Vt Holdings Co.,Ltd.

TSE:7593.T

485 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 13,26312,64411,8449,1959,4907,5147,8086,4907,4566,1067,6574,2446,6396,4127,042.9351,908.0652,297.7382,215.0682,430.6154,152.846
Short Term Investments 2201258713790235-2,531-2,529-1,390-1,439-1,784-1,509-347-396-433.407-611.903103.996-1,891.906612.49260.375
Cash and Short Term Investments 13,48312,76911,9319,3329,5807,7497,8086,4907,4566,1067,6574,2446,6396,4127,042.9351,908.0652,297.7382,215.0683,043.1074,213.221
Net Receivables 27,94622,54119,69416,66016,85319,38119,21816,83112,91411,97711,1729,6488,2246,5365,881.0285,502.3226,107.1696,460.1557,076.8712,638.655
Inventory 72,30256,20637,54342,47537,93536,68634,52626,69215,32915,67010,72710,7447,5324,8667,034.7535,228.3377,034.237,987.6024,841.9662,748.527
Other Current Assets 9,6376,0134,5804,7804,6953,5254,5514,6892,7202,8942,0862,7564,2362,8203,193.6163,269.9452,934.1272,002.6992,696.709872.366
Total Current Assets 123,36897,52973,74873,24769,06367,34166,10354,70238,41936,64731,64227,39226,63120,63423,152.33215,908.66918,373.26418,665.52417,658.65310,472.769
Non-Current Assets:
Property, Plant & Equipment, Net 89,17173,38668,25062,83362,28641,53646,88143,37336,58734,45529,97930,06227,09626,66725,311.66429,068.32126,521.08925,083.18411,084.3767,302.838
Goodwill 13,28013,37613,51312,68412,62412,55412,08813,32411,52812,52011,69612,60710,30711,03111,882.36712,649.7913,457.18814,132.67739.365771.752
Intangible Assets 1,3661,1851,088956700513584616560527544666618657620.568665.411682.055733.7268,327.2075,958.448
Goodwill and Intangible Assets 14,64614,56114,60113,64013,32413,06712,67213,94012,08813,04712,24013,27310,92511,68812,502.93513,315.20114,139.24314,866.4038,366.5726,730.2
Long Term Investments 12,05342,86630,30423,10522,01518,7059,8008,4216,9397,6177,2016,8555,4665,2605,161.5675,501.2545,470.3377,4257,415.1836,178.475
Tax Assets 1,4881,4901,1461,1841,223827389178188314303322206292513.7781,072.851821.158421.512176.25899.711
Other Non-Current Assets 32,157101129108767546909691,6031,2771,1891,186.8971,138.7272,374.193915.3793,741.192,196.324
Total Non-Current Assets 149,515132,304114,301100,76398,84974,13770,65266,78856,55656,12350,69252,11544,97045,09644,676.84150,096.35449,326.0248,711.47830,783.57922,507.548
Total Assets 272,883229,834188,049174,011167,912141,478136,755121,49294,97792,77082,33679,50871,60165,73067,829.17366,005.02367,699.28467,377.00248,442.23232,980.317
Liabilities & Equity:
Current Liabilities:
Account Payables 39,27245,66935,57738,22040,27945,35630,59223,64614,23315,90315,36712,99415,10310,66313,458.32911,387.06816,807.937301.223360.129222.203
Short Term Debt 57,68542,13428,27423,73832,11017,71132,33428,98123,47618,85113,93222,22219,68419,99023,824.83728,705.73419,323.08516,951.28811,353.59612,665.12
Tax Payables 2,1461,7092,4791,1918649371,5337461,3887531,9682,0161,8651,7341,287.703509.257872.3021,048.7211,040.078684.964
Deferred Revenue 11,67319,14321,06720,90115,50013,2383,6672,6352,7232,0923,2463,0902,6572,5142,102.2781,334.7941,777.64318,677.53110,898.4263,293.48
Other Current Liabilities 24,4922,6743,2942,7182,2712,3788,7766,8294,5034,9715,1914,7684,4284,6463,507.5952,937.1153,893.5173,341.8542,868.8071,919.143
Total Current Liabilities 133,122109,62088,21285,57790,16078,68375,36962,09144,93541,81737,73643,07441,87237,81342,893.03944,364.71141,802.18239,271.89625,480.95818,099.946
Non-Current Liabilities:
Long Term Debt 22,71219,19918,02720,68813,97010,32116,43517,49711,98314,56312,02511,7579,90711,71011,032.3818,529.74810,750.6213,322.68510,799.1455,967
Deferred Revenue Non-Current 24,60618,60818,84318,86519,8725,6712,0641,9691,8201,8261,7921,6971,5331,5071,833.1492,016.1562,280.2892,723.9811,519.24202.743
Deferred Tax Liabilities Non-Current 7,6377,5743,9971,7491,6391,8761,6881,7671,2441,5771,4211,4071,1271,2911,249.1941,265.0021,130.7121,191.331698.27834.43
Other Non-Current Liabilities 2,8032,0932,0361,8101,5661,460451527300385408418241308331.6311,565.694973.321179.221183.863134.28
Total Non-Current Liabilities 57,75847,47442,90343,11237,04719,32820,63821,76015,34718,35115,64615,27912,80814,81614,446.35513,376.615,134.94217,417.21813,200.5266,338.453
Total Liabilities 190,880157,094131,115128,689127,20798,01196,00783,85160,28260,16853,38258,35354,68052,62957,339.39457,741.31156,937.12456,689.11438,681.48424,438.399
Equity:
Preferred Stock 062,71049,80339,32137,02839,71400000000000000
Common Stock 4,8624,2974,2974,2974,2974,2974,2974,2974,2974,2974,2972,4932,4932,4932,453.72,378.72,378.72,378.72,242.22,242.2
Retained Earnings 60,77056,13043,39733,21030,15632,84629,68528,03825,49823,40220,42116,48812,5888,8416,315.0584,505.8125,073.7992,780.8023,322.0842,892.874
Accumulated Other Comprehensive Income/Loss 3,4811,7901,539874-1463306205024648046034200000000
Other Total Stockholders Equity 3,738-60,427-47,694-37,507-34,453-37,1432,9642,7342,7342,7342,734895953971965.505615.05674.1172,213.3693,296.2612,450.957
Total Shareholders Equity 72,85164,50051,34240,19536,88240,04437,56635,11932,77530,91327,91220,21816,03412,3059,734.2637,499.5628,126.6167,372.8718,860.5457,586.031
Total Equity 82,00272,74056,93445,32240,70543,46740,74837,64134,69532,60228,95421,15516,92113,10110,489.7798,263.71210,762.1610,687.8889,760.7488,541.918
Total Liabilities & Shareholders Equity 272,882229,834188,049174,011167,912141,478136,755121,49294,97792,77082,33679,50871,60165,73067,829.17366,005.02367,699.28467,377.00248,442.23232,980.317