Takebishi Corporation
TSE:7510.T
2095 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 101,355 | 97,404 | 81,603 | 63,568 | 74,268 | 83,384 | 77,062 | 71,267 | 71,152 | 69,352 | 72,402 | 61,127 | 63,388 | 63,261 | 48,564 | 61,114 | 70,168 |
Cost of Revenue
| 87,246 | 83,591 | 69,449 | 53,799 | 64,126 | 71,922 | 65,993 | 61,591 | 62,134 | 61,052 | 64,140 | 53,543 | 55,608 | 55,234 | 42,199 | 53,697 | 62,035 |
Gross Profit
| 14,109 | 13,813 | 12,154 | 9,769 | 10,142 | 11,462 | 11,069 | 9,676 | 9,018 | 8,300 | 8,262 | 7,584 | 7,780 | 8,027 | 6,365 | 7,417 | 8,133 |
Gross Profit Ratio
| 0.139 | 0.142 | 0.149 | 0.154 | 0.137 | 0.137 | 0.144 | 0.136 | 0.127 | 0.12 | 0.114 | 0.124 | 0.123 | 0.127 | 0.131 | 0.121 | 0.116 |
Reseach & Development Expenses
| 0 | 23 | 14 | 7 | 5 | 22 | 6 | 48 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 10,476 | 9,893 | 9,152 | 7,685 | 7,637 | 7,623 | 7,720 | 7,136 | 6,812 | 6,409 | 6,190 | 5,857 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 105 | 104 | 38 | -4 | -2 | -14 | 58 | 62 | 59 | 61 | 65 | 48 | 51 | 39 | 28 | 57 |
Operating Expenses
| 10,476 | 9,893 | 9,133 | 7,685 | 7,637 | 7,623 | 7,720 | 7,136 | 6,811 | 6,409 | 6,190 | 5,857 | 5,817 | 6,061 | 5,343 | 5,803 | 6,014 |
Operating Income
| 3,736 | 3,919 | 3,020 | 2,082 | 2,504 | 3,839 | 3,349 | 2,540 | 2,206 | 1,890 | 2,071 | 1,726 | 1,963 | 1,966 | 1,021 | 1,613 | 2,117 |
Operating Income Ratio
| 0.037 | 0.04 | 0.037 | 0.033 | 0.034 | 0.046 | 0.043 | 0.036 | 0.031 | 0.027 | 0.029 | 0.028 | 0.031 | 0.031 | 0.021 | 0.026 | 0.03 |
Total Other Income Expenses Net
| 150 | 137 | 160 | 133 | 62 | 69 | 91 | 191 | 17 | 35 | 65 | 70 | 31 | -23 | 85 | -181 | -12 |
Income Before Tax
| 3,886 | 4,056 | 3,180 | 2,215 | 2,566 | 3,908 | 3,440 | 2,731 | 2,223 | 1,925 | 2,136 | 1,796 | 1,994 | 1,943 | 1,106 | 1,432 | 2,105 |
Income Before Tax Ratio
| 0.038 | 0.042 | 0.039 | 0.035 | 0.035 | 0.047 | 0.045 | 0.038 | 0.031 | 0.028 | 0.03 | 0.029 | 0.031 | 0.031 | 0.023 | 0.023 | 0.03 |
Income Tax Expense
| 1,379 | 1,315 | 1,085 | 871 | 935 | 1,338 | 1,094 | 913 | 833 | 760 | 868 | 745 | 906 | 857 | 506 | 664 | 940 |
Net Income
| 2,501 | 2,738 | 2,092 | 1,344 | 1,631 | 2,569 | 2,346 | 1,818 | 1,389 | 1,165 | 1,268 | 1,050 | 1,088 | 1,085 | 600 | 767 | 1,165 |
Net Income Ratio
| 0.025 | 0.028 | 0.026 | 0.021 | 0.022 | 0.031 | 0.03 | 0.026 | 0.02 | 0.017 | 0.018 | 0.017 | 0.017 | 0.017 | 0.012 | 0.013 | 0.017 |
EPS
| 156.56 | 171.55 | 136.95 | 91.34 | 110.85 | 174.6 | 159.44 | 123.6 | 94.46 | 79.18 | 86.18 | 71.37 | 73.94 | 73.79 | 40.79 | 51.88 | 78.75 |
EPS Diluted
| 156.56 | 171.55 | 136.95 | 91.34 | 110.85 | 174.6 | 159.44 | 123.6 | 94.46 | 79.18 | 86.18 | 71.37 | 73.94 | 73.79 | 40.79 | 51.88 | 78.75 |
EBITDA
| 4,467 | 4,784 | 3,687 | 2,403 | 2,708 | 4,007 | 3,531 | 2,731 | 2,421 | 2,122 | 2,390 | 2,059 | 2,264 | 2,229 | 1,343 | 1,685 | 2,458 |
EBITDA Ratio
| 0.044 | 0.051 | 0.048 | 0.04 | 0.038 | 0.049 | 0.046 | 0.039 | 0.035 | 0.032 | 0.033 | 0.034 | 0.036 | 0.036 | 0.027 | 0.032 | 0.035 |