Nishimatsuya Chain Co., Ltd.
TSE:7545.T
2220 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 61,935 | 56,266 | 58,461 | 55,655 | 41,360 | 43,586 | 47,159 | 48,254 | 44,634 | 41,720 | 25,184.926 | 23,883.693 | 21,511.603 | 23,565.719 | 24,937.973 | 24,165.003 | 22,885.506 | 19,648.4 | 20,824.923 |
Short Term Investments
| 1,121 | 934 | 560 | 901 | 737 | 2,182 | -5,982 | -6,920 | -8,033 | -9,159 | -10,321.597 | -11,227.357 | -12,151.579 | -12,903.754 | -13,077.775 | -13,448.947 | -1,391.501 | -1,283.38 | -1,151.671 |
Cash and Short Term Investments
| 63,056 | 57,200 | 59,021 | 55,655 | 41,360 | 43,586 | 47,159 | 48,254 | 44,634 | 41,720 | 25,184.926 | 23,883.693 | 21,511.603 | 23,565.719 | 24,937.973 | 24,165.003 | 22,885.506 | 19,648.4 | 20,824.923 |
Net Receivables
| 5,407 | 5,230 | 3,669 | 3,245 | 3,398 | 2,462 | 5,714 | 4,947 | 4,368 | 3,916 | 3,758.939 | 5,154.149 | 2,810.533 | 2,780.619 | 2,630.923 | 2,581.68 | 1,273.048 | 1,159.732 | 991.44 |
Inventory
| 34,222 | 33,090 | 27,228 | 26,351 | 28,448 | 25,493 | 23,965 | 22,625 | 22,649 | 22,108 | 19,775.316 | 19,297.685 | 19,631.685 | 17,552.342 | 16,844.221 | 16,450.986 | 17,197.951 | 15,645.94 | 14,305.511 |
Other Current Assets
| 2,908 | 790 | 697 | 510 | 519 | 390 | 387 | 292 | 267 | 297 | 257.216 | 294.191 | 227.706 | 243.105 | 224.848 | 228.872 | 3,499.929 | 3,620.856 | 2,293.693 |
Total Current Assets
| 105,593 | 98,718 | 92,904 | 87,809 | 75,747 | 75,790 | 77,225 | 76,118 | 71,918 | 68,041 | 48,976.397 | 48,629.718 | 44,181.527 | 44,141.785 | 44,637.965 | 43,426.541 | 44,856.434 | 40,074.928 | 38,415.567 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 15,875 | 18,686 | 16,711 | 15,525 | 14,996 | 14,122 | 12,919 | 12,121 | 11,112 | 10,857 | 10,222.192 | 9,978.867 | 6,479.516 | 4,810.054 | 4,087.813 | 3,731.278 | 4,852.115 | 4,911.341 | 4,763.206 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 767 | 867 | 1,022 | 1,217 | 1,027 | 970 | 865 | 490 | 413 | 477 | 330.019 | 422.661 | 430.982 | 499.453 | 417.208 | 92.53 | 98.092 | 95.695 | 72.096 |
Goodwill and Intangible Assets
| 767 | 867 | 1,022 | 1,217 | 1,027 | 970 | 865 | 490 | 413 | 477 | 330.019 | 422.661 | 430.982 | 499.453 | 417.208 | 92.53 | 98.092 | 95.695 | 72.096 |
Long Term Investments
| 11,759 | 14,651 | 15,257 | 16,320 | 16,309 | 16,316 | 11,106 | 8,279 | 8,455 | 9,617 | 10,745.433 | 11,618.272 | 12,452.946 | 13,242.757 | 13,310.399 | 13,454.95 | 1,401.98 | 1,302.167 | 1,169.565 |
Tax Assets
| 864 | 1,346 | 1,097 | 1,089 | 945 | 527 | 378 | 484 | 495 | 472 | 434.932 | 415.968 | 445.252 | 292.122 | 268.129 | 269.563 | 236.554 | 230.465 | 193.422 |
Other Non-Current Assets
| 5,605 | -4,677 | -4,584 | -4,522 | -4,602 | -4,465 | 107 | 44 | 26 | 30 | 28.785 | 41.492 | 3,390.685 | 4,341.272 | 4,003.199 | 3,810.777 | 14,656.732 | 14,449.648 | 13,932.401 |
Total Non-Current Assets
| 34,870 | 30,873 | 29,503 | 29,629 | 28,675 | 27,470 | 25,375 | 21,418 | 20,501 | 21,453 | 21,761.361 | 22,477.26 | 23,199.381 | 23,185.658 | 22,086.748 | 21,359.098 | 21,245.473 | 20,989.316 | 20,130.69 |
Total Assets
| 140,463 | 129,592 | 122,411 | 117,443 | 104,428 | 103,267 | 102,605 | 97,542 | 92,422 | 89,499 | 70,737.76 | 71,106.983 | 67,380.908 | 67,327.443 | 66,724.713 | 64,785.639 | 66,101.907 | 61,064.244 | 58,546.257 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 42,593 | 11,110 | 9,968 | 10,279 | 10,093 | 9,483 | 9,290 | 7,419 | 8,123 | 8,249 | 11,247.328 | 11,540.568 | 12,709.547 | 13,341.533 | 16,329.469 | 15,339.09 | 19,917.595 | 19,802.491 | 23,497.035 |
Short Term Debt
| 50 | 620 | 289 | 296 | 496 | 670 | 741 | 892 | 420 | 618 | 636.81 | 704.995 | 2,201.362 | 2,016.432 | 1,400.242 | 4,207.687 | 3,978.771 | 3,311.228 | 3,349.75 |
Tax Payables
| 2,612 | 2,072 | 2,562 | 6,044 | 790 | 570 | 1,405 | 2,485 | 2,005 | 1,895 | 995.378 | 2,412.396 | 998.76 | 1,951.506 | 2,502.446 | 2,448.946 | 2,119.598 | 2,808.662 | 2,419.683 |
Deferred Revenue
| 2,612 | 6,503 | 6,966 | 10,460 | 5,065 | 4,806 | 5,189 | 6,067 | 5,236 | 4,928 | 4,450.041 | 5,892.305 | 1,597.763 | 2,519.694 | 3,004.722 | 2,898.157 | 2,935.053 | 3,852.146 | 3,421.533 |
Other Current Liabilities
| 6,461 | 30,632 | 29,344 | 25,286 | 24,661 | 23,139 | 21,817 | 21,268 | 21,129 | 20,112 | 199.855 | 156.31 | 146.032 | 135.894 | 115.356 | 140.301 | 103.766 | 98.081 | 74.219 |
Total Current Liabilities
| 51,716 | 48,865 | 46,567 | 46,321 | 40,315 | 38,098 | 37,037 | 35,646 | 34,908 | 33,907 | 16,534.034 | 18,294.178 | 16,654.704 | 18,013.553 | 20,849.789 | 22,585.235 | 26,935.185 | 27,063.946 | 30,342.537 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 131 | 147 | 109 | 154 | 282 | 508 | 751 | 733 | 315 | 277 | 168.926 | 301.579 | 463.734 | 596.772 | 450.438 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -875 | -303 | -450 | -468 | -383 | -397 | 0 | 0 | -257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 875 | 303 | 450 | 468 | 383 | 397 | 0 | 0 | 257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3,630 | 3,483 | 3,438 | 3,328 | 3,075 | 2,852 | 2,674 | 2,095 | 1,830 | 1,770 | 1,597.443 | 1,534.43 | 1,429.591 | 581.286 | 506.507 | 483.151 | 433.603 | 389.077 | 349.237 |
Total Non-Current Liabilities
| 3,761 | 3,630 | 3,547 | 3,482 | 3,357 | 3,360 | 3,425 | 2,828 | 2,145 | 2,047 | 1,766.369 | 1,836.009 | 1,893.325 | 1,178.058 | 956.945 | 483.151 | 433.603 | 389.077 | 349.237 |
Total Liabilities
| 55,477 | 52,495 | 50,114 | 49,803 | 43,672 | 41,458 | 40,462 | 38,474 | 37,053 | 35,954 | 18,300.403 | 20,130.187 | 18,548.029 | 19,191.611 | 21,806.734 | 23,068.386 | 27,368.788 | 27,453.023 | 30,691.774 |
Equity: | |||||||||||||||||||
Preferred Stock
| 77,376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523.031 | 2,523.031 | 2,523.031 | 2,523.031 | 2,523.031 | 2,523.031 | 2,523.031 | 2,490.268 | 2,398.799 |
Retained Earnings
| 8,935 | 8,516 | 9,334 | 9,048 | 1,935 | 3,041 | 5,630 | 5,855 | 4,623 | 4,074 | 3,743.452 | 4,400.111 | 45,927.356 | 44,917.574 | 41,449.079 | 37,264.917 | 33,906.673 | 132.216 | 132.216 |
Accumulated Other Comprehensive Income/Loss
| 1,908 | 74,269 | 67,703 | 61,154 | 61,358 | 60,306 | 56,992 | 53,040 | 50,102 | 250 | 336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -5,758 | -8,211 | -7,263 | -5,085 | -5,060 | -4,061 | -3,002 | -2,350 | -1,879 | 46,698 | 45,834.874 | 44,053.654 | 382.492 | 695.227 | 945.869 | 1,929.305 | 2,303.415 | 30,988.737 | 25,323.468 |
Total Shareholders Equity
| 84,984 | 77,097 | 72,297 | 67,640 | 60,756 | 61,809 | 62,143 | 59,068 | 55,369 | 53,545 | 52,437.357 | 50,976.796 | 48,832.879 | 48,135.832 | 44,917.979 | 41,717.253 | 38,733.119 | 33,611.221 | 27,854.483 |
Total Equity
| 84,984 | 77,097 | 72,297 | 67,640 | 60,756 | 61,809 | 62,143 | 59,068 | 55,369 | 53,545 | 52,437.357 | 50,976.796 | 48,832.879 | 48,135.832 | 44,917.979 | 41,717.253 | 38,733.119 | 33,611.221 | 27,854.483 |
Total Liabilities & Shareholders Equity
| 140,463 | 129,592 | 122,411 | 117,443 | 104,428 | 103,267 | 102,605 | 97,542 | 92,422 | 89,499 | 70,737.76 | 71,106.983 | 67,380.908 | 67,327.443 | 66,724.713 | 64,785.639 | 66,101.907 | 61,064.244 | 58,546.257 |