Marubun Corporation
TSE:7537.T
1085 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 236,490 | 226,171 | 167,794 | 289,283 | 287,550 | 326,694 | 347,508 | 270,698 | 279,571 | 280,320 | 260,424 | 220,200 | 242,708 | 210,455 | 207,948 | 199,943 | 245,289 |
Cost of Revenue
| 206,883 | 198,907 | 147,542 | 273,066 | 268,972 | 303,927 | 326,346 | 250,085 | 261,252 | 260,760 | 241,581 | 202,437 | 224,682 | 193,422 | 191,014 | 180,981 | 222,970 |
Gross Profit
| 29,607 | 27,264 | 20,252 | 16,217 | 18,578 | 22,767 | 21,162 | 20,613 | 18,319 | 19,560 | 18,843 | 17,763 | 18,026 | 17,033 | 16,934 | 18,962 | 22,319 |
Gross Profit Ratio
| 0.125 | 0.121 | 0.121 | 0.056 | 0.065 | 0.07 | 0.061 | 0.076 | 0.066 | 0.07 | 0.072 | 0.081 | 0.074 | 0.081 | 0.081 | 0.095 | 0.091 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 16,623 | 16,267 | 14,257 | 15,193 | 16,207 | 17,719 | 17,755 | 17,729 | 15,107 | 14,871 | 14,930 | 14,771 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -541 | -382 | -47 | -265 | -240 | -242 | -197 | 10 | -74 | 31 | 15 | -79 | -181 | -5 | -157 | -357 | -263 |
Operating Expenses
| 16,623 | 16,267 | 14,257 | 15,193 | 16,207 | 17,719 | 17,390 | 17,729 | 15,106 | 14,871 | 14,930 | 14,771 | 15,183 | 14,278 | 14,783 | 17,852 | 18,670 |
Operating Income
| 12,984 | 10,997 | 5,994 | 1,023 | 2,369 | 5,048 | 3,771 | 2,883 | 3,212 | 4,688 | 3,912 | 2,991 | 2,842 | 2,754 | 2,150 | 1,108 | 3,648 |
Operating Income Ratio
| 0.055 | 0.049 | 0.036 | 0.004 | 0.008 | 0.015 | 0.011 | 0.011 | 0.011 | 0.017 | 0.015 | 0.014 | 0.012 | 0.013 | 0.01 | 0.006 | 0.015 |
Total Other Income Expenses Net
| -7,362 | -3,114 | -2,148 | -3,560 | -1,585 | -2,068 | 141 | -297 | 86 | -726 | -27 | -1,100 | -436 | -1,267 | -1,189 | -2,413 | -1,500 |
Income Before Tax
| 5,622 | 7,884 | 3,848 | -2,537 | 786 | 2,981 | 3,912 | 2,587 | 3,299 | 3,963 | 3,886 | 1,892 | 2,407 | 1,488 | 962 | -1,303 | 2,149 |
Income Before Tax Ratio
| 0.024 | 0.035 | 0.023 | -0.009 | 0.003 | 0.009 | 0.011 | 0.01 | 0.012 | 0.014 | 0.015 | 0.009 | 0.01 | 0.007 | 0.005 | -0.007 | 0.009 |
Income Tax Expense
| 1,738 | 2,177 | 1,185 | -386 | 585 | 952 | 1,373 | 535 | 1,136 | 1,431 | 1,423 | 578 | 1,039 | 550 | 250 | -245 | 856 |
Net Income
| 3,401 | 5,201 | 2,437 | -2,133 | -75 | 1,636 | 2,077 | 1,650 | 1,810 | 2,071 | 2,008 | 857 | 1,017 | 577 | 452 | -1,399 | 889 |
Net Income Ratio
| 0.014 | 0.023 | 0.015 | -0.007 | -0 | 0.005 | 0.006 | 0.006 | 0.006 | 0.007 | 0.008 | 0.004 | 0.004 | 0.003 | 0.002 | -0.007 | 0.004 |
EPS
| 130.06 | 199.01 | 93.25 | -81.61 | -2.87 | 62.6 | 79.47 | 63.14 | 69.26 | 76.18 | 76.85 | 32.82 | 38.94 | 22.09 | 17.32 | -53.53 | 33.36 |
EPS Diluted
| 130.06 | 199.01 | 93.25 | -81.61 | -2.87 | 62.6 | 79.47 | 63.14 | 69.26 | 76.18 | 76.85 | 32.82 | 38.94 | 22.09 | 17.32 | -53.53 | 33.35 |
EBITDA
| 13,492 | 10,628 | 5,306 | 1,212 | 3,694 | 4,683 | 5,758 | 3,474 | 3,789 | 4,542 | 4,471 | 3,167 | 3,237 | 3,210 | 2,246 | 1,258 | 4,517 |
EBITDA Ratio
| 0.057 | 0.047 | 0.032 | 0.004 | 0.013 | 0.014 | 0.017 | 0.013 | 0.014 | 0.016 | 0.017 | 0.014 | 0.013 | 0.015 | 0.011 | 0.006 | 0.018 |