Japan Lifeline Co., Ltd.
TSE:7575.T
1280 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 12,669 | 18,357 | 16,058 | 13,708 | 9,555 | 8,018 | 6,732 | 6,148 | 3,737 | 2,539 | 1,853 | 2,273.91 | 2,594.722 | 2,669.526 | 3,239.62 | 3,151.472 | 2,433.655 | 3,063.432 | 3,088.482 | 1,838.014 |
Short Term Investments
| 0 | -1,619 | -2,030 | -2,916 | -4,204 | -3,815 | 5,999 | -2,258 | -1,677 | 406 | 405 | 405.671 | 405.384 | 405.049 | 404.699 | 731.179 | 430.074 | 477.566 | 476.63 | 476.528 |
Cash and Short Term Investments
| 12,669 | 18,357 | 16,058 | 13,708 | 9,555 | 8,018 | 12,731 | 6,148 | 3,737 | 2,945 | 2,258 | 2,679.581 | 3,000.106 | 3,074.575 | 3,644.319 | 3,882.651 | 2,863.729 | 3,540.998 | 3,565.112 | 2,314.542 |
Net Receivables
| 13,283 | 13,223 | 12,437 | 13,145 | 13,762 | 12,178 | 12,893 | 11,694 | 10,894 | 10,390 | 7,323 | 6,690.041 | 7,270.421 | 6,948.895 | 6,969.463 | 7,214.761 | 7,189.455 | 6,496.133 | 6,469.142 | 6,570.662 |
Inventory
| 15,154 | 13,142 | 14,850 | 15,987 | 18,187 | 17,071 | 13,579 | 10,272 | 10,584 | 9,784 | 9,106 | 7,348.079 | 6,713.201 | 6,702.323 | 6,412.02 | 5,916.708 | 7,777.293 | 6,625.95 | 1,133.63 | 683.592 |
Other Current Assets
| 1,765 | 2,408 | 1,808 | 1,682 | 2,573 | 4,398 | 1,618 | 911 | 728 | 670 | 784 | 702.427 | 588.003 | 484.168 | 491.333 | 437.645 | 65.341 | 211.101 | 5,505.203 | 5,580.312 |
Total Current Assets
| 42,871 | 47,130 | 45,153 | 44,522 | 44,077 | 41,665 | 40,821 | 29,025 | 25,943 | 23,789 | 19,471 | 17,420.128 | 17,571.731 | 17,209.961 | 17,517.135 | 17,451.765 | 17,895.818 | 16,874.182 | 16,673.087 | 15,149.108 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 13,434 | 12,452 | 12,911 | 13,111 | 11,341 | 9,920 | 9,914 | 7,234 | 7,155 | 5,828 | 6,220 | 4,994.485 | 4,222.753 | 2,942.655 | 1,151.784 | 962.067 | 541.836 | 632.288 | 661.294 | 724.087 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77 | 132 | 0 | 3.068 | 10.432 | 17.796 | 25.16 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,292 | 2,414 | 1,470 | 505 | 493 | 558 | 576 | 492 | 128 | 37 | 32 | 30.949 | 36.3 | 39.016 | 46.92 | 48.477 | 52.232 | 16.468 | 16.468 | 16.468 |
Goodwill and Intangible Assets
| 2,292 | 2,414 | 1,470 | 505 | 493 | 558 | 576 | 492 | 128 | 114 | 164 | 30.949 | 39.368 | 49.448 | 64.716 | 73.637 | 52.232 | 16.468 | 16.468 | 16.468 |
Long Term Investments
| 8,765 | 7,117 | 8,880 | 10,458 | 9,720 | 7,102 | -1,772 | 2,472 | 1,852 | 139 | 221 | 1,350.021 | 1,341.44 | 702.282 | 527.125 | 271.968 | 567.778 | 624.874 | 373.187 | 233.945 |
Tax Assets
| 2,909 | 2,979 | 2,828 | 2,464 | 1,858 | 1,484 | 808 | 753 | 687 | 758 | 703 | 610.912 | 619.917 | 650.601 | 674.486 | 679.983 | 628.365 | 505.502 | 485.243 | 518.903 |
Other Non-Current Assets
| 3,414 | 2,546 | 1,953 | 1,899 | 7,510 | 7,050 | 10,631 | 448 | 397 | 2,530 | 2,149 | 2,703.567 | 2,434.984 | 2,155.16 | 2,307.007 | 2,297.582 | 2,136.287 | 1,755.957 | 2,322.064 | 2,475.171 |
Total Non-Current Assets
| 30,814 | 27,508 | 28,042 | 28,437 | 30,922 | 26,114 | 20,157 | 11,399 | 10,219 | 9,369 | 9,457 | 9,689.934 | 8,658.462 | 6,500.146 | 4,725.118 | 4,285.237 | 3,926.498 | 3,535.089 | 3,858.256 | 3,968.574 |
Total Assets
| 73,685 | 74,641 | 73,197 | 72,962 | 75,000 | 67,783 | 60,980 | 40,427 | 36,165 | 33,163 | 28,932 | 27,110.066 | 26,230.193 | 23,710.107 | 22,242.253 | 21,737.002 | 21,822.316 | 20,409.271 | 20,531.343 | 19,117.682 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 4,254 | 3,429 | 3,287 | 2,872 | 4,081 | 3,087 | 2,278 | 1,830 | 1,721 | 4,061 | 1,450 | 1,427.751 | 2,340.364 | 2,177.622 | 1,912.519 | 2,103.257 | 2,091.214 | 2,125.323 | 2,128.902 | 1,960.044 |
Short Term Debt
| 4,061 | 5,568 | 6,390 | 7,438 | 6,508 | 6,177 | 7,643 | 6,764 | 7,537 | 6,300 | 4,993 | 4,464.5 | 4,182 | 2,359.5 | 1,970 | 1,800 | 2,450 | 1,800 | 1,800 | 1,700 |
Tax Payables
| 1,750 | 1,585 | 1,497 | 2,130 | 1,696 | 2,027 | 1,801 | 1,883 | 1,539 | 449 | 830 | 335.597 | 511.903 | 437.277 | 540.771 | 388.137 | 48.877 | 364.871 | 419.441 | 428.082 |
Deferred Revenue
| 1,750 | 3,778 | 3,679 | 4,217 | 4,001 | 3,249 | 3,109 | 2,930 | 2,798 | 1,358 | 1,718 | 1,160.77 | 542.75 | 528.573 | 600.261 | 426.134 | 713.345 | 1,048.903 | 1,026.723 | 1,023.853 |
Other Current Liabilities
| 4,110 | 1,606 | 855 | 1,940 | 1,503 | 2,067 | 2,422 | 1,897 | 1,442 | 1,299 | 933 | 884.679 | 1,023.117 | 1,007.222 | 920.943 | 1,059.297 | 94.789 | 282.329 | 125.653 | 259.529 |
Total Current Liabilities
| 14,175 | 14,381 | 14,211 | 16,467 | 16,093 | 14,580 | 15,452 | 13,421 | 13,498 | 13,018 | 9,094 | 7,937.7 | 8,088.231 | 6,072.917 | 5,403.723 | 5,388.688 | 5,349.348 | 5,256.555 | 5,081.278 | 4,943.426 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 120 | 1,117 | 1,751 | 2,745 | 4,867 | 3,655 | 1,608 | 3,644 | 4,207 | 2,188 | 2,698 | 1,412.032 | 587 | 499 | 0 | 0 | 0 | 0 | 203.389 | 203.389 |
Deferred Revenue Non-Current
| 453 | -59 | -48 | -75 | -55 | 0 | 0 | 0 | 0 | 2,338 | 2,263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 176 | 59 | 48 | 75 | 55 | 0 | 0 | 0 | 0 | 12 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 656 | 2,947 | 2,668 | 2,447 | 2,634 | 3,056 | 2,830 | 2,612 | 2,570 | 222 | 237 | 2,347.542 | 2,487.604 | 2,443.303 | 2,646.613 | 2,479.289 | 2,501.24 | 1,078.884 | 1,518.037 | 1,096.567 |
Total Non-Current Liabilities
| 1,405 | 4,064 | 4,419 | 5,192 | 7,501 | 6,711 | 4,438 | 6,256 | 6,777 | 4,760 | 5,212 | 3,759.574 | 3,074.604 | 2,942.303 | 2,646.613 | 2,479.289 | 2,501.24 | 1,078.884 | 1,721.426 | 1,299.956 |
Total Liabilities
| 15,580 | 18,445 | 18,630 | 21,659 | 23,594 | 21,291 | 19,890 | 19,677 | 20,275 | 17,778 | 14,306 | 11,697.274 | 11,162.835 | 9,015.22 | 8,050.336 | 7,867.977 | 7,850.588 | 6,335.439 | 6,802.704 | 6,243.382 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 69 | 0 | 0 | 211 | 3 | 0 | 120 | 93 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,115 | 2,115 | 2,115 | 2,115 | 2,115 | 2,115 | 2,115 | 2,115 | 2,115 | 2,115 | 2,115 | 2,115.241 | 2,115.241 | 2,115.241 | 2,115.241 | 2,115.241 | 2,115.241 | 2,115.241 | 2,115.241 | 2,115.241 |
Retained Earnings
| 47,291 | 42,741 | 38,890 | 35,352 | 35,912 | 30,499 | 25,091 | 18,729 | 13,843 | 11,363 | 10,508 | 11,246.615 | 10,996.94 | 10,600.484 | 10,097.546 | 9,804.807 | 9,883.129 | 0 | 3,602.192 | 3,116.88 |
Accumulated Other Comprehensive Income/Loss
| 585 | -69 | 205 | 36 | -211 | -3 | 3 | -120 | -93 | -70 | 26 | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 8,111 | 11,340 | 13,357 | 13,800 | 13,379 | 13,878 | 13,881 | -94 | -68 | 1,907 | 1,977 | 1,976.936 | 1,955.177 | 1,979.162 | 1,979.13 | 1,948.977 | 1,973.358 | 11,958.591 | 8,011.206 | 7,642.179 |
Total Shareholders Equity
| 58,102 | 56,196 | 54,567 | 51,303 | 51,406 | 46,492 | 41,090 | 20,750 | 15,890 | 15,385 | 14,626 | 15,412.792 | 15,067.358 | 14,694.887 | 14,191.917 | 13,869.025 | 13,971.728 | 14,073.832 | 13,728.639 | 12,874.3 |
Total Equity
| 58,102 | 56,196 | 54,567 | 51,303 | 51,406 | 46,492 | 41,090 | 20,750 | 15,890 | 15,385 | 14,626 | 15,412.792 | 15,067.358 | 14,694.887 | 14,191.917 | 13,869.025 | 13,971.728 | 14,073.832 | 13,728.639 | 12,874.3 |
Total Liabilities & Shareholders Equity
| 73,682 | 74,641 | 73,197 | 72,962 | 75,000 | 67,783 | 60,980 | 40,427 | 36,165 | 33,163 | 28,932 | 27,110.066 | 26,230.193 | 23,710.107 | 22,242.253 | 21,737.002 | 21,822.316 | 20,409.271 | 20,531.343 | 19,117.682 |