Nishimatsuya Chain Co., Ltd.

TSE:7545.T

2220 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 61,93556,26658,46155,65541,36043,58647,15948,25444,63441,72025,184.92623,883.69321,511.60323,565.71924,937.97324,165.00322,885.50619,648.420,824.923
Short Term Investments 1,1219345609017372,182-5,982-6,920-8,033-9,159-10,321.597-11,227.357-12,151.579-12,903.754-13,077.775-13,448.947-1,391.501-1,283.38-1,151.671
Cash and Short Term Investments 63,05657,20059,02155,65541,36043,58647,15948,25444,63441,72025,184.92623,883.69321,511.60323,565.71924,937.97324,165.00322,885.50619,648.420,824.923
Net Receivables 5,4075,2303,6693,2453,3982,4625,7144,9474,3683,9163,758.9395,154.1492,810.5332,780.6192,630.9232,581.681,273.0481,159.732991.44
Inventory 34,22233,09027,22826,35128,44825,49323,96522,62522,64922,10819,775.31619,297.68519,631.68517,552.34216,844.22116,450.98617,197.95115,645.9414,305.511
Other Current Assets 2,908790697510519390387292267297257.216294.191227.706243.105224.848228.8723,499.9293,620.8562,293.693
Total Current Assets 105,59398,71892,90487,80975,74775,79077,22576,11871,91868,04148,976.39748,629.71844,181.52744,141.78544,637.96543,426.54144,856.43440,074.92838,415.567
Non-Current Assets:
Property, Plant & Equipment, Net 15,87518,68616,71115,52514,99614,12212,91912,12111,11210,85710,222.1929,978.8676,479.5164,810.0544,087.8133,731.2784,852.1154,911.3414,763.206
Goodwill 0000000000000000000
Intangible Assets 7678671,0221,2171,027970865490413477330.019422.661430.982499.453417.20892.5398.09295.69572.096
Goodwill and Intangible Assets 7678671,0221,2171,027970865490413477330.019422.661430.982499.453417.20892.5398.09295.69572.096
Long Term Investments 11,75914,65115,25716,32016,30916,31611,1068,2798,4559,61710,745.43311,618.27212,452.94613,242.75713,310.39913,454.951,401.981,302.1671,169.565
Tax Assets 8641,3461,0971,089945527378484495472434.932415.968445.252292.122268.129269.563236.554230.465193.422
Other Non-Current Assets 5,605-4,677-4,584-4,522-4,602-4,46510744263028.78541.4923,390.6854,341.2724,003.1993,810.77714,656.73214,449.64813,932.401
Total Non-Current Assets 34,87030,87329,50329,62928,67527,47025,37521,41820,50121,45321,761.36122,477.2623,199.38123,185.65822,086.74821,359.09821,245.47320,989.31620,130.69
Total Assets 140,463129,592122,411117,443104,428103,267102,60597,54292,42289,49970,737.7671,106.98367,380.90867,327.44366,724.71364,785.63966,101.90761,064.24458,546.257
Liabilities & Equity:
Current Liabilities:
Account Payables 42,59311,1109,96810,27910,0939,4839,2907,4198,1238,24911,247.32811,540.56812,709.54713,341.53316,329.46915,339.0919,917.59519,802.49123,497.035
Short Term Debt 50620289296496670741892420618636.81704.9952,201.3622,016.4321,400.2424,207.6873,978.7713,311.2283,349.75
Tax Payables 2,6122,0722,5626,0447905701,4052,4852,0051,895995.3782,412.396998.761,951.5062,502.4462,448.9462,119.5982,808.6622,419.683
Deferred Revenue 2,6126,5036,96610,4605,0654,8065,1896,0675,2364,9284,450.0415,892.3051,597.7632,519.6943,004.7222,898.1572,935.0533,852.1463,421.533
Other Current Liabilities 6,46130,63229,34425,28624,66123,13921,81721,26821,12920,112199.855156.31146.032135.894115.356140.301103.76698.08174.219
Total Current Liabilities 51,71648,86546,56746,32140,31538,09837,03735,64634,90833,90716,534.03418,294.17816,654.70418,013.55320,849.78922,585.23526,935.18527,063.94630,342.537
Non-Current Liabilities:
Long Term Debt 131147109154282508751733315277168.926301.579463.734596.772450.4380000
Deferred Revenue Non-Current -875-303-450-468-383-39700-2570000000000
Deferred Tax Liabilities Non-Current 875303450468383397002570000000000
Other Non-Current Liabilities 3,6303,4833,4383,3283,0752,8522,6742,0951,8301,7701,597.4431,534.431,429.591581.286506.507483.151433.603389.077349.237
Total Non-Current Liabilities 3,7613,6303,5473,4823,3573,3603,4252,8282,1452,0471,766.3691,836.0091,893.3251,178.058956.945483.151433.603389.077349.237
Total Liabilities 55,47752,49550,11449,80343,67241,45840,46238,47437,05335,95418,300.40320,130.18718,548.02919,191.61121,806.73423,068.38627,368.78827,453.02330,691.774
Equity:
Preferred Stock 77,376000000000000000000
Common Stock 2,5232,5232,5232,5232,5232,5232,5232,5232,5232,5232,523.0312,523.0312,523.0312,523.0312,523.0312,523.0312,523.0312,490.2682,398.799
Retained Earnings 8,9358,5169,3349,0481,9353,0415,6305,8554,6234,0743,743.4524,400.11145,927.35644,917.57441,449.07937,264.91733,906.673132.216132.216
Accumulated Other Comprehensive Income/Loss 1,90874,26967,70361,15461,35860,30656,99253,04050,10225033600000000
Other Total Stockholders Equity -5,758-8,211-7,263-5,085-5,060-4,061-3,002-2,350-1,87946,69845,834.87444,053.654382.492695.227945.8691,929.3052,303.41530,988.73725,323.468
Total Shareholders Equity 84,98477,09772,29767,64060,75661,80962,14359,06855,36953,54552,437.35750,976.79648,832.87948,135.83244,917.97941,717.25338,733.11933,611.22127,854.483
Total Equity 84,98477,09772,29767,64060,75661,80962,14359,06855,36953,54552,437.35750,976.79648,832.87948,135.83244,917.97941,717.25338,733.11933,611.22127,854.483
Total Liabilities & Shareholders Equity 140,463129,592122,411117,443104,428103,267102,60597,54292,42289,49970,737.7671,106.98367,380.90867,327.44366,724.71364,785.63966,101.90761,064.24458,546.257