Japan Lifeline Co., Ltd.

TSE:7575.T

1187 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 12,66918,35716,05813,7089,5558,0186,7326,1483,7372,5391,8532,273.912,594.7222,669.5263,239.623,151.4722,433.6553,063.4323,088.4821,838.014
Short Term Investments 0-1,619-2,030-2,916-4,204-3,8155,999-2,258-1,677406405405.671405.384405.049404.699731.179430.074477.566476.63476.528
Cash and Short Term Investments 12,66918,35716,05813,7089,5558,01812,7316,1483,7372,9452,2582,679.5813,000.1063,074.5753,644.3193,882.6512,863.7293,540.9983,565.1122,314.542
Net Receivables 13,28313,22312,43713,14513,76212,17812,89311,69410,89410,3907,3236,690.0417,270.4216,948.8956,969.4637,214.7617,189.4556,496.1336,469.1426,570.662
Inventory 15,15413,14214,85015,98718,18717,07113,57910,27210,5849,7849,1067,348.0796,713.2016,702.3236,412.025,916.7087,777.2936,625.951,133.63683.592
Other Current Assets 1,7652,4081,8081,6822,5734,3981,618911728670784702.427588.003484.168491.333437.64565.341211.1015,505.2035,580.312
Total Current Assets 42,87147,13045,15344,52244,07741,66540,82129,02525,94323,78919,47117,420.12817,571.73117,209.96117,517.13517,451.76517,895.81816,874.18216,673.08715,149.108
Non-Current Assets:
Property, Plant & Equipment, Net 13,43412,45212,91113,11111,3419,9209,9147,2347,1555,8286,2204,994.4854,222.7532,942.6551,151.784962.067541.836632.288661.294724.087
Goodwill 0000000007713203.06810.43217.79625.160000
Intangible Assets 2,2922,4141,470505493558576492128373230.94936.339.01646.9248.47752.23216.46816.46816.468
Goodwill and Intangible Assets 2,2922,4141,47050549355857649212811416430.94939.36849.44864.71673.63752.23216.46816.46816.468
Long Term Investments 8,7657,1178,88010,4589,7207,102-1,7722,4721,8521392211,350.0211,341.44702.282527.125271.968567.778624.874373.187233.945
Tax Assets 2,9092,9792,8282,4641,8581,484808753687758703610.912619.917650.601674.486679.983628.365505.502485.243518.903
Other Non-Current Assets 3,4142,5461,9531,8997,5107,05010,6314483972,5302,1492,703.5672,434.9842,155.162,307.0072,297.5822,136.2871,755.9572,322.0642,475.171
Total Non-Current Assets 30,81427,50828,04228,43730,92226,11420,15711,39910,2199,3699,4579,689.9348,658.4626,500.1464,725.1184,285.2373,926.4983,535.0893,858.2563,968.574
Total Assets 73,68574,64173,19772,96275,00067,78360,98040,42736,16533,16328,93227,110.06626,230.19323,710.10722,242.25321,737.00221,822.31620,409.27120,531.34319,117.682
Liabilities & Equity:
Current Liabilities:
Account Payables 4,2543,4293,2872,8724,0813,0872,2781,8301,7214,0611,4501,427.7512,340.3642,177.6221,912.5192,103.2572,091.2142,125.3232,128.9021,960.044
Short Term Debt 4,0615,5686,3907,4386,5086,1777,6436,7647,5376,3004,9934,464.54,1822,359.51,9701,8002,4501,8001,8001,700
Tax Payables 1,7501,5851,4972,1301,6962,0271,8011,8831,539449830335.597511.903437.277540.771388.13748.877364.871419.441428.082
Deferred Revenue 1,7503,7783,6794,2174,0013,2493,1092,9302,7981,3581,7181,160.77542.75528.573600.261426.134713.3451,048.9031,026.7231,023.853
Other Current Liabilities 4,1101,6068551,9401,5032,0672,4221,8971,4421,299933884.6791,023.1171,007.222920.9431,059.29794.789282.329125.653259.529
Total Current Liabilities 14,17514,38114,21116,46716,09314,58015,45213,42113,49813,0189,0947,937.78,088.2316,072.9175,403.7235,388.6885,349.3485,256.5555,081.2784,943.426
Non-Current Liabilities:
Long Term Debt 1201,1171,7512,7454,8673,6551,6083,6444,2072,1882,6981,412.0325874990000203.389203.389
Deferred Revenue Non-Current 453-59-48-75-5500002,3382,263000000000
Deferred Tax Liabilities Non-Current 1765948755500001214000000000
Other Non-Current Liabilities 6562,9472,6682,4472,6343,0562,8302,6122,5702222372,347.5422,487.6042,443.3032,646.6132,479.2892,501.241,078.8841,518.0371,096.567
Total Non-Current Liabilities 1,4054,0644,4195,1927,5016,7114,4386,2566,7774,7605,2123,759.5743,074.6042,942.3032,646.6132,479.2892,501.241,078.8841,721.4261,299.956
Total Liabilities 15,58018,44518,63021,65923,59421,29119,89019,67720,27517,77814,30611,697.27411,162.8359,015.228,050.3367,867.9777,850.5886,335.4396,802.7046,243.382
Equity:
Preferred Stock 069002113012093700000000000
Common Stock 2,1152,1152,1152,1152,1152,1152,1152,1152,1152,1152,1152,115.2412,115.2412,115.2412,115.2412,115.2412,115.2412,115.2412,115.2412,115.241
Retained Earnings 47,29142,74138,89035,35235,91230,49925,09118,72913,84311,36310,50811,246.61510,996.9410,600.48410,097.5469,804.8079,883.12903,602.1923,116.88
Accumulated Other Comprehensive Income/Loss 585-6920536-211-33-120-93-70267400000000
Other Total Stockholders Equity 8,11111,34013,35713,80013,37913,87813,881-94-681,9071,9771,976.9361,955.1771,979.1621,979.131,948.9771,973.35811,958.5918,011.2067,642.179
Total Shareholders Equity 58,10256,19654,56751,30351,40646,49241,09020,75015,89015,38514,62615,412.79215,067.35814,694.88714,191.91713,869.02513,971.72814,073.83213,728.63912,874.3
Total Equity 58,10256,19654,56751,30351,40646,49241,09020,75015,89015,38514,62615,412.79215,067.35814,694.88714,191.91713,869.02513,971.72814,073.83213,728.63912,874.3
Total Liabilities & Shareholders Equity 73,68274,64173,19772,96275,00067,78360,98040,42736,16533,16328,93227,110.06626,230.19323,710.10722,242.25321,737.00221,822.31620,409.27120,531.34319,117.682