Saizeriya Co.,Ltd.

TSE:7581.T

5720 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 71,94967,85560,27555,33242,32043,26637,48637,41030,21724,11318,13417,98818,00019,81622,65414,68115,24511,9829,4818,340.35710,961.052
Short Term Investments 0-59-81-111-188-10,618-10,697-10,609-10,6324,000-11,129-10,9041,000-3,284-3,914-4,557-5,105-5,779001,000.003
Cash and Short Term Investments 71,94967,85560,27555,33242,32043,26637,48637,41030,21728,11318,13417,98819,00019,81622,65414,68115,24511,9829,4818,340.35711,961.055
Net Receivables 5,4203,5252,5821,4901,0461,9791,8241,8861,7341,6101,9341,8671,7441,8551,6545,7061,251547466925.24751.387
Inventory 15,84311,52511,6058,9187,4236,5087,0726,6325,6637,2706,1225,5154,0463,9523,6833,4733,3703,9323,9803,721.4333,562.973
Other Current Assets 4,9464,7494,4734,3026,0524,2624,1553,5262,7532,9272,7852,6462,5492,2751,9381,9121,8343,5883,8752,985.5072,531.885
Total Current Assets 98,15887,65478,93570,04256,84156,01550,53749,45440,36739,92028,97528,01627,33927,89829,92925,77221,70020,04917,80215,972.53718,807.3
Non-Current Assets:
Property, Plant & Equipment, Net 55,77261,37963,03161,28756,85937,77140,18239,26937,90840,80742,05542,08235,85830,58528,03826,74126,88426,83227,01327,620.89227,758.119
Goodwill 000000000000000000000
Intangible Assets 04273674124656857508341,022992472605496425208234264285356401.274314.371
Goodwill and Intangible Assets 5784273674124656857508341,022992472605496425208234264285356401.274314.371
Long Term Investments 2033836037044710,87710,95610,86810,971-3,66111,95413,5211,7005,7786,0756,0895,8746,2796,4567,058.9067,593.556
Tax Assets 2,7235,1825,0695,7445,2203,4332,2331,9481,8341,9901,6961,0627076704541120173186475.994434.144
Other Non-Current Assets 10,88513516218423018623535635815,4352,0682,18514,21610,1069,8079,4929,1099,0018,0578,123.6747,024.973
Total Non-Current Assets 69,97867,46168,98967,99763,22152,95254,35653,27552,09355,56358,24559,45552,97747,56444,17342,59742,25142,57042,06843,680.7443,125.163
Total Assets 168,136155,121147,930138,045120,068108,970104,896102,73192,46395,48587,22487,47280,31675,46274,10268,36963,95162,61959,87059,653.27761,932.463
Liabilities & Equity:
Current Liabilities:
Account Payables 9,5928,5135,7694,1254,2795,7925,8865,4895,0275,3025,0214,4263,8053,8063,4733,3153,4503,1213,2763,322.0533,197.369
Short Term Debt 7,54418,8665,77914,33814,0149994933,0162,0864,0212,0001,4965,4495,442004822,692.334,430.413
Tax Payables 01,4722,1607462931,8379702,5381,9181,7205611,2241,7873,5983,1522641,5982,0641,9981,158.9091,497.486
Deferred Revenue 4,5773,46301,9921,3533,6009704,0963,6853,1671,9502,6243,1785,1035,1391,760002,9692,136.3082,058.757
Other Current Liabilities 10,9318,63811,2924,9905,8936,8957,8236,9406,1886,6156,1014,2274,2674,2064,3423,5166,0446,0763,3635,008.5484,039.459
Total Current Liabilities 32,64439,48022,84025,44525,53916,29614,68816,53415,39318,10015,15815,29813,25014,61118,40314,0339,4949,19710,09013,159.23913,725.998
Non-Current Liabilities:
Long Term Debt 6,0007,64921,74020,5936,20685941041136071312,2171,6581561,6526,930000482.3514,574.681
Deferred Revenue Non-Current 9,1328,85208,2837,8007,1636,4705,3753,9333,9162,871000000001,082.445970.407
Deferred Tax Liabilities Non-Current 94334425303735303200072143515370.22929.478
Other Non-Current Liabilities 9,5431068,7951521652262202713274103912,6132,4402,32013414160215460116.613153.036
Total Non-Current Liabilities 24,68416,61130,56829,03214,1757,4996,8145,7874,4084,9633,4254,8304,0982,4761,7937,0921032665131,751.6385,727.602
Total Liabilities 57,32856,09153,40854,47739,71423,79521,50222,32119,80123,06318,58320,12817,34817,08720,19621,1259,5979,46310,60314,910.87719,453.6
Equity:
Preferred Stock 4,06800000000000000000000
Common Stock 8,6128,6128,6128,6128,6128,6128,6128,6128,6128,6128,6128,6128,6128,6128,6128,6128,6128,6128,6128,612.58,612.5
Retained Earnings 84,81177,37773,11468,34367,46471,80767,72763,55756,96752,37649,51049,48146,45141,88736,93330,01135,88332,80929,05626,015.79424,144.774
Accumulated Other Comprehensive Income/Loss 13,3119,2289,0673,2261,3609802,4442,8761,1114,2123,7242,455000000000
Other Total Stockholders Equity 13,8133,7293,3872,9183,7764,6115,3655,9727,2226,7956,7967,9057,8768,3618,6219,85911,73511,59910,114.1069,721.589
Total Shareholders Equity 110,80399,03094,52283,56880,35485,17583,39480,41072,66272,42268,64167,34462,96858,37553,90647,24454,35453,15649,26744,742.442,478.863
Total Equity 110,80399,03094,52283,56880,35485,17583,39480,41072,66272,42268,64167,34462,96858,37553,90647,24454,35453,15649,26744,742.442,478.863
Total Liabilities & Shareholders Equity 168,136155,121147,930138,045120,068108,970104,896102,73192,46395,48587,22487,47280,31675,46274,10268,36963,95162,61959,87059,653.27761,932.463