HIMARAYA Co.,Ltd.

TSE:7514.T

882 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 4,3969,67613,7539,9152,5664,6894,5633,1052,9593,0604,1604,570.3775,291.7384,329.4712,706.2442,907.86
Short Term Investments -3,891-435-3,559-3,718-3,673-3,792-83612-970-1,036-857-697.42101010.141-541.132
Cash and Short Term Investments 4,3969,67613,7539,9152,5664,6894,5633,1172,9593,0604,1604,570.3775,301.7384,339.4712,716.3852,907.86
Net Receivables 1,7361,7501,5041,8331,8602,1791,7411,7071,4601,3921,2751,094.0971,031.4221,562.4811,702.1411,018.221
Inventory 15,79214,76413,36913,87815,79014,44316,73418,30117,88616,23215,29013,994.46311,769.3128,974.2829,557.249,412.901
Other Current Assets 9251,0167849451,1631,1631,1591,2571,2631,2291,070885.456772.0314.6866.304618.453
Total Current Assets 22,84927,20629,41026,57121,37922,47424,19724,38223,56821,91321,79520,544.39318,874.50314,880.9213,982.0713,957.435
Non-Current Assets:
Property, Plant & Equipment, Net 6,8915,4994,9155,1795,5616,0556,7767,2137,8637,6707,4346,930.3496,541.8875,909.025,771.145,482.821
Goodwill 0000000076153230306.858383.573000
Intangible Assets 491335413574612611621462333258329367.237275.242221.852194.40682.165
Goodwill and Intangible Assets 491335413574612611621462409411559674.095658.815221.852194.40682.165
Long Term Investments 5,0121,6244,8014,9804,8555,0651,3703231,4671,6001,4961,235.723503.847547.195590.3811,265.533
Tax Assets 116235309607982560555736514661682635.222757.273314.07253.442105.515
Other Non-Current Assets 1753,3561952012803184,1025,4454,4674,4744,5684,535.0014,994.9334,612.0524,782.8474,315.75
Total Non-Current Assets 12,68511,04910,63311,54112,29012,60913,42414,17914,72014,81614,73914,010.3913,456.75511,604.18911,592.21611,251.784
Total Assets 35,54038,26040,04838,11933,67535,08737,62238,56138,28836,72936,53434,554.78332,331.25826,485.10925,574.28625,209.219
Liabilities & Equity:
Current Liabilities:
Account Payables 10,03610,1299,3356,7279,15210,0959,6308,8129,2708,5169,0579,026.8278,775.4484,949.1834,041.5365,693.759
Short Term Debt 2,5122,6963,3182,7233,0562,5763,1065,5263,6573,9764,2654,952.5833,704.9424,057.0495,453.7083,300
Tax Payables 125426520683037222880642349746496.157491.8071,025.56874.446498.236
Deferred Revenue 68301,156346717727781,1451,1979861,255968.996965.5781,809.489839.623843.298
Other Current Liabilities 1,3572,5281,7501,6991,4331,9781,9391,4141,6111,6791,5381,122.5271,180.776154.158139.313947.322
Total Current Liabilities 14,58815,35315,55911,49514,35814,72115,45316,89715,73515,15716,11516,070.93314,626.74410,969.87910,474.1810,784.379
Non-Current Liabilities:
Long Term Debt 3,0255,5348,23011,5483,3494,6066,6346,1316,1086,2745,7294,994.1415,139.7254,9404,9904,715
Deferred Revenue Non-Current -240-14600-57-99-1241,7231,5781,661000000
Deferred Tax Liabilities Non-Current 2401460057991248128000000
Other Non-Current Liabilities 1,3391,1961,1401,1651,1901,2731,6401641601601,8421,701.0951,795.66414.039378.67356.919
Total Non-Current Liabilities 4,3646,7309,37012,7134,5395,8798,2748,0267,8588,1037,5716,695.2366,935.3855,354.0395,368.675,071.919
Total Liabilities 18,95222,08324,92924,20818,89720,60023,72724,92323,59323,26023,68622,766.16921,562.12916,323.91815,842.8515,856.298
Equity:
Preferred Stock 0000621212219900000000
Common Stock 2,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,544.4092,544.4092,544.4092,544.4092,544.409
Retained Earnings 9,8479,6048,4837,2568,2927,9517,4697,2888,0346,8886,1895,223.4284,468.5253,842.9243,436.5882,983.425
Accumulated Other Comprehensive Income/Loss 2339688107-62-12-122-1991133211100000
Other Total Stockholders Equity 3,9643,9334,0044,0043,9423,9923,8823,8064,0044,0054,0044,020.7773,756.1953,773.8583,750.4393,825.087
Total Shareholders Equity 16,58816,17715,11913,91114,77814,48713,89513,63814,69513,46912,84811,788.61410,769.12910,161.1919,731.4369,352.921
Total Equity 16,58816,17715,11913,91114,77814,48713,89513,63814,69513,46912,84811,788.61410,769.12910,161.1919,731.4369,352.921
Total Liabilities & Shareholders Equity 35,54038,26040,04838,11933,67535,08737,62238,56138,28836,72936,53434,554.78332,331.25826,485.10925,574.28625,209.219