 | 751.769 | 574.354 | 911.862 | 694.987 | 778.762 | 751.9 | 944.4 | 775.96 | 976.547 | 865.201 | 1,131.152 | 871 | 1,079.117 | 805.857 | 1,278.355 | 823.796 |
Net Receivables
| 2,236.326 | 1,498.947 | 1,560.054 | 1,199.895 | 1,487.327 | 1,078.121 | 1,316.555 | 1,265.692 | 1,212.964 | 1,061.705 | 687.122 | 912.743 | 872.97 | 656.13 | 596.703 | 682.545 | 873.745 | 651.642 | 747.081 | 788.613 | 1,015.726 | 671.694 | 737.343 | 892.085 | 1,027.374 | 779.578 | 659.665 | 815.273 | 777.559 | 594.864 | 412.855 | 661.757 | 644.982 | 599.016 | 576.653 | 778.194 | 935.302 | 632.433 | 759.438 | 997.558 | 1,294.531 | 1,176.959 | 902.254 | 1,238.205 | 1,232.944 | 920.044 | 1,021.935 | 1,254.687 | 1,660.637 | 1,083.195 | 1,019.586 | 1,487.885 | 1,420.807 | 1,167.145 | 1,075.961 | 1,467.057 | 1,609.057 | 1,272.626 | 1,295.433 |
Inventory
| 462.846 | 371.619 | 489.723 | 622.446 | 489.24 | 472.037 | 345.285 | 600.361 | 317.887 | 244.841 | 208.446 | 273.549 | 187.274 | 276.272 | 259.902 | 341.499 | 339.758 | 625.127 | 242.604 | 330.608 | 215.947 | 245.179 | 201.764 | 287.667 | 258.334 | 244.95 | 135.744 | 245.041 | 168.104 | 209.52 | 151.822 | 231.057 | 194.187 | 246.015 | 256.96 | 348.063 | 295.915 | 343.842 | 366.515 | 562.553 | 465.604 | 445.581 | 374.734 | 494.869 | 383.045 | 402.914 | 358.765 | 473.261 | 414.3 | 474.947 | 339.147 | 503.591 | 321.278 | 382.895 | 327.97 | 508.862 | 300.538 | 357.408 | 364.6 |
Other Current Assets
| 2,488.995 | 321.552 | 179.04 | 589.859 | 412.988 | 430.73 | 385.978 | 552.211 | 512.909 | 445.914 | 372.277 | 344.462 | 309.002 | 282.381 | 255.812 | 231.836 | 192.569 | 343.88 | 374.409 | 363.827 | 307.565 | 296.603 | 295.403 | 234.48 | 228.969 | 248.231 | 298.454 | 235.255 | 172.757 | 111.257 | 158.117 | 174.234 | 157.472 | 176.579 | 162.982 | 191.061 | 138.759 | 161.035 | 183.208 | 257.646 | 234.635 | 189.224 | 177.335 | 168.596 | 129.721 | 137.704 | 97.069 | 72.769 | 73.738 | 60.741 | 77.827 | 93.685 | 121.576 | 76.007 | 62.543 | 67.806 | 108.06 | 74.039 | 48.871 |
Total Current Assets
| 6,129.519 | 5,632.155 | 5,634.916 | 5,624.784 | 5,359.629 | 4,870.041 | 4,616.325 | 4,606.341 | 4,453.514 | 4,307.225 | 4,058.517 | 4,007.599 | 3,812.303 | 3,802.735 | 3,725.595 | 4,230.974 | 3,644.824 | 3,756.662 | 3,661.126 | 3,643.088 | 3,436.367 | 3,276.523 | 3,333.875 | 3,367.288 | 3,106.132 | 2,792.938 | 2,604.761 | 2,654.664 | 2,171.624 | 2,081.506 | 1,867.023 | 1,744.624 | 1,579.534 | 2,096.16 | 2,131.925 | 2,384.468 | 2,377.167 | 2,119.792 | 2,213.583 | 2,563.323 | 2,760.333 | 2,661.315 | 2,096.777 | 2,653.439 | 2,320.064 | 2,372.524 | 2,172.756 | 2,579.479 | 2,900.575 | 2,563.283 | 2,212.52 | 3,061.708 | 2,728.862 | 2,757.199 | 2,337.474 | 3,122.842 | 2,823.512 | 2,982.428 | 2,532.7 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 159.331 | 58.689 | 57.543 | 36.857 | 39.178 | 32.731 | 33.239 | 32.079 | 25.179 | 19.968 | 19.724 | 24.299 | 26.4 | 23.303 | 22.746 | 27.79 | 32.276 | 31.835 | 32.951 | 34.117 | 38.095 | 39.755 | 25.025 | 20.784 | 24.786 | 23.417 | 21.781 | 26.823 | 121.791 | 120.729 | 120.441 | 332.763 | 342.919 | 347.229 | 354.381 | 684.543 | 689.159 | 881.711 | 886.412 | 891.182 | 895.841 | 895.466 | 902.048 | 909.885 | 916.623 | 907.743 | 913.853 | 919.546 | 923.316 | 921.98 | 625.663 | 560.006 | 565.78 | 568.25 | 566.511 | 659.227 | 680.306 | 678.952 | 678.613 |
Goodwill
| 0 | 0.605 | 0.245 | 0.012 | 0.761 | 0.488 | 0.215 | 0.265 | 0.646 | 0.679 | 0.71 | 0.359 | 0.343 | 0.325 | 0.302 | 0.462 | 0.493 | 0.653 | 0.813 | 0.176 | 0.755 | 0.071 | 0.892 | 0.083 | 0.432 | 0.782 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5.966 | 6 | 7 | 10 | 12 | 15 | 18 | 21 | 23 | 26 | 29 | 31 | 34 | 37 | 40 | 43 | 46 | 49 | 52 | 56 | 43 | 42 | 11 | 15 | 18 | 21 | 20 | 23.887 | 29.43 | 35.215 | 40.999 | 48.313 | 55.628 | 62.561 | 67.156 | 74.465 | 80.892 | 87.354 | 95.165 | 100.315 | 116.933 | 124.352 | 116.513 | 117.841 | 81.884 | 81.979 | 77.811 | 76.581 | 49.107 | 19.628 | 16.472 | 8.222 | 8.522 | 7.333 | 7.206 | 6.297 | 5.925 | 5.552 | 5.722 |
Goodwill and Intangible Assets
| 5.966 | 6.605 | 7.245 | 10.012 | 12.761 | 15.488 | 18.215 | 21.265 | 23.646 | 26.679 | 29.71 | 31.359 | 34.343 | 37.325 | 40.302 | 43.462 | 46.493 | 49.653 | 52.813 | 56.176 | 43.755 | 42.071 | 11.892 | 15.083 | 18.432 | 21.782 | 20.044 | 23.887 | 29.43 | 35.215 | 40.999 | 48.313 | 55.628 | 62.561 | 67.156 | 74.465 | 80.892 | 87.354 | 95.165 | 100.315 | 116.933 | 124.352 | 116.513 | 117.841 | 81.884 | 81.979 | 77.811 | 76.581 | 49.107 | 19.628 | 16.472 | 8.222 | 8.522 | 7.333 | 7.206 | 6.297 | 5.925 | 5.552 | 5.722 |
Long Term Investments
| 140.213 | 127.792 | 132.773 | 156.497 | 139.345 | 180 | 152.37 | 153.908 | 148.515 | 147 | 132 | 130 | 135 | 131.694 | 127.934 | 120.809 | 109.877 | 96.524 | 87.441 | 93.165 | 89.801 | 80.345 | 103 | 110 | 114 | 130 | 117 | 112 | 101 | 130 | 115 | 110 | 78 | 79 | 75 | 155 | 70.457 | 151 | 59.042 | 52.198 | 60.118 | 57.327 | 59.779 | 72.729 | 59.853 | 63.478 | 58.775 | 46.315 | 51.782 | 51.397 | 51.998 | 46.915 | 50.591 | 46.963 | 50.497 | 45.284 | 43.388 | 65.823 | 64.053 |
Tax Assets
| 37.275 | 17.411 | 71.28 | 32.347 | -139.345 | 8.196 | 9.383 | 23.112 | 28.251 | 60.472 | 91.113 | 112.306 | 130.718 | 141.581 | 140.31 | 76.507 | 51.038 | 52.172 | 55.253 | 111.128 | 110.649 | 52.154 | -103 | -110 | -114 | -130 | -117 | -112 | -101 | -130 | -115 | -110 | -78 | -79 | -75 | -155 | 0.152 | -151 | 1.377 | 1.523 | 1.088 | 1.966 | 1.446 | 3.685 | 1.942 | 3.807 | 7.327 | 5.832 | 2.743 | 3.47 | 5.741 | 3.865 | 1.962 | 1.148 | 3.792 | 2.31 | 2.22 | 1.263 | 3.47 |
Other Non-Current Assets
| 105.913 | 125.473 | 127.948 | 30.426 | 205.237 | -0.184 | 13.014 | 13.659 | 11.856 | -0.114 | 0.258 | 0.177 | 0.18 | 12.737 | 12.753 | 12.449 | 11.982 | 12.283 | 11.993 | 12.447 | 13.138 | 13.057 | 103.531 | 110.575 | 114.909 | 130.094 | 117 | 112.749 | 101.988 | 130.59 | 115.02 | 110.042 | 78.434 | 79.41 | 75.287 | 155.421 | 81.002 | 151.778 | 86.208 | 109.203 | 108.535 | 201.036 | 287.747 | 288.821 | 286.271 | 283.498 | 350.394 | 358.757 | 356.879 | 356.479 | 356.945 | 356.021 | 351.418 | 352.498 | 335.506 | 326.31 | 365.15 | 323.566 | 324.273 |
Total Non-Current Assets
| 448.698 | 335.97 | 396.789 | 266.139 | 257.176 | 236.231 | 226.221 | 244.023 | 237.447 | 254.005 | 272.805 | 298.141 | 326.641 | 346.64 | 344.045 | 281.017 | 251.666 | 242.467 | 240.451 | 307.033 | 295.438 | 227.382 | 140.448 | 146.442 | 158.127 | 175.293 | 158.825 | 163.459 | 253.209 | 286.534 | 276.46 | 491.118 | 476.981 | 489.2 | 496.824 | 914.429 | 921.662 | 1,120.843 | 1,128.204 | 1,154.421 | 1,182.515 | 1,280.147 | 1,367.533 | 1,392.961 | 1,346.573 | 1,340.505 | 1,408.16 | 1,407.031 | 1,383.827 | 1,352.954 | 1,056.819 | 975.029 | 978.273 | 976.192 | 963.512 | 1,039.428 | 1,096.989 | 1,075.156 | 1,076.131 |
Total Assets
| 6,578.22 | 5,968.125 | 6,031.705 | 5,890.925 | 5,616.806 | 5,106.273 | 4,842.549 | 4,850.367 | 4,690.961 | 4,561.231 | 4,331.326 | 4,305.743 | 4,138.946 | 4,149.377 | 4,069.644 | 4,511.993 | 3,896.495 | 3,999.133 | 3,901.579 | 3,950.124 | 3,731.808 | 3,503.909 | 3,474.327 | 3,513.732 | 3,264.261 | 2,968.233 | 2,763.589 | 2,818.123 | 2,424.833 | 2,368.04 | 2,143.483 | 2,235.742 | 2,056.516 | 2,585.361 | 2,628.749 | 3,298.897 | 3,298.829 | 3,240.635 | 3,341.787 | 3,717.744 | 3,942.848 | 3,941.462 | 3,464.31 | 4,046.4 | 3,666.637 | 3,713.029 | 3,580.916 | 3,986.51 | 4,284.402 | 3,916.237 | 3,269.339 | 4,036.737 | 3,707.135 | 3,733.391 | 3,300.986 | 4,162.27 | 3,920.501 | 4,057.584 | 3,608.831 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 817.789 | 569.225 | 446.252 | 578.402 | 496.53 | 467.177 | 305.208 | 459.808 | 390.638 | 415.443 | 269.043 | 322.789 | 268.066 | 363.957 | 252.577 | 306.127 | 239.993 | 448.973 | 290.994 | 376.945 | 340.393 | 342.881 | 236.702 | 402.183 | 380.315 | 346.102 | 246.046 | 451.826 | 307.014 | 331.261 | 234.824 | 386.217 | 293.824 | 322.83 | 315.424 | 412.367 | 476.927 | 400.558 | 504.227 | 699.601 | 937.887 | 885.5 | 559.886 | 894.552 | 779.786 | 700.565 | 686.371 | 840.831 | 1,159.709 | 849.938 | 629.96 | 1,085.443 | 1,018.233 | 951.054 | 733.448 | 1,163.659 | 1,170.708 | 978.362 | 765.047 |
Short Term Debt
| 0 | 0 | 306.423 | 0 | 0 | 0 | -53.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 550 | 700 | 920 | 920 | 920 | 920 | 950 | 920 | 920 | 920 | 950 | 650 | 680 | 600 | 650 | 650 | 700 | 350 | 500 | 350 | 500 | 350 | 500 | 350 | 550 | 350 |
Tax Payables
| 185.558 | 92.844 | 306.423 | 249.5 | 213.381 | 109.793 | 64.585 | 47.539 | 61.7 | 38.332 | 75.551 | 49.758 | 45.822 | 24.854 | 7.316 | 0 | 35.949 | 8.206 | 44.198 | 22.613 | 57.839 | 16.414 | 106.79 | 85.468 | 73.97 | 28.948 | 46.977 | 28.436 | 26.755 | 6.044 | 23.943 | 21.515 | 11.474 | 4.195 | 2.481 | 0.49 | 2.036 | 4.398 | 6.438 | 15.3 | 9.334 | 0.753 | 1.206 | 0.468 | 2.404 | 1.311 | 35.111 | 32.324 | 16.88 | 6.774 | 35.41 | 31.264 | 27.226 | 3.101 | 46.398 | 55.426 | 38.411 | 13.785 | 194.22 |
Deferred Revenue
| 0 | 0 | 79.594 | 0 | 0 | 0 | 53.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.71 | 37.38 | 22.474 | 14.032 | 21.941 | 61.7 | 37.025 | 26.001 | 31.426 | 72.436 | 66.109 | 36.04 | 65.037 | 114.913 | 148.069 | 94.71 | 87.016 | 119.486 | 114.194 | 75.948 | 94.309 | 145.814 | 151.766 | 92.017 | 102.336 | 286.721 |
Other Current Liabilities
| 580.069 | 461.884 | 345.128 | 681.954 | 555.128 | 323.303 | 407.288 | 323.958 | 295.768 | 273.419 | 282 | 298.804 | 252.347 | 237.568 | 213.29 | 165.543 | 206.082 | 200.251 | 247.668 | 301.84 | 225.967 | 254.172 | 335.311 | 282.871 | 230.341 | 198.678 | 247.06 | 232.1 | 175.968 | 183.225 | 86.908 | 206.542 | 161.364 | 120.841 | 62.172 | 129.155 | 154.377 | 250.043 | 50.395 | 202.688 | 211.29 | 253.172 | 19.267 | 206.749 | 192.11 | 204.377 | 13.151 | 243.953 | 236.898 | 210.496 | 37.451 | 235.018 | 192.512 | 214.608 | 18.094 | 207.729 | 168.681 | 357.578 | 89.662 |
Total Current Liabilities
| 1,397.858 | 1,031.109 | 1,177.397 | 1,260.356 | 1,051.658 | 790.48 | 712.496 | 783.766 | 686.406 | 688.862 | 551.043 | 621.593 | 520.413 | 601.525 | 465.867 | 1,009.58 | 446.075 | 649.224 | 538.662 | 678.785 | 566.36 | 597.053 | 572.013 | 685.054 | 610.656 | 544.78 | 493.106 | 683.926 | 482.982 | 514.486 | 321.732 | 592.759 | 455.188 | 1,025.381 | 1,114.976 | 1,483.996 | 1,565.336 | 1,592.542 | 1,536.322 | 1,889.314 | 2,095.178 | 2,090.098 | 1,571.589 | 2,117.41 | 1,657.936 | 1,649.979 | 1,414.435 | 1,882.853 | 2,141.317 | 1,847.45 | 1,136.897 | 1,934.655 | 1,636.693 | 1,759.971 | 1,247.356 | 2,023.154 | 1,781.406 | 1,988.276 | 1,491.43 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 49.25 | 0 | 0 | 0 | 37.318 | 0 | 0 | 0 | 28.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.957 | 22.271 | 23.421 | 27.942 | 23.837 | 22.507 | 18.998 | 24.278 | 19.55 | 18.021 | 13.933 | 15.522 | 15.924 | 15.511 | 13.836 | 14.496 | 11.347 | 11.42 | 10.444 | 6.972 | 7.657 | 8.088 | 3.589 | 4.267 | 4.28 | 0.117 | 0.112 | 0.465 | 0.692 | 1.505 | 1.909 | 0 | 0.228 | 0 | 0 | 0 | 0.108 |
Other Non-Current Liabilities
| 89.533 | 44.384 | 44.572 | 45.148 | 46.366 | 60.776 | 39.295 | 77.491 | 37.563 | 37.451 | 16.212 | 44.912 | 44.652 | 44.394 | 44.136 | 44.122 | 44.108 | 44.096 | 44.083 | 44.579 | 44.572 | 44.567 | 44.644 | 48.412 | 48.654 | 48.896 | 50.338 | 50.577 | 50.82 | 51.06 | 49.784 | 48.542 | 47.299 | 46.056 | 47.463 | 40.509 | 38.863 | 37.333 | 137.525 | 136.092 | 134.659 | 109.176 | 144.615 | 142.82 | 141.024 | 139.23 | 137.434 | 135.751 | 133.955 | 142.382 | 145.679 | 148.108 | 149.96 | 153.511 | 139.557 | 244.804 | 230.782 | 229.265 | 227.954 |
Total Non-Current Liabilities
| 89.533 | 44.384 | 93.822 | 45.148 | 46.366 | 60.776 | 76.613 | 77.491 | 37.563 | 37.451 | 45.171 | 44.912 | 44.652 | 44.394 | 44.136 | 44.122 | 44.108 | 44.096 | 44.083 | 44.579 | 44.572 | 44.567 | 64.601 | 70.683 | 72.075 | 76.838 | 74.175 | 73.084 | 69.818 | 75.338 | 69.334 | 66.563 | 61.232 | 61.578 | 63.387 | 56.02 | 52.699 | 51.829 | 148.872 | 147.512 | 145.103 | 116.148 | 152.272 | 150.908 | 144.613 | 143.497 | 141.714 | 135.868 | 134.067 | 142.847 | 146.371 | 149.613 | 151.869 | 153.511 | 139.785 | 244.804 | 230.782 | 229.265 | 228.062 |
Total Liabilities
| 1,487.391 | 1,075.493 | 1,271.219 | 1,305.504 | 1,098.024 | 851.256 | 789.109 | 861.257 | 723.969 | 726.313 | 596.214 | 666.505 | 565.065 | 645.919 | 510.003 | 1,053.702 | 490.183 | 693.32 | 582.745 | 723.364 | 610.932 | 641.62 | 636.614 | 755.737 | 682.731 | 621.618 | 567.281 | 757.01 | 552.8 | 589.824 | 391.066 | 659.322 | 516.42 | 1,086.959 | 1,178.363 | 1,540.016 | 1,618.035 | 1,644.371 | 1,685.194 | 2,036.826 | 2,240.281 | 2,206.246 | 1,723.861 | 2,268.318 | 1,802.549 | 1,793.476 | 1,556.149 | 2,018.721 | 2,275.384 | 1,990.297 | 1,283.268 | 2,084.268 | 1,788.562 | 1,913.482 | 1,387.141 | 2,267.958 | 2,012.188 | 2,217.541 | 1,719.492 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 432.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 461.997 | 461.997 | 461.997 | 461.997 | 461.997 | 461.997 | 461.997 | 461.997 | 461.997 | 461.997 | 461.997 | 461.997 | 461.997 | 461.997 | 461.997 | 461.997 | 461.997 | 461.997 | 461.997 | 461.997 | 461.997 | 461.997 | 461.997 | 461.997 | 461.997 | 461.997 | 461.997 | 461.997 | 461.997 | 461.997 | 461.997 | 461.997 | 461.997 | 460.85 | 460.85 | 453.456 | 441.55 | 441.55 | 441.55 | 441.55 | 441.55 | 441.55 | 441.55 | 440.948 | 440.948 | 440.948 | 440.948 | 440.948 | 440.948 | 440.948 | 440.948 | 440.948 | 440.948 | 440.948 | 440.948 | 440.948 | 440.948 | 440.948 | 440.948 |
Retained Earnings
| 4,123.079 | 3,928.312 | 3,789.012 | 3,636.531 | 3,543.855 | 3,301.704 | 3,140.831 | 3,084.936 | 3,049.391 | 2,936.685 | 2,852.326 | 2,781.518 | 2,714.1 | 2,646.179 | 2,584.567 | 2,492.243 | 2,444.825 | 2,349.977 | 2,383.45 | 2,306.253 | 2,206.882 | 1,956.529 | 1,922.816 | 1,837.758 | 1,660.576 | 1,412.325 | 1,282.296 | 1,141.872 | 959.95 | 845.306 | 831.787 | 642.805 | 627.405 | 585.86 | 554.613 | 859.691 | 807.216 | 718.341 | 781.087 | 783.938 | 807.711 | 841.343 | 846.447 | 859.101 | 960.392 | 1,016.012 | 1,123.995 | 1,080.52 | 1,125.307 | 1,044.806 | 1,105.241 | 1,072.648 | 1,039.804 | 945.064 | 1,038.677 | 1,017.466 | 1,034.643 | 964.602 | 1,014.501 |
Accumulated Other Comprehensive Income/Loss
| 73.25 | 84.038 | 91.169 | 68.588 | 94.594 | 87.14 | 58.73 | 50.267 | 63.693 | 52 | 36.553 | 30.302 | 32.363 | 40.71 | 39 | 29 | 24 | 18 | 11 | 18 | 12 | 3 | 13 | 18 | 18 | 31 | 11 | 17 | 10 | 30 | 19 | 31 | 9 | 12 | -5 | 12 | 10 | 15 | 12 | 34 | 32 | 31 | 31 | 57 | 43 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -0 | 418.284 | 418.307 | 418.305 | 418.336 | 404.176 | 391.882 | 391.91 | 391.911 | 384.236 | 384.236 | 365.421 | 365.421 | 354.572 | 474.077 | 475.051 | 475.49 | 475.839 | 462.387 | 440.51 | 439.997 | 440.763 | 439.9 | 440.24 | 440.957 | 441.293 | 441.015 | 440.244 | 440.086 | 440.913 | 439.633 | 440.618 | 441.694 | 439.692 | 434.923 | 433.734 | 422.028 | 421.373 | 421.956 | 421.43 | 421.306 | 421.323 | 421.452 | 421.033 | 419.748 | 420.593 | 459.824 | 446.321 | 442.763 | 440.186 | 439.882 | 438.873 | 437.821 | 433.897 | 434.22 | 435.898 | 432.722 | 434.493 | 433.89 |
Total Shareholders Equity
| 5,090.829 | 4,892.631 | 4,760.485 | 4,585.421 | 4,518.782 | 4,255.017 | 4,053.44 | 3,989.11 | 3,966.992 | 3,834.918 | 3,735.112 | 3,639.238 | 3,573.881 | 3,503.458 | 3,559.641 | 3,458.291 | 3,406.312 | 3,305.813 | 3,318.834 | 3,226.76 | 3,120.876 | 2,862.289 | 2,837.713 | 2,757.995 | 2,581.53 | 2,346.615 | 2,196.308 | 2,061.113 | 1,872.033 | 1,778.216 | 1,752.417 | 1,576.42 | 1,540.096 | 1,498.402 | 1,450.386 | 1,758.881 | 1,680.794 | 1,596.264 | 1,656.593 | 1,680.918 | 1,702.567 | 1,735.216 | 1,740.449 | 1,778.082 | 1,864.088 | 1,919.553 | 2,024.767 | 1,967.789 | 2,009.018 | 1,925.94 | 1,986.071 | 1,952.469 | 1,918.573 | 1,819.909 | 1,913.845 | 1,894.312 | 1,908.313 | 1,840.043 | 1,889.339 |
Total Equity
| 5,090.829 | 4,892.631 | 4,760.485 | 4,585.421 | 4,518.782 | 4,255.017 | 4,053.44 | 3,989.11 | 3,966.992 | 3,834.918 | 3,735.112 | 3,639.238 | 3,573.881 | 3,503.458 | 3,559.641 | 3,458.291 | 3,406.312 | 3,305.813 | 3,318.834 | 3,226.76 | 3,120.876 | 2,862.289 | 2,837.713 | 2,757.995 | 2,581.53 | 2,346.615 | 2,196.308 | 2,061.113 | 1,872.033 | 1,778.216 | 1,752.417 | 1,576.42 | 1,540.096 | 1,498.402 | 1,450.386 | 1,758.881 | 1,680.794 | 1,596.264 | 1,656.593 | 1,680.918 | 1,702.567 | 1,735.216 | 1,740.449 | 1,778.082 | 1,864.088 | 1,919.553 | 2,024.767 | 1,967.789 | 2,009.018 | 1,925.94 | 1,986.071 | 1,952.469 | 1,918.573 | 1,819.909 | 1,913.845 | 1,894.312 | 1,908.313 | 1,840.043 | 1,889.339 |
Total Liabilities & Shareholders Equity
| 6,578.22 | 5,968.124 | 6,031.704 | 5,890.925 | 5,616.806 | 5,106.273 | 4,842.549 | 4,850.367 | 4,690.961 | 4,561.231 | 4,331.326 | 4,305.743 | 4,138.946 | 4,149.377 | 4,069.644 | 4,511.993 | 3,896.495 | 3,999.133 | 3,901.579 | 3,950.124 | 3,731.808 | 3,503.909 | 3,474.327 | 3,513.732 | 3,264.261 | 2,968.233 | 2,763.589 | 2,818.123 | 2,424.833 | 2,368.04 | 2,143.483 | 2,235.742 | 2,056.516 | 2,585.361 | 2,628.749 | 3,298.897 | 3,298.829 | 3,240.635 | 3,341.787 | 3,717.744 | 3,942.848 | 3,941.462 | 3,464.31 | 4,046.4 | 3,666.637 | 3,713.029 | 3,580.916 | 3,986.51 | 4,284.402 | 3,916.237 | 3,269.339 | 4,036.737 | 3,707.135 | 3,733.391 | 3,300.986 | 4,162.27 | 3,920.501 | 4,057.584 | 3,608.831 |