Rix Corporation
TSE:7525.T
2725 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 12,362 | 12,700.034 | 13,396.231 | 12,234.893 | 11,421.477 | 12,262.348 | 11,781.448 | 11,143.12 | 10,036.754 | 10,185.858 | 10,594.09 | 10,260.092 | 8,929.508 | 9,699.841 | 9,045.174 | 8,751.213 | 8,527.183 | 10,976.112 | 10,935.495 | 11,525.806 | 9,809.239 | 11,213.183 | 11,074.513 | 10,326.601 | 9,521.374 | 10,681.132 | 9,790.266 | 9,315.647 | 8,620.451 | 9,261.478 | 8,261.981 | 8,841.621 | 7,398.188 | 8,726.952 | 8,235.195 | 8,700.311 | 7,762.385 | 8,486.544 | 7,682.09 | 8,078.724 | 7,280.777 | 8,044.467 | 7,542.327 | 7,189.351 | 6,497.311 | 7,112.712 | 6,850.982 | 7,228.071 | 6,797.514 | 7,640.766 | 7,216.167 | 7,287.099 | 7,228.826 | 7,231.197 | 7,205.037 | 6,831.405 | 5,903.863 | 6,375.97 | 6,127.752 | 5,510.599 | 5,687.532 | 7,335.893 | 8,603.387 | 9,251.169 |
Cost of Revenue
| 9,242 | 9,633.975 | 10,092.781 | 9,127.632 | 8,485.081 | 9,051.173 | 8,776.946 | 8,304.488 | 7,602.447 | 7,659.311 | 8,085.072 | 7,817.868 | 6,791.431 | 7,410.165 | 6,929.839 | 6,824.425 | 6,673.817 | 8,592.376 | 8,644.479 | 9,091.2 | 7,629.468 | 8,747.816 | 8,554.323 | 7,985.475 | 7,418.473 | 8,360.979 | 7,613.963 | 7,254.033 | 6,731.689 | 7,319.335 | 6,470.908 | 6,919.332 | 5,806.607 | 6,914.208 | 6,369.527 | 6,888.228 | 6,114.834 | 6,894.416 | 6,057.651 | 6,457.409 | 5,842.814 | 6,486.764 | 6,068.497 | 5,748.778 | 5,127.844 | 5,774.722 | 5,453.587 | 5,801.488 | 5,418.667 | 6,207.573 | 5,834.762 | 5,912.318 | 5,880.933 | 5,839.239 | 5,802.206 | 5,492.748 | 4,808.041 | 5,304.267 | 5,048.6 | 4,535.675 | 4,763.502 | 6,021.868 | 7,015.629 | 7,579.941 |
Gross Profit
| 3,120 | 3,066.059 | 3,303.45 | 3,107.261 | 2,936.396 | 3,211.175 | 3,004.502 | 2,838.632 | 2,434.307 | 2,526.547 | 2,509.018 | 2,442.224 | 2,138.077 | 2,289.676 | 2,115.335 | 1,926.788 | 1,853.366 | 2,383.736 | 2,291.016 | 2,434.606 | 2,179.771 | 2,465.367 | 2,520.19 | 2,341.126 | 2,102.901 | 2,320.153 | 2,176.303 | 2,061.614 | 1,888.762 | 1,942.143 | 1,791.073 | 1,922.289 | 1,591.581 | 1,812.744 | 1,865.668 | 1,812.083 | 1,647.551 | 1,592.128 | 1,624.439 | 1,621.315 | 1,437.963 | 1,557.703 | 1,473.83 | 1,440.573 | 1,369.467 | 1,337.99 | 1,397.395 | 1,426.583 | 1,378.847 | 1,433.193 | 1,381.405 | 1,374.781 | 1,347.893 | 1,391.958 | 1,402.831 | 1,338.657 | 1,095.822 | 1,071.703 | 1,079.152 | 974.924 | 924.03 | 1,314.025 | 1,587.758 | 1,671.228 |
Gross Profit Ratio
| 0.252 | 0.241 | 0.247 | 0.254 | 0.257 | 0.262 | 0.255 | 0.255 | 0.243 | 0.248 | 0.237 | 0.238 | 0.239 | 0.236 | 0.234 | 0.22 | 0.217 | 0.217 | 0.21 | 0.211 | 0.222 | 0.22 | 0.228 | 0.227 | 0.221 | 0.217 | 0.222 | 0.221 | 0.219 | 0.21 | 0.217 | 0.217 | 0.215 | 0.208 | 0.227 | 0.208 | 0.212 | 0.188 | 0.211 | 0.201 | 0.198 | 0.194 | 0.195 | 0.2 | 0.211 | 0.188 | 0.204 | 0.197 | 0.203 | 0.188 | 0.191 | 0.189 | 0.186 | 0.192 | 0.195 | 0.196 | 0.186 | 0.168 | 0.176 | 0.177 | 0.162 | 0.179 | 0.185 | 0.181 |
Reseach & Development Expenses
| 0 | 38 | 45 | 44 | 45 | 48 | 47 | 44 | 39 | 156 | 49 | 41 | 36 | 41 | 0 | 0 | 0 | 146 | 0 | 0 | 0 | 148 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 162 | 0 | 0 | 0 | 144 | 0 | 0 | 0 | 144 | 0 | 0 | 0 | 142 | 0 | 0 | 0 | 192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,329 | 2,278.929 | 2,220.439 | 2,052.623 | 2,189 | 2,164.896 | 2,029.723 | 1,936.759 | 1,887 | 1,499 | 1,818 | 1,733 | 1,712.479 | 1,629.838 | 1,618 | 1,532 | 1,578 | 1,429 | 1,695 | 1,681 | 1,694 | 1,405 | 1,698 | 1,616 | 1,634 | 1,421 | 1,543 | 1,497 | 1,495 | 1,226 | 1,351 | 1,388 | 1,404 | 1,218 | 1,420 | 1,316 | 1,272 | 1,113 | 1,228 | 1,218 | 1,220 | 1,070 | 1,161 | 1,130 | 1,135 | 978 | 1,086 | 1,109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 18.254 | 22.279 | 14.101 | 33.217 | 27.313 | 12.872 | 16.586 | 27.224 | 29.073 | 17.847 | 15.227 | 17.094 | 11.666 | 30.655 | 12.97 | 18.213 | 29.755 | 14.686 | 15 | 14.873 | 25.028 | 24.952 | 17.412 | 21.836 | -40.221 | 30.173 | 24.255 | 54.431 | 34.596 | 30.11 | 23.715 | 33.914 | 24.963 | 30.634 | 24.258 | 34.414 | 45.646 | 29.337 | 15.304 | 29.162 | 19.575 | 25.058 | 17.283 | 18.762 | 20.52 | 25.82 | 14.24 | 19.011 | 18.998 | 20.355 | 13.881 | 24.365 | 13.402 | 17.861 | 17.51 | 17.093 | 21.051 | 22.962 | 13.015 | 24.087 | 19.048 | 23.625 | 15.424 |
Operating Expenses
| 2,329 | 2,316.929 | 2,265.439 | 2,096.623 | 2,189.695 | 2,217.424 | 2,085.371 | 1,971.907 | 1,887.502 | 1,771.267 | 1,825.478 | 1,730.438 | 1,708.659 | 1,670.838 | 1,618.195 | 1,532.214 | 1,578.059 | 1,640.94 | 1,694.939 | 1,681.678 | 1,694.103 | 1,619.338 | 1,697.903 | 1,616.01 | 1,634.724 | 1,623.452 | 1,542.553 | 1,497.041 | 1,495.855 | 1,426.737 | 1,351.243 | 1,388.069 | 1,404.35 | 1,353.249 | 1,420.392 | 1,315.377 | 1,272.998 | 1,233.114 | 1,228.484 | 1,217.334 | 1,220.84 | 1,185.813 | 1,161.218 | 1,130.027 | 1,135.104 | 1,093.794 | 1,085.356 | 1,109.202 | 1,126.548 | 1,079.505 | 1,073.531 | 1,067.938 | 1,078.631 | 1,065.533 | 1,013.307 | 974.618 | 943.607 | 948.316 | 889.98 | 869.265 | 897.079 | 1,040.591 | 1,089.702 | 1,155.411 |
Operating Income
| 791 | 749.13 | 1,038.011 | 1,010.639 | 746.699 | 993.75 | 919.131 | 866.725 | 546.804 | 755.28 | 683.541 | 711.786 | 429.416 | 618.837 | 497.14 | 394.576 | 275.305 | 742.797 | 596.076 | 752.927 | 485.668 | 846.028 | 822.287 | 725.115 | 468.177 | 696.701 | 633.75 | 564.572 | 392.906 | 515.406 | 439.83 | 534.219 | 187.231 | 459.496 | 445.275 | 496.705 | 374.553 | 359.014 | 395.956 | 403.981 | 217.121 | 371.889 | 312.613 | 310.546 | 234.362 | 244.196 | 312.04 | 317.379 | 252.299 | 353.688 | 307.874 | 306.844 | 269.26 | 326.425 | 389.523 | 364.038 | 152.214 | 123.388 | 189.17 | 105.657 | 26.949 | 273.434 | 498.056 | 515.816 |
Operating Income Ratio
| 0.064 | 0.059 | 0.077 | 0.083 | 0.065 | 0.081 | 0.078 | 0.078 | 0.054 | 0.074 | 0.065 | 0.069 | 0.048 | 0.064 | 0.055 | 0.045 | 0.032 | 0.068 | 0.055 | 0.065 | 0.05 | 0.075 | 0.074 | 0.07 | 0.049 | 0.065 | 0.065 | 0.061 | 0.046 | 0.056 | 0.053 | 0.06 | 0.025 | 0.053 | 0.054 | 0.057 | 0.048 | 0.042 | 0.052 | 0.05 | 0.03 | 0.046 | 0.041 | 0.043 | 0.036 | 0.034 | 0.046 | 0.044 | 0.037 | 0.046 | 0.043 | 0.042 | 0.037 | 0.045 | 0.054 | 0.053 | 0.026 | 0.019 | 0.031 | 0.019 | 0.005 | 0.037 | 0.058 | 0.056 |
Total Other Income Expenses Net
| 117 | -40.602 | 81.645 | 57.419 | 297.733 | 40.319 | 43.329 | 127.89 | 192.735 | 117.041 | 98.829 | 106.152 | 86.37 | 129.136 | 49.508 | 31.859 | 37.158 | -55.543 | 75.202 | 18.259 | 29.25 | -16.901 | 42.364 | 49.499 | 64.95 | -10.144 | 54.103 | 42.914 | 69.245 | 40.729 | 27.559 | -24.691 | 0.374 | -18.871 | 43.808 | 40.777 | 69.823 | 13.986 | 80.952 | 36.853 | 47.235 | 32.505 | 70.924 | 70.468 | 46.367 | 46.732 | 55.246 | 27.411 | 35.706 | 22.451 | 27.376 | 53.306 | 35.246 | 155.312 | 11.3 | -97.492 | 7.328 | -25.82 | 16.358 | -29.407 | 25.947 | -156.286 | -26.85 | 15.506 |
Income Before Tax
| 908 | 708.528 | 1,119.656 | 1,068.058 | 1,044.432 | 1,034.069 | 962.46 | 994.615 | 739.539 | 872.321 | 782.37 | 817.938 | 515.786 | 747.973 | 546.648 | 426.435 | 312.463 | 687.254 | 671.279 | 771.187 | 514.918 | 829.127 | 864.651 | 774.615 | 533.127 | 686.557 | 687.853 | 607.487 | 462.151 | 556.135 | 467.389 | 509.528 | 187.605 | 440.625 | 488.808 | 537.482 | 444.376 | 373 | 476.952 | 440.834 | 264.235 | 404.394 | 383.537 | 380.468 | 280.729 | 290.928 | 367.286 | 344.79 | 288.005 | 376.139 | 335.25 | 360.15 | 304.506 | 481.737 | 400.823 | 266.546 | 159.542 | 97.568 | 205.528 | 76.25 | 52.896 | 117.148 | 471.206 | 531.322 |
Income Before Tax Ratio
| 0.073 | 0.056 | 0.084 | 0.087 | 0.091 | 0.084 | 0.082 | 0.089 | 0.074 | 0.086 | 0.074 | 0.08 | 0.058 | 0.077 | 0.06 | 0.049 | 0.037 | 0.063 | 0.061 | 0.067 | 0.052 | 0.074 | 0.078 | 0.075 | 0.056 | 0.064 | 0.07 | 0.065 | 0.054 | 0.06 | 0.057 | 0.058 | 0.025 | 0.05 | 0.059 | 0.062 | 0.057 | 0.044 | 0.062 | 0.055 | 0.036 | 0.05 | 0.051 | 0.053 | 0.043 | 0.041 | 0.054 | 0.048 | 0.042 | 0.049 | 0.046 | 0.049 | 0.042 | 0.067 | 0.056 | 0.039 | 0.027 | 0.015 | 0.034 | 0.014 | 0.009 | 0.016 | 0.055 | 0.057 |
Income Tax Expense
| 324 | 122.05 | 326.124 | 332.921 | 338.287 | 107.32 | 279.162 | 308.507 | 237.896 | 247.131 | 244.956 | 252.516 | 163.802 | 256.199 | 153.658 | 126.576 | 114.878 | 143.744 | 226.455 | 249.873 | 177.098 | 177.963 | 261.191 | 238.496 | 189.978 | 149.663 | 218.211 | 199.755 | 172.324 | 118.512 | 174.569 | 182.336 | 93.752 | 206.096 | 169.317 | 191.756 | 166.631 | 250.478 | 183.001 | 177.41 | 126.201 | 172.735 | 167.598 | 157.803 | 129.748 | 112.919 | 136.642 | 150.503 | 119.874 | 173.39 | 200.408 | 166.849 | 144.831 | 143.112 | 207.33 | 145.929 | 81.194 | 73.371 | 99.425 | 42 | 39.265 | 93.36 | 201.141 | 226.461 |
Net Income
| 574 | 579.761 | 781.02 | 722.838 | 696.338 | 913.076 | 674.755 | 684.789 | 491.293 | 615.229 | 531.153 | 559.542 | 345.97 | 489.121 | 392.169 | 296.728 | 186.848 | 543.463 | 438.834 | 511.125 | 333.517 | 648.279 | 600.385 | 530.05 | 337.677 | 531.339 | 463.573 | 404.593 | 287.096 | 422.296 | 271.74 | 313.076 | 80.557 | 223.99 | 304.476 | 339.486 | 258.623 | 115.013 | 280.023 | 260.001 | 124.467 | 229.798 | 200.41 | 214.398 | 144.217 | 172.546 | 222.845 | 187.911 | 162.306 | 195.19 | 123.726 | 182.33 | 150.529 | 324.71 | 182.811 | 111.405 | 69.466 | 21.18 | 97.693 | 36.685 | 14.049 | 31.217 | 254.519 | 287.683 |
Net Income Ratio
| 0.046 | 0.046 | 0.058 | 0.059 | 0.061 | 0.074 | 0.057 | 0.061 | 0.049 | 0.06 | 0.05 | 0.055 | 0.039 | 0.05 | 0.043 | 0.034 | 0.022 | 0.05 | 0.04 | 0.044 | 0.034 | 0.058 | 0.054 | 0.051 | 0.035 | 0.05 | 0.047 | 0.043 | 0.033 | 0.046 | 0.033 | 0.035 | 0.011 | 0.026 | 0.037 | 0.039 | 0.033 | 0.014 | 0.036 | 0.032 | 0.017 | 0.029 | 0.027 | 0.03 | 0.022 | 0.024 | 0.033 | 0.026 | 0.024 | 0.026 | 0.017 | 0.025 | 0.021 | 0.045 | 0.025 | 0.016 | 0.012 | 0.003 | 0.016 | 0.007 | 0.002 | 0.004 | 0.03 | 0.031 |
EPS
| 70.96 | 71.68 | 96.56 | 89.39 | 86.16 | 112.98 | 83.49 | 84.08 | 60.13 | 75.3 | 65 | 68.49 | 42.34 | 59.86 | 48 | 36.32 | 22.87 | 66.51 | 53.71 | 62.56 | 40.82 | 79.34 | 73.48 | 64.87 | 41.33 | 65.03 | 56.74 | 49.52 | 35.14 | 51.68 | 33.26 | 38.31 | 9.86 | 27.41 | 37.26 | 40.27 | 30.67 | 13.64 | 33.21 | 30.84 | 14.76 | 27.26 | 23.77 | 25.43 | 17.1 | 20.46 | 26.43 | 22.13 | 19.11 | 22.99 | 14.57 | 21.47 | 17.73 | 38.24 | 21.53 | 13.12 | 8.18 | 2.49 | 11.5 | 4.32 | 1.65 | 3.68 | 29.97 | 33.88 |
EPS Diluted
| 70.96 | 71.68 | 96.56 | 89.39 | 86.16 | 112.98 | 83.49 | 83.8 | 60.13 | 75.3 | 65 | 68.48 | 42.34 | 59.86 | 48 | 36.32 | 22.87 | 66.51 | 53.71 | 62.56 | 40.82 | 79.34 | 73.48 | 64.87 | 41.33 | 65.03 | 56.74 | 49.52 | 35.14 | 51.68 | 33.26 | 38.31 | 9.86 | 27.41 | 37.26 | 40.27 | 30.67 | 13.64 | 33.21 | 30.84 | 14.76 | 27.26 | 23.77 | 25.43 | 17.1 | 20.46 | 26.43 | 22.13 | 19.11 | 22.99 | 14.57 | 21.47 | 17.73 | 38.24 | 21.53 | 13.12 | 8.18 | 2.49 | 11.5 | 4.32 | 1.65 | 3.68 | 29.97 | 33.88 |
EBITDA
| 894.25 | 821.692 | 1,227.744 | 1,168.773 | 1,140.62 | 1,136.338 | 1,062.819 | 1,089.878 | 829.971 | 969.931 | 873.262 | 900.446 | 593.82 | 833.276 | 633.47 | 509.596 | 397.44 | 773.564 | 676.036 | 773.641 | 590.081 | 840.34 | 899.75 | 776.063 | 534.59 | 688.487 | 689.694 | 612.265 | 536.244 | 587.75 | 541.083 | 536.14 | 189.581 | 437.448 | 492.825 | 539.602 | 446.032 | 344.447 | 478.529 | 442.396 | 271.674 | 406.36 | 385.608 | 375.101 | 284.367 | 322.502 | 369.21 | 374 | 267.097 | 382.185 | 347.773 | 322.121 | 305.876 | 534.834 | 451.219 | 439.638 | 204.75 | 195.045 | 261.812 | 162.754 | 110.447 | 186.264 | 560.36 | 541.882 |
EBITDA Ratio
| 0.072 | 0.068 | 0.085 | 0.086 | 0.086 | 0.085 | 0.082 | 0.089 | 0.074 | 0.086 | 0.074 | 0.077 | 0.058 | 0.071 | 0.061 | 0.048 | 0.037 | 0.066 | 0.062 | 0.067 | 0.053 | 0.075 | 0.078 | 0.074 | 0.056 | 0.064 | 0.07 | 0.066 | 0.054 | 0.059 | 0.063 | 0.061 | 0.025 | 0.05 | 0.06 | 0.061 | 0.057 | 0.041 | 0.062 | 0.054 | 0.037 | 0.05 | 0.051 | 0.052 | 0.043 | 0.045 | 0.053 | 0.047 | 0.039 | 0.05 | 0.048 | 0.044 | 0.042 | 0.059 | 0.062 | 0.064 | 0.035 | 0.031 | 0.044 | 0.03 | 0.021 | 0.044 | 0.065 | 0.059 |