
Konaka Co.,Ltd.
TSE:7494.T
235 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 2,181 | 5,894 | 6,744 | 6,339 | 6,126 | 8,542 | 9,957 | 8,429 | 9,304 | 9,350 | 8,955 | 10,722 | 10,001 | 9,207 | 6,732 | 6,665 | 9,579 |
Short Term Investments
| -314 | -509 | 197 | 101 | 5 | 5 | 200 | 105 | 5 | -10,441 | -10,344 | -2,869 | -2,718 | 159 | 160 | 160 | 380 |
Cash and Short Term Investments
| 2,181 | 5,894 | 6,744 | 6,339 | 6,126 | 8,542 | 10,157 | 8,429 | 9,304 | 9,350 | 8,955 | 10,722 | 10,001 | 9,366 | 6,892 | 6,825 | 9,959 |
Net Receivables
| 2,214 | 2,826 | 2,532 | 2,087 | 2,517 | 1,846 | 1,897 | 1,797 | 1,687 | 1,844 | 1,661 | 1,528 | 1,555 | 1,291 | 1,323 | 1,251 | 1,391 |
Inventory
| 12,702 | 14,695 | 15,786 | 18,247 | 20,560 | 17,392 | 19,501 | 21,916 | 22,145 | 20,983 | 18,880 | 17,609 | 17,039 | 17,276 | 19,055 | 20,508 | 20,419 |
Other Current Assets
| 2,272 | 1,349 | 1,471 | 1,494 | 1,831 | 1,301 | 1,810 | 1,812 | 1,581 | 1,749 | 1,737 | 1,200 | 1,327 | 636 | 867 | 844 | 2,126 |
Total Current Assets
| 19,369 | 24,764 | 26,533 | 28,167 | 31,034 | 29,081 | 33,365 | 33,954 | 34,717 | 33,926 | 31,233 | 31,059 | 29,922 | 28,569 | 28,137 | 29,428 | 33,895 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 10,451 | 13,296 | 22,245 | 24,004 | 26,466 | 27,119 | 32,244 | 24,759 | 25,026 | 25,727 | 26,551 | 24,934 | 24,677 | 25,477 | 27,579 | 30,688 | 33,131 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 5 | 9 | 14 | 5 | 8 | 11 | 14 | 35 | 57 |
Intangible Assets
| 426 | 555 | 1,418 | 1,681 | 1,849 | 381 | 404 | 423 | 351 | 378 | 418 | 373 | 498 | 663 | 794 | 855 | 698 |
Goodwill and Intangible Assets
| 426 | 555 | 1,418 | 1,681 | 1,849 | 381 | 404 | 425 | 356 | 387 | 432 | 378 | 506 | 674 | 808 | 890 | 755 |
Long Term Investments
| 4,458 | 3,926 | 3,549 | 4,249 | 9,386 | 10,268 | 5,361 | 5,373 | 4,729 | 13,848 | 13,002 | 5,994 | 4,525 | 1,427 | 1,514 | 1,624 | 1,787 |
Tax Assets
| 0 | 7,514 | 11 | -4,249 | -9,386 | -10,268 | 1,807 | 316 | -4,729 | -13,848 | -13,002 | 120 | 79 | 5 | 8 | 6 | 490 |
Other Non-Current Assets
| 9,750 | 557 | 546 | 4,982 | 10,136 | 10,971 | 607 | 10,005 | 15,000 | 15,881 | 15,189 | 9,626 | 9,930 | 13,462 | 15,359 | 16,361 | 17,282 |
Total Non-Current Assets
| 25,085 | 25,848 | 27,769 | 30,667 | 38,451 | 38,471 | 40,423 | 40,878 | 40,382 | 41,995 | 42,172 | 41,052 | 39,717 | 41,045 | 45,268 | 49,569 | 53,445 |
Total Assets
| 44,458 | 50,612 | 54,307 | 58,835 | 69,486 | 67,556 | 73,793 | 74,832 | 75,099 | 75,921 | 73,405 | 72,111 | 69,639 | 69,614 | 73,405 | 78,997 | 87,340 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 1,112 | 4,040 | 3,686 | 2,984 | 3,597 | 3,706 | 3,368 | 4,364 | 5,428 | 5,109 | 4,438 | 5,246 | 5,491 | 5,180 | 4,412 | 4,911 | 5,306 |
Short Term Debt
| 8,511 | 19,727 | 14,220 | 13,818 | 16,069 | 8,365 | 4,224 | 5,382 | 6,419 | 5,811 | 4,920 | 3,609 | 13,243 | 13,455 | 15,777 | 9,491 | 9,245 |
Tax Payables
| 483 | 652 | 991 | 671 | 590 | 520 | 714 | 659 | 665 | 725 | 379 | 991 | 429 | 470 | 359 | 231 | 377 |
Deferred Revenue
| 0 | 896 | 994 | 3,818 | 3,839 | 2,588 | 714 | 4,457 | 5,243 | 2,575 | 2,034 | 2,492 | 2,021 | 1,792 | 1,588 | 1,665 | 2,276 |
Other Current Liabilities
| 5,834 | 3,325 | 4,728 | 3,968 | 4,009 | 2,741 | 2,839 | 2,870 | 2,943 | 2,593 | 2,405 | 2,711 | 8,381 | 9,843 | 10,270 | 7,507 | 3,649 |
Total Current Liabilities
| 15,940 | 28,640 | 23,625 | 21,441 | 24,265 | 15,332 | 11,145 | 13,275 | 15,455 | 14,238 | 12,142 | 12,557 | 27,544 | 28,948 | 30,818 | 22,140 | 18,577 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 6,885 | 85 | 7,776 | 8,452 | 7,905 | 4,981 | 9,946 | 8,978 | 8,226 | 9,319 | 10,475 | 9,220 | 99 | 2,685 | 3,861 | 12,581 | 14,936 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 1,338 | 1,442 | 1,672 | 1,987 | 2,311 | 2,778 | 2,568 | 2,712 | 2,568 | 2,558 | 2,559 | 3,103 | 2,682 | 2,188 |
Deferred Tax Liabilities Non-Current
| 1,324 | 1,014 | 1,453 | 1,622 | 2,867 | 1,690 | 1,210 | 747 | 516 | 644 | 414 | 113 | 71 | 323 | 695 | 177 | 54 |
Other Non-Current Liabilities
| 4,075 | 1,438 | 1,658 | 933 | 995 | 1,020 | 2,020 | 1,539 | 733 | 852 | 1,268 | 912 | 1,092 | 1,701 | 2,410 | 3,236 | 4,037 |
Total Non-Current Liabilities
| 12,284 | 2,537 | 10,887 | 12,345 | 13,209 | 9,363 | 13,953 | 12,828 | 12,253 | 13,383 | 14,455 | 12,813 | 3,820 | 7,268 | 10,069 | 18,676 | 21,215 |
Total Liabilities
| 28,224 | 31,178 | 34,512 | 33,786 | 37,474 | 24,695 | 25,098 | 26,103 | 27,708 | 27,621 | 26,597 | 25,370 | 31,364 | 36,216 | 40,887 | 40,816 | 39,792 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 |
Retained Earnings
| -1,778 | 1,631 | 2,553 | 6,349 | 8,578 | 22,058 | 27,985 | 29,060 | 28,732 | 29,354 | 28,528 | 27,603 | 21,747 | 16,933 | 15,441 | 21,186 | 29,130 |
Accumulated Other Comprehensive Income/Loss
| 0 | 1,899 | 1,362 | 1,775 | 4,817 | 3,178 | 3,075 | 2,037 | 1,070 | 1,361 | 804 | 475 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 12,707 | 10,132 | 9,910 | 9,911 | 9,911 | 14,582 | 11,404 | 11,407 | 11,406 | 12,768 | 11,405 | 11,882 | 11,180 | 11,160 | 11,407 | 11,408 | 11,408 |
Total Shareholders Equity
| 16,234 | 18,967 | 19,130 | 23,341 | 28,611 | 41,945 | 47,770 | 47,809 | 46,513 | 47,427 | 46,042 | 44,790 | 38,232 | 33,398 | 32,518 | 38,107 | 46,015 |
Total Equity
| 16,234 | 19,434 | 19,795 | 25,049 | 32,012 | 42,861 | 48,695 | 48,729 | 47,391 | 48,300 | 46,808 | 46,741 | 38,275 | 33,398 | 32,518 | 38,181 | 47,548 |
Total Liabilities & Shareholders Equity
| 44,458 | 50,612 | 54,307 | 58,835 | 69,486 | 67,556 | 73,793 | 74,832 | 75,099 | 75,921 | 73,405 | 72,111 | 69,639 | 69,614 | 73,405 | 78,997 | 87,340 |