Net One Systems Co., Ltd.

TSE:7518.T

3607 (JPY) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 205,127209,680188,520202,122186,169181,935161,107157,236145,180143,173142,427154,869157,633130,857124,370131,119111,687109,292107,383134,739
Cost of Revenue 154,041159,312136,734146,209137,261137,540123,278122,013115,336110,810110,728118,602115,330100,36694,66898,48286,56884,85682,592109,355
Gross Profit 51,08650,36851,78655,91348,90844,39537,82935,22329,84432,36331,69936,26742,30330,49129,70232,63725,11924,43624,79125,384
Gross Profit Ratio 0.2490.240.2750.2770.2630.2440.2350.2240.2060.2260.2230.2340.2680.2330.2390.2490.2250.2240.2310.188
Reseach & Development Expenses 3,6333,0683,2503,4103,0043,0231,9052,2132,8452,5732,0642,13800000000
General & Administrative Expenses 00000000000000000000
Selling & Marketing Expenses 00000000000000000000
SG&A 27,91928,97533,80434,61031,07230,08826,36926,08123,49626,97827,08526,26600000000
Other Expenses -11294330-1,21937251169111174116334761351217377413654-13
Operating Expenses 31,55229,73134,99536,23932,43131,38329,58729,47527,39128,15728,55627,81427,07324,79324,70123,75620,34718,94617,03814,697
Operating Income 19,53420,63516,79019,67316,47613,0128,2415,7472,4534,2053,1428,45115,2295,6975,0008,8814,7725,4897,75210,687
Operating Income Ratio 0.0950.0980.0890.0970.0890.0720.0510.0370.0170.0290.0220.0550.0970.0440.040.0680.0430.050.0720.079
Total Other Income Expenses Net -440-273-473-1,481-1,264-475140-83240-6-646-14788-220-45-25-18-40625152
Income Before Tax 19,09420,36616,31918,19315,34713,0708,3825,6652,6934,1992,4978,30515,3185,4784,9568,8564,7545,0847,77810,839
Income Before Tax Ratio 0.0930.0970.0870.090.0820.0720.0520.0360.0190.0290.0180.0540.0970.0420.040.0680.0430.0470.0720.08
Income Tax Expense 5,3745,8605,1415,8755,2434,1572,6991,8431,1831,7411,4143,9576,7722,5622,2253,8092,1452,1532,8594,435
Net Income 13,72014,45811,22512,3219,8178,9135,6823,8221,5082,4579834,3248,5202,8912,6344,8972,4842,8914,7836,214
Net Income Ratio 0.0670.0690.060.0610.0530.0490.0350.0240.010.0170.0070.0280.0540.0220.0210.0370.0220.0260.0450.046
EPS 169.82175.94134.14145.41119.51105.2867.1645.217.8529.0711.448.8994.5632.229.3650.6723.9926.2143.0755.92
EPS Diluted 169.64175.75133.97145.08119.24105.0366.9945.117.8129.0311.3948.8994.5632.229.3650.6723.9926.2143.0755.92
EBITDA 23,08623,19119,43521,28019,73116,17211,2998,7055,4817,2896,37811,63318,3218,9648,61412,2427,7998,50010,66713,224
EBITDA Ratio 0.1130.1110.1030.1050.1060.0890.070.0550.0380.0510.0450.0750.1160.0690.0690.0930.070.0780.0990.098