Eco's Co.,Ltd.

TSE:7520.T

2085 (JPY) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 18,27919,35912,69013,90215,51816,9709,04111,53114,06816,37211,58313,45615,03116,08110,62012,62613,55114,2615,7177,1389,67510,6048,3188,55711,55512,4966,9335,5218,1939,7024,3593,8086,0917,3763,024.3142,335.7573,034.3095,229.8361,541.1242,081.9172,409.7953,296.5371,501.2161,329.2351,991.6832,391.8671,401.5611,582.0042,285.4752,667.5811,724.0161,508.6011,991.293,006.9631,420.741,361.9281,864.7442,172.6451,469.248
Short Term Investments 20020-5,525-5,563-5,517-5,915-5,581-5,6400-5,954-6,021-6,098-5,488-5,505-5,515-4,924-4,976-5,011-5,094-5,174-5,046-4,978-5,060-5,186-5,226-5,145-6-6-7-3-4-10-5-1.423-2.188874.633-4.7011,003.0231,117.1981,115.69999.892-19.51100.626-26.47421.44323.97223.97223.97223.9723.9723.9723.9723.96323.96223.96223.96223.93523.931
Cash and Short Term Investments 18,27919,35912,69013,90215,51816,9709,04111,53114,06816,37211,58313,45615,03116,08110,62012,62613,55114,2615,7177,1389,67510,6048,3188,55711,55512,4966,9335,5218,1939,7024,3593,8086,0917,3763,024.3142,335.7573,034.3095,229.8361,541.1242,081.9172,409.7953,396.4291,501.2161,429.8611,991.6832,413.311,425.5331,605.9762,309.4472,691.5511,747.9861,532.5712,015.263,030.9261,444.7021,385.891,888.7062,196.581,493.179
Net Receivables 02,0841,5061,6751,7181,6081,2341,3771,4461,3941,2011,3231,5211,4661,2281,3112,8962,9082,5182,0621,6111,5473,8391,276974963773862874886676764765737628000000000000000000000000
Inventory 3,7443,8433,8463,9403,8233,8603,9483,7823,7033,7543,7823,8443,7463,7393,7643,9763,3873,4303,7633,8183,6573,7383,7343,8383,5943,7363,6893,6983,4483,5613,5413,4813,2413,2673,480.0153,618.2943,433.0833,491.9483,658.3043,549.4543,179.0553,197.2323,397.5993,500.0473,328.9983,221.9613,250.7423,348.0852,968.273,110.9843,090.6633,336.113,056.1943,025.333,054.4593,304.1692,995.5133,121.9043,166.278
Other Current Assets 7702,3574,1073,6763,5122,4364,1073,4043,4942,6793,9442,9733,3402,2234,1772,7332,5911,9203,9093,1562,9292,0289113,4232,9112,3333,4663,0062,9862,4113,4183,0962,9842,3243,334.343684.718820.575672.522494.628749.406850.631743.035582.025734.752758.682780.832604.783692.018773.532805.994620.795731.564773.337867.421659.376758.37831.649898.387748.563
Total Current Assets 27,50327,64322,14923,19324,57124,87418,33020,09422,71124,19920,51021,59623,63823,50919,78920,64622,42522,51915,90716,17417,87217,91716,80217,09419,03419,52814,86113,08715,50116,56011,99411,14913,08113,70410,466.3439,366.18710,056.42511,821.9719,290.2448,865.188,848.0289,598.7848,784.628,307.4658,693.9848,602.6478,443.1368,240.3768,527.6328,672.6158,465.358,112.1748,192.6428,988.898,294.5758,205.6648,488.3398,556.9298,217.222
Non-Current Assets:
Property, Plant & Equipment, Net 21,78621,30121,03921,45120,93820,38619,14820,35519,81319,57718,56718,36117,59717,46517,55818,08216,70516,80916,88817,25617,54417,76517,35018,32618,29218,36118,34519,22919,28518,97818,37219,14018,64318,61318,036.41718,823.24618,417.09718,647.32518,144.71518,076.21917,742.78716,703.75516,736.87716,964.65516,899.19517,022.97517,237.88817,212.7117,188.28417,125.56517,023.60317,398.43817,238.21117,550.91517,022.74717,506.45917,288.76617,567.83417,729.147
Goodwill 00000000000000000000000000000000000000000000000000000000000
Intangible Assets 8578798538638729039389529751,0071,0401,0761,1061,0961,1151,027668700714440407406389469467503509543579611612653694726716.272733.22756.541752.283727.033793.254828.463846.498840.029952.338909.009943.139988.6921,024.2951,018.1031,014.607983.4791,011.7881,035.6061,047.0741,050.8751,072.2421,072.1541,084.6251,082.964
Goodwill and Intangible Assets 8578798538638729039389529751,0071,0401,0761,1061,0961,1151,027668700714440407406389469467503509543579611612653694726716.272733.22756.541752.283727.033793.254828.463846.498840.029952.338909.009943.139988.6921,024.2951,018.1031,014.607983.4791,011.7881,035.6061,047.0741,050.8751,072.2421,072.1541,084.6251,082.964
Long Term Investments 4805034255,9295,9606,4696,9016,5486,5919576,9407,0257,1246,5206,5186,5005,8695,8405,9036,0236,0725,9535,7105,8195,9945,9415,593898849856848998875946804.676803.582-59.15548.803-483.4-637.996-669.929340.916447.171537.395655.323617.994591.843637.226623.448690.122706.613660.162665.88669.995672.643691.679735.676789.411775.563
Tax Assets 1,7851,8801,8331,8771,7602,1242,0251,7571,8111,8771,6271,7631,7661,8381,7181,6121,5261,7121,5681,5181,4521,5171,0769489509691,0008518899069349449991,0421,121.164856.579877.803874.2921,009.9061,126.2631,128.2461,137.5031,166.1651,311.9681,306.7511,306.9311,316.8561,380.421,387.891,415.0121,432.081,546.5621,534.6571,534.2921,618.9381,602.8131,589.2531,628.4161,635.181
Other Non-Current Assets 5,9556,0145,880364378381-14144306,1570115105065305035215405375535695884274444674595,7295,4465,5855,2745,0734,9475,0575,112.5165,255.6216,186.4535,350.1736,408.7776,508.2886,459.5275,656.6855,522.5965,646.8495,480.5385,587.1955,657.6115,627.2575,487.5415,553.4675,552.3415,643.95,666.8745,736.9525,803.1895,854.1625,825.7065,847.1595,811.417
Total Non-Current Assets 30,86330,57730,03030,48429,90830,26329,01130,02629,62029,57528,17428,22627,59427,42927,41527,75125,27125,58225,61325,77426,02826,21025,11325,98926,14726,24125,90627,25027,04826,93626,04026,80826,15826,38425,791.04526,472.24826,178.74426,172.87625,807.03125,866.02825,489.09424,685.35724,712.83825,413.20525,250.81625,478.23425,792.8925,881.90825,705.26625,798.77325,698.11626,260.8526,141.22826,539.22826,168.39226,727.35526,511.55526,917.44527,034.272
Total Assets 58,36758,22052,17953,67954,48455,14047,34350,12352,33453,77448,68749,82451,23650,94047,20748,40047,70048,10441,52341,95243,90244,12741,91743,09145,18145,76940,76740,33742,54943,49638,03437,95739,23940,08836,257.38835,838.43536,235.16937,994.84735,097.27534,731.20834,337.12234,284.14133,497.45833,720.6733,944.834,080.88134,236.02634,122.28434,232.89834,471.38834,163.46634,373.02434,333.8735,528.11834,462.96734,933.01934,999.89435,474.37435,251.494
Liabilities & Equity:
Current Liabilities:
Account Payables 9,1958,8748,1308,7559,3198,4547,4897,9788,4648,1187,5908,1188,9888,5657,6108,2098,4748,4567,5457,8348,1687,7486,5747,2777,3597,0896,2446,3556,5976,7336,1546,3166,5986,3405,6718,431.4228,507.4778,983.4678,293.0188,573.838,780.5617,712.5317,378.457,862.6718,186.1077,698.3687,316.3787,993.5888,252.1818,238.6987,408.0488,211.7118,268.9848,810.546,882.3217,858.3888,123.1517,748.1197,266.202
Short Term Debt 6,1275,0553,5832,0412,7982,8762,3303,8041,5736,4811,8021,7501,0952,7801,3741,4181,2242,0571,5111,9232,1982,8724,5182,7282,9553,5294,1715,6325,9456,8016,5635,5605,7426,0056,252.945,203.5265,499.8135,707.0767,052.116,226.265,150.065,654.9597,902.9287,449.8276,254.7066,053.2968,652.3967,662.6137,047.6927,357.6518,645.118,457.047,752.68,001.269,803.9489,074.7879,198.28610,470.95610,684.956
Tax Payables 1,1025971,0227217605723701748434519606261,1966481,3399661,233755983596819434607354685347877454587331517311565367609.854336.679463.558311.267702.595565.582636.62400.33365.073217.692331.908222.67369.835237.175253.969183.447343.355248.884193.043144.845122.8555.00760.91950.174249.127
Deferred Revenue 1,4351,4571,5653,3822,8793,1042,6124,4654,4341,2653,6523,5074,0383,3224,6243,8973,4523,3363,6643,0083,0483,0882,5053,0132,7032,5782,7141,5001,2291,2341,1511,3021,1891,2791,231.5491,233.9681,106.1161,257.7441,524.3441,481.6691,214.9741,508.0541,210.0781,036.033922.0041,046.6091,041.321,022.842824.648926.922828.5361,049.935737.151806.802518.986709.97470.148686.171656.215
Other Current Liabilities 4,4274,6324,5522,9342,9253,9762,2754,0975425,8901,7442,0769831,760608819187807914543578756967534649163453,6933,6624,0623,1443,7643,8424,2004,120.4231,898.461,707.122,097.9982,279.6482,171.6541,780.6252,252.6981,761.8761,744.4691,569.9421,845.1761,565.0741,673.1241,512.8491,881.8541,603.0561,859.1271,667.4351,845.7811,667.8791,698.4271,466.091,727.9171,529.028
Total Current Liabilities 22,28622,07220,41721,21521,56022,08617,68819,06720,29020,94019,40020,21021,53421,04520,17920,17219,25519,50217,45817,41918,45718,53917,40517,49217,55417,38417,06516,13416,79117,92716,37815,95116,74716,91216,654.21715,870.08716,177.96817,099.80818,327.37117,537.32616,347.86616,020.51817,408.32717,274.65916,342.66315,819.5117,903.68317,566.517,066.69117,661.6517,999.56918,776.76217,882.06218,802.42618,476.99818,686.60918,848.44619,997.16619,729.313
Non-Current Liabilities:
Long Term Debt 9,22110,5166,6487,9219,19710,4796,6997,8689,01910,2256,7327,9849,37410,6827,4268,7779,29510,5326,8887,9749,33910,2178,5179,68511,35212,5958,6009,72911,20811,5418,0358,6819,41610,5777,320.498,185.8239,068.80810,311.0076,420.9656,747.0057,887.1958,415.1356,560.7796,967.7247,790.8548,634.0236,701.8557,128.9547,679.1937,324.7326,585.5116,124.6576,875.1777,131.2776,305.2286,289.9625,825.74,939.8514,730.213
Deferred Revenue Non-Current 0009209429408751,8602,23701,8841,9181,9291,9932,1012,283001,6360001,7490001,9760002,1760000000000000000000000000000
Deferred Tax Liabilities Non-Current 26926926926926926926926926926926926926930330326000430004300043000430000000000000000000000000000
Other Non-Current Liabilities 1,6871,6591,5679801,0171,0621,7498188333,3758598728999189381,0112,3172,3387102,3982,4282,4587562,5832,6262,7138392,8702,9543,0378113,1713,2703,3063,328.53,314.1073,119.9292,962.1743,011.3983,011.1433,026.0993,069.5162,987.0533,021.8723,040.6653,115.1883,277.5173,282.1963,392.9433,535.3923,714.9473,815.9893,987.9714,119.6684,191.724,403.8384,604.0964,859.9345,061.795
Total Non-Current Liabilities 11,17712,4448,48410,09011,42512,7509,59210,81512,35813,6009,74411,04312,47113,89610,76812,33111,61212,8709,27710,37211,76712,67511,06512,26813,97815,30811,41512,59914,16214,57811,06511,85212,68613,88310,648.9911,499.9312,188.73713,273.1819,432.3639,758.14810,913.29411,484.6519,547.8329,989.59610,831.51911,749.2119,979.37210,411.1511,072.13610,860.12410,300.4589,940.64610,863.14811,250.94510,496.94810,693.810,429.7969,799.7859,792.008
Total Liabilities 33,46334,51628,90131,30532,98534,83627,28029,88232,64834,54029,14431,25334,00534,94130,94732,50330,86732,37226,73527,79130,22431,21428,47029,76031,53232,69228,48028,73330,95332,50527,44327,80329,43330,79527,303.20727,370.01728,366.70530,372.98927,759.73427,295.47427,261.1627,505.16926,956.15927,264.25527,174.18227,568.72127,883.05527,977.6528,138.82728,521.77428,300.02728,717.40828,745.2130,053.37128,973.94629,380.40929,278.24229,796.95129,521.321
Equity:
Preferred Stock 2,7900000019,94800019,44318,47617,06301,1611,2381,2471,2741,2341,1901,21301,20800009681,0049979561,0191,1021,0521,1168888728628386226506606625966086060000000000000
Common Stock 3,3183,3183,3183,3183,3183,3183,3183,3183,3183,3183,3183,3183,3183,3183,3183,3183,3183,3183,3183,3183,3183,3183,3183,3183,3183,3183,3183,3183,3183,3173,1573,1243,1133,1113,095.172,903.1562,773.4882,748.0982,709.2422,680.1232,673.4032,661.3632,661.3632,657.9472,653.0672,635.9872,635.9872,635.9872,635.9872,635.9872,635.9872,635.9872,635.9872,635.9872,635.9872,635.9872,635.9872,635.9872,635.987
Retained Earnings 19,80818,61718,24117,53816,66315,56915,30315,53615,00314,17814,30113,36813,42012,18711,67611,32312,28111,24311,03410,4069,9559,2169,0508,5518,2477,6787,6136,8626,5205,9115,7875,4815,2374,6804,433.754,102.1873,746.8823,244.7543,014.5442,953.7452,636.0622,268.5272,033.4971,890.7421,807.3291,581.2021,440.011,202.9061,170.2061,043.912945.624716.029667.714555.416607.875680.199829.801841.01912.158
Accumulated Other Comprehensive Income/Loss 30632927813913890115101848310095168169-1,161-1,238-1,247-1,274-1,234-1,190-1,213-1,229-1,208-1,170-1,137-1,140-1,074-968-1,004-997-956-1,019-1,102-1,052-1,116-888-872-862-838-622-650-660-662-596-608-6060000000000000
Other Total Stockholders Equity 1,7782,7532,7542,6952,6982,6431,4422,6032,5992,9701,9241,7903251,6422,4272,4942,4812,4451,6701,6271,6181,6082,2872,6323,2213,2212,4292,3922,7622,7602,6022,5692,5582,5542,5422,351.0752,220.0942,491.0062,451.7552,423.8662,416.4972,509.0822,508.4392,503.7262,918.2222,900.9712,276.9742,305.7412,287.8782,269.7152,281.8282,303.62,284.9592,283.3442,245.1592,236.4242,255.8642,200.4262,182.028
Total Shareholders Equity 24,90423,70023,27422,37421,49920,30420,06320,24119,68619,23319,54318,57117,23115,99916,26015,89716,83315,73214,78814,16113,67812,91313,44713,33113,64913,07712,28611,60411,59610,99110,59110,1549,8069,2938,954.1818,468.4187,868.4647,621.8587,337.5417,435.7347,075.9626,778.9726,541.2996,456.4156,770.6186,512.166,352.9716,144.6346,094.0715,949.6145,863.4395,655.6165,588.665,474.7475,489.0215,552.615,721.6525,677.4235,730.173
Total Equity 24,90423,70023,27422,37421,49920,30420,06320,24119,68619,23319,54318,57117,23115,99916,26015,89716,83315,73214,78814,16113,67812,91313,44713,33113,64913,07712,28611,60411,59610,99110,59110,1549,8069,2938,954.1818,468.4187,868.4647,621.8587,337.5417,435.7347,075.9626,778.9726,541.2996,456.4156,770.6186,512.166,352.9716,144.6346,094.0715,949.6145,863.4395,655.6165,588.665,474.7475,489.0215,552.615,721.6525,677.4235,730.173
Total Liabilities & Shareholders Equity 58,36758,21652,17553,67954,48455,14047,34350,12352,33453,77348,68749,82451,23650,94047,20748,40047,70048,10441,52341,95243,90244,12741,91743,09145,18145,76940,76640,33742,54943,49638,03437,95739,23940,08836,257.38835,838.43536,235.16937,994.84735,097.27534,731.20834,337.12234,284.14133,497.45833,720.6733,944.834,080.88134,236.02634,122.28434,232.89834,471.38834,163.46634,373.02434,333.8735,528.11834,462.96734,933.01934,999.89435,474.37435,251.494