Zensho Holdings Co., Ltd.

TSE:7550.T

7874 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 82,17164,69042,41437,64328,92857,24026,14222,27420,92529,42844,31318,65718,58020,51821,33121,66427,27429,49024,44510,629
Short Term Investments 19,907-53,645-53,230-54,899-55,725-56,666-53,258-53,596-55,653-55,475-56,999-57,7812,1882,0884,2863,0412,206-38,081-27,620-24,320
Cash and Short Term Investments 102,07864,69042,41437,64328,92857,24026,14222,27420,92529,42844,31318,65718,58020,51821,33121,66427,27429,49024,44510,629
Net Receivables 46,36228,58124,29222,28913,80614,21411,6169,9608,9286,0496,1396,3636,6186,2627,2587,7486,2656,1323,805883
Inventory 48,90242,82838,86625,46427,79827,23921,56323,57822,31123,19916,66913,01410,0257,8005,8034,8163,8512,9591,446961
Other Current Assets 27,11521,72826,69923,51818,19015,88615,90812,63812,51113,96910,76711,7829,0947,7066,7167,5135,8865,3077,3489,799
Total Current Assets 224,457157,993132,439109,02688,853114,67575,22968,45064,67572,64577,88849,81644,31742,28641,10841,74143,27643,88837,04422,272
Non-Current Assets:
Property, Plant & Equipment, Net 232,013181,811168,663162,997151,223141,760135,285129,993127,440126,755129,851124,471111,660107,929104,70793,59276,96263,13037,04126,788
Goodwill 13,61611,65213,10615,18617,42616,64417,83318,92813,19914,13513,44312,39913,05216,04617,47316,27114,01517,5446,0464,631
Intangible Assets 206,66253,79449,77843,05641,42038,0143,3432,9712,9983,0346,2765,0545,2605,7766,8887,3129,8629,3351,6851,642
Goodwill and Intangible Assets 220,27865,44662,88458,24258,84654,65821,17621,89916,19717,16919,71917,45318,31221,82224,36123,58323,87726,8797,7316,273
Long Term Investments 2,16255,81355,11357,56758,23260,09154,58657,16657,50157,97560,37862,0571,8811,446-4136,53322,06362,75028,36526,539
Tax Assets 9,9228,3607,9328,0548,5096,3946,9778,0039,01612,0582,7492,3262,4172,2244,4373,0792,266695740157
Other Non-Current Assets 59,2241351361341841943,5123,4823,5052,8632,6032,38457,39455,48357,93856,23447,2373,9183,9751,206
Total Non-Current Assets 523,599311,565294,728286,994276,994263,097221,536220,543213,659216,820215,300208,691191,664188,904191,030183,021172,405157,37277,85260,963
Total Assets 748,056469,563427,172396,023365,853377,779296,769288,999278,340289,467293,192258,509235,981231,190232,138224,762215,681201,260114,89683,235
Liabilities & Equity:
Current Liabilities:
Account Payables 43,14829,31926,98624,67820,26122,30519,62419,04616,54815,87715,47213,28111,06710,10310,32910,3508,6837,2985,1354,019
Short Term Debt 57,89633,30539,10365,92330,83830,63340,11752,75948,51049,35248,74748,79455,54750,80055,58855,98250,42156,13433,51422,144
Tax Payables 14,9663,9708,7851,1113,2693,4562,1132,4911,8492,1792,8673,2806,3665,0742,9201,3143,4533,3774,0141,512
Deferred Revenue 8607,71612,3793,3355,5385,7564,2444,3603,4363,5474,1554,7468,4698,7916,6465,5699,0275,4334,9726,958
Other Current Liabilities 78,80040,45231,28135,60933,42732,75731,09926,65025,77730,23828,83230,34919,18118,31917,62015,96313,60813,1799,3345,940
Total Current Liabilities 180,704110,792109,749129,54590,06491,45195,084102,81594,27199,01497,20697,17094,26488,01390,18387,86481,73982,04452,95539,061
Non-Current Liabilities:
Long Term Debt 239,369219,570190,953162,445170,704181,985110,20295,362100,935109,066107,85399,44587,55789,62989,04087,98986,51668,87538,10324,997
Deferred Revenue Non-Current 42,7235,2494,9934,1634,0503,881-2960-1,722000000009090613
Deferred Tax Liabilities Non-Current 57,10213,60912,50510,91910,6529,69929601,722000000002,932027
Other Non-Current Liabilities 13,5034,5074,4883,5203,5903,6819,2788,7148,0757,1556,8426,6755,0947,6617,9816,9044,8082,8961,721322
Total Non-Current Liabilities 352,697242,935212,939181,047188,996199,246119,480104,076109,010116,221114,695106,12092,65197,29097,02194,89391,32475,61239,82425,959
Total Liabilities 533,401353,727322,688310,592279,060290,697214,564206,891203,281215,235211,901203,290186,915185,303187,204182,757173,063157,65692,77965,020
Equity:
Preferred Stock 0001,8935,0291,9801,36501,74003,5933,92300000000
Common Stock 47,49726,99626,99626,99626,99623,47023,47023,47023,47023,47023,47010,08910,08910,08910,08910,08910,08910,0893,0213,021
Retained Earnings 85,46160,57651,08041,23042,09034,43227,15221,96715,69712,46924,79625,81222,69121,44018,27916,16915,80012,1367,0424,294
Accumulated Other Comprehensive Income/Loss 21,02711,1676,259-1,893-5,029-1,980-1,365229-1,740987-3,593-3,92300000000
Other Total Stockholders Equity 60,40016,89418,98417,09817,52814,26016,87522,24022,50124,00220,4116,6995,5524,4455,8693,3004,75610,4283,0212,955
Total Shareholders Equity 214,385115,633103,31985,32486,61472,16267,49767,90661,66860,92868,67742,60038,33235,97434,23729,55830,64532,65313,08410,270
Total Equity 214,652115,836104,48485,43186,79387,08282,20582,10875,05974,23281,29155,21949,06645,88744,93442,00542,61843,60422,11718,215
Total Liabilities & Shareholders Equity 748,053469,563427,172396,023365,853377,779296,769288,999278,340289,467293,192258,509235,981231,190232,138224,762215,681201,260114,89683,235