Aeon Hokkaido Corporation
TSE:7512.T
857 (JPY) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 356,008 | 339,659 | 340,796 | 338,456 | 204,510 | 204,233 | 205,299 | 203,173 | 188,178 | 172,553 | 172,638 | 168,316 | 167,272 | 166,214 | 166,197 | 173,155 |
Cost of Revenue
| 255,062 | 237,403 | 240,662 | 238,643 | 134,392 | 134,250 | 135,259 | 133,818 | 124,322 | 114,274 | 113,897 | 110,845 | 110,304 | 110,576 | 111,184 | 115,873 |
Gross Profit
| 100,946 | 102,256 | 100,134 | 99,813 | 70,118 | 69,983 | 70,040 | 69,355 | 63,856 | 58,279 | 58,741 | 57,471 | 56,968 | 55,638 | 55,013 | 57,282 |
Gross Profit Ratio
| 0.284 | 0.301 | 0.294 | 0.295 | 0.343 | 0.343 | 0.341 | 0.341 | 0.339 | 0.338 | 0.34 | 0.341 | 0.341 | 0.335 | 0.331 | 0.331 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 8,331 | 9,035 | 6,976 | 6,394 | 4,403 | 4,602 | 4,571 | 4,412 | 4,507 | 4,057 | 3,952 | 3,849 | 8,723 | 8,767 | 0 | 0 |
Selling & Marketing Expenses
| 6,841 | 6,690 | 7,637 | 7,628 | 5,365 | 5,315 | 5,403 | 5,503 | 4,757 | 4,358 | 4,226 | 4,344 | 4,164 | 3,955 | 0 | 0 |
SG&A
| 90,557 | 15,725 | 14,613 | 14,022 | 9,768 | 9,917 | 9,974 | 9,915 | 9,264 | 8,415 | 8,178 | 8,193 | 12,887 | 12,722 | 0 | 0 |
Other Expenses
| 0 | 171 | 126 | -36 | -13 | 39 | 51,465 | 141 | 154 | 120 | 159 | 46 | 55 | 162 | 63 | 85 |
Operating Expenses
| 90,557 | 93,905 | 93,469 | 90,442 | 62,006 | 61,751 | 61,439 | 61,090 | 55,921 | 50,192 | 50,245 | 49,412 | 43,389 | 44,810 | 52,471 | 55,634 |
Operating Income
| 10,389 | 8,347 | 6,661 | 9,365 | 8,106 | 8,225 | 8,596 | 8,258 | 7,929 | 8,080 | 8,491 | 8,052 | 7,650 | 4,781 | 2,543 | 1,647 |
Operating Income Ratio
| 0.029 | 0.025 | 0.02 | 0.028 | 0.04 | 0.04 | 0.042 | 0.041 | 0.042 | 0.047 | 0.049 | 0.048 | 0.046 | 0.029 | 0.015 | 0.01 |
Total Other Income Expenses Net
| -1,754 | -1,297 | -1,483 | -1,250 | -2,173 | -2,024 | -1,274 | -1,220 | -2,320 | -1,528 | -1,758 | -2,030 | -2,473 | -2,410 | -828 | -3,641 |
Income Before Tax
| 8,635 | 7,050 | 5,178 | 8,115 | 5,933 | 6,201 | 7,322 | 7,038 | 5,609 | 6,552 | 6,733 | 6,022 | 5,177 | 2,371 | 1,715 | -1,994 |
Income Before Tax Ratio
| 0.024 | 0.021 | 0.015 | 0.024 | 0.029 | 0.03 | 0.036 | 0.035 | 0.03 | 0.038 | 0.039 | 0.036 | 0.031 | 0.014 | 0.01 | -0.012 |
Income Tax Expense
| 2,442 | 2,344 | 1,350 | 2,263 | 2,059 | 2,221 | 838 | 2,855 | 1,426 | 2,410 | 1,697 | 2,984 | 2,773 | 584 | 762 | 18 |
Net Income
| 6,193 | 4,705 | 3,827 | 5,852 | 3,873 | 3,979 | 6,483 | 4,183 | 4,183 | 4,141 | 5,036 | 3,038 | 2,403 | 1,787 | 953 | -2,013 |
Net Income Ratio
| 0.017 | 0.014 | 0.011 | 0.017 | 0.019 | 0.019 | 0.032 | 0.021 | 0.022 | 0.024 | 0.029 | 0.018 | 0.014 | 0.011 | 0.006 | -0.012 |
EPS
| 44.48 | 33.82 | 27.53 | 42.1 | 36.65 | 37.68 | 61.27 | 39.65 | 39.95 | 39.85 | 48.47 | 29.25 | 23.14 | 17.22 | 9.18 | -66.45 |
EPS Diluted
| 44.43 | 33.76 | 27.46 | 42 | 36.56 | 37.59 | 61.27 | 39.55 | 39.86 | 39.77 | 48.39 | 29.22 | 23.13 | 17.21 | 9.18 | -66.45 |
EBITDA
| 15,088 | 13,320 | 11,099 | 13,637 | 9,734 | 9,804 | 10,874 | 10,409 | 8,923 | 9,907 | 10,252 | 9,641 | 9,002 | 6,470 | 5,811 | 2,740 |
EBITDA Ratio
| 0.042 | 0.043 | 0.037 | 0.044 | 0.057 | 0.057 | 0.059 | 0.057 | 0.059 | 0.065 | 0.068 | 0.067 | 0.101 | 0.085 | 0.036 | 0.033 |