AS ONE Corporation
TSE:7476.T
2897 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 13,185.025 | 17,612.26 | 18,717.964 | 14,346.627 | 12,074.682 | 12,706.931 | 14,441.129 | 17,573.487 | 16,468.464 | 17,437.637 | 21,186.402 | 20,305.022 | 18,117.654 | 20,662.843 | 18,749.575 | 16,502.019 | 14,302.115 | 13,099.364 | 13,952.108 | 13,574.371 |
Short Term Investments
| 700.453 | 1,000 | 500 | 3,500 | 2,000 | 1,000 | 3,200.319 | -4,143.832 | 5,800.916 | 1,000 | -4,632.014 | 1,491.241 | 0 | 0 | 0 | 0 | 0 | 1,000 | -331.713 | -337.105 |
Cash and Short Term Investments
| 13,885.478 | 18,612.26 | 19,217.964 | 17,846.627 | 14,074.682 | 13,706.931 | 17,641.448 | 17,573.487 | 22,269.38 | 18,437.637 | 21,186.402 | 21,796.263 | 18,117.654 | 20,662.843 | 18,749.575 | 16,502.019 | 14,302.115 | 14,099.364 | 13,952.108 | 13,574.371 |
Net Receivables
| 35,651.876 | 32,326 | 31,807 | 31,173 | 26,416 | 25,812 | 20,148.621 | 17,182.454 | 17,325.22 | 17,669.675 | 18,076.451 | 18,294.567 | 18,364.017 | 17,830.511 | 16,889.167 | 16,162.104 | 17,781.624 | 17,748.289 | 16,235.168 | 14,720.524 |
Inventory
| 10,831.943 | 11,007.67 | 8,171.524 | 8,974.55 | 7,056.307 | 7,463.815 | 7,013.788 | 6,142.867 | 5,864.2 | 5,312.114 | 4,876.83 | 4,586.576 | 4,670.741 | 4,264.111 | 3,342.85 | 3,878.742 | 3,456.852 | 3,796.07 | 3,140.416 | 3,312.388 |
Other Current Assets
| 860.623 | 11,602.52 | 10,408.533 | 9,753.787 | 7,292.943 | 6,998.463 | 5,500.753 | 4,184.349 | 3,403.802 | 2,982.587 | 1,561.683 | 269.415 | 234.306 | 300.791 | 163.163 | 235.82 | 266.873 | 236.211 | 473.24 | 107.137 |
Total Current Assets
| 61,229.92 | 62,659.993 | 59,904.404 | 58,721.975 | 48,181.717 | 47,465.276 | 50,304.61 | 45,083.157 | 48,862.602 | 44,402.013 | 45,701.366 | 44,946.821 | 41,386.718 | 43,058.256 | 39,144.755 | 36,778.685 | 35,807.464 | 35,879.934 | 33,800.932 | 31,714.42 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 8,107.566 | 7,695.546 | 8,091.802 | 8,935.932 | 8,869.751 | 5,347.19 | 5,295.657 | 5,404.721 | 5,760.269 | 5,753.617 | 5,890.024 | 6,095.133 | 6,245.862 | 6,582.711 | 6,690.288 | 5,807.648 | 5,438.916 | 5,402.227 | 5,525.453 | 5,696.305 |
Goodwill
| 0 | 0 | 0 | 0 | 912.098 | 1,026.11 | 1,140.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.166 | 54.333 | 153.242 | 204.323 | 119.571 |
Intangible Assets
| 1,634.586 | 1,564.271 | 1,550.512 | 1,518.393 | 1,372.082 | 983.615 | 839.574 | 770.475 | 1,035.141 | 1,248.587 | 1,508.664 | 1,822.709 | 2,344.936 | 1,896.361 | 1,256.344 | 628.194 | 485.675 | 511.759 | 497.185 | 546.345 |
Goodwill and Intangible Assets
| 1,634.586 | 1,564.271 | 1,550.512 | 1,518.393 | 2,284.18 | 2,009.725 | 1,979.697 | 770.475 | 1,035.141 | 1,248.587 | 1,508.664 | 1,822.709 | 2,344.936 | 1,896.361 | 1,256.344 | 655.36 | 540.008 | 665.001 | 701.508 | 665.916 |
Long Term Investments
| 23,482.69 | 25,473 | 26,525 | 25,007 | 22,152 | 23,915 | 12,769.489 | 19,221.595 | 3,533.665 | 9,305.351 | 10,892.489 | 2,283.208 | 8,951.084 | 9,063.599 | 3,427.141 | 4,915.023 | 3,106.823 | 675.558 | 1,382.676 | 1,037.132 |
Tax Assets
| 102.878 | 86.907 | 33.46 | 41.809 | 32.351 | 36.743 | 8.502 | 7.229 | 5.231 | 4.787 | 21.861 | 57.075 | 439.458 | 643.123 | 423.302 | 312.924 | 490.78 | 512.738 | 354.818 | 431.933 |
Other Non-Current Assets
| 1,274.79 | -0.286 | -0.156 | 0.035 | 0.058 | -0.297 | 7,845.744 | 499.219 | 10,417.763 | 5,954.126 | 446.188 | 6,570.789 | 1,451.844 | 479.523 | 502.699 | 530.376 | 513.311 | 1,720.41 | 449.899 | 797.945 |
Total Non-Current Assets
| 34,602.51 | 34,819.438 | 36,200.618 | 35,503.169 | 33,338.34 | 31,308.361 | 27,899.089 | 25,903.239 | 20,752.069 | 22,266.468 | 18,759.226 | 16,828.914 | 19,433.184 | 18,665.317 | 12,299.774 | 12,221.331 | 10,089.838 | 8,975.934 | 8,414.354 | 8,629.231 |
Total Assets
| 95,832.43 | 97,479.434 | 96,105.025 | 94,225.148 | 81,520.06 | 78,773.639 | 78,203.7 | 70,986.399 | 69,614.674 | 66,668.484 | 64,460.595 | 61,775.738 | 60,819.902 | 61,723.573 | 51,444.529 | 49,000.016 | 45,897.302 | 44,855.868 | 42,215.286 | 40,343.651 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 19,939.728 | 19,689.945 | 19,486.625 | 19,068.459 | 16,698.353 | 17,449.828 | 16,952.795 | 12,343.588 | 11,896.026 | 11,313.511 | 11,184.581 | 10,100.626 | 10,203.321 | 9,804.467 | 8,973.54 | 8,591.158 | 9,503.223 | 9,680.561 | 8,899.319 | 8,495.178 |
Short Term Debt
| 1,288.784 | 2,750 | 1,600 | 1,600 | 1,150 | 940 | 1,055 | 1,020 | 1,060 | 1,070 | 1,090 | 815.894 | 810 | 3,880 | 600 | 850 | 1,350 | 1,020 | 1,020 | 1,500 |
Tax Payables
| 1,612.754 | 2,217.975 | 1,532.974 | 2,069.594 | 1,683.137 | 1,513.342 | 1,162.102 | 1,397.726 | 1,273.147 | 1,017.491 | 1,509.929 | 828.619 | 1,410.051 | 1,144.223 | 1,059.359 | 921.587 | 1,283.675 | 1,264.349 | 1,091.466 | 1,081.182 |
Deferred Revenue
| 1,612.754 | 3,097.824 | 2,397.575 | 2,982.94 | 2,404.166 | 2,205.174 | 1,836.92 | 1,924.054 | 1,741.333 | 1,516.229 | 2,023.059 | 1,259.838 | 1,837.568 | 1,649.989 | 1,360.815 | 1,188.1 | 1,550.567 | 1,526.478 | 1,279.259 | 1,303.738 |
Other Current Liabilities
| 3,260.522 | 1,767.514 | 2,237.238 | 1,944.944 | 1,927.603 | 2,153.156 | 1,658.519 | 1,483.646 | 1,318.454 | 1,245.157 | 1,209.621 | 925.614 | 1,067.902 | 1,241.83 | 1,676.343 | 924.132 | 905.316 | 971.299 | 1,041.322 | 839.073 |
Total Current Liabilities
| 26,101.788 | 27,305.283 | 25,721.438 | 25,596.343 | 22,180.122 | 22,748.158 | 21,503.234 | 16,771.288 | 16,015.813 | 15,144.897 | 15,507.261 | 13,101.972 | 13,918.791 | 16,576.286 | 12,610.698 | 11,553.39 | 13,309.106 | 13,198.338 | 12,239.9 | 12,137.989 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 2,313.85 | 3,437.5 | 1,500 | 3,100 | 950 | 1,100 | 2,000 | 2,475 | 3,375 | 4,275 | 5,175 | 8,075 | 8,675 | 9,275 | 4,075 | 4,275 | 550 | 1,350 | 1,650 | 1,950 |
Deferred Revenue Non-Current
| 0 | 1,233.59 | 1,088.794 | 1,049.88 | 1,056.661 | 852.208 | 755.046 | 652.582 | 460.559 | 552.364 | 599.06 | 549.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 533.369 | 906 | 1,023.484 | 1,081.996 | 152.258 | 140.822 | 783.43 | 172.84 | 605.077 | 475.333 | 138.83 | 3.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,221.161 | 628.94 | 616.898 | 635.152 | 687.092 | 680.25 | 694.58 | 745.283 | 543.335 | 370.766 | 380.066 | 363.429 | 1,345.935 | 1,243.223 | 922.326 | 1,147.366 | 665.007 | 587.026 | 563.937 | 592.095 |
Total Non-Current Liabilities
| 5,068.38 | 6,206.03 | 4,229.176 | 5,867.028 | 2,846.011 | 2,773.28 | 4,233.056 | 4,045.705 | 4,983.971 | 5,673.463 | 6,292.956 | 8,991.939 | 10,020.935 | 10,518.223 | 4,997.326 | 5,422.366 | 1,215.007 | 1,937.026 | 2,213.937 | 2,542.095 |
Total Liabilities
| 31,170.168 | 33,511.313 | 29,950.614 | 31,463.371 | 25,026.133 | 25,521.438 | 25,736.29 | 20,816.993 | 20,999.784 | 20,818.36 | 21,800.217 | 22,093.911 | 23,939.726 | 27,094.509 | 17,608.024 | 16,975.756 | 14,524.113 | 15,135.364 | 14,453.837 | 14,680.084 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,075 | 5,075 | 5,075 | 5,075 | 5,075 | 5,075 | 5,075 | 5,075 | 5,075 | 5,075 | 5,075 | 5,075 | 5,075 | 5,075 | 5,075 | 5,075 | 5,075 | 5,075 | 5,075 | 5,075 |
Retained Earnings
| 60,641.323 | 58,286.371 | 56,073.913 | 52,419.053 | 48,995.614 | 45,910.404 | 43,227.887 | 40,678.021 | 38,450.179 | 36,238.705 | 33,937.362 | 31,404.283 | 29,248.34 | 27,121.157 | 25,656.76 | 23,638.08 | 21,876.713 | 19,722.257 | 17,614.804 | 15,624.516 |
Accumulated Other Comprehensive Income/Loss
| 5,538.055 | 6,258.562 | 6,280.4 | 6,614.101 | 3,888.501 | 3,732.788 | 4,228.018 | 2,751.139 | 2,837.983 | 2,283 | 1,393 | 946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -6,592.118 | -5,651.812 | -1,274.902 | -1,346.377 | -1,465.188 | -1,465.991 | -335.182 | 1,665.246 | 2,251.728 | 2,253.419 | 2,255.016 | 2,256.544 | 2,556.836 | 2,432.907 | 3,104.745 | 3,311.18 | 4,421.476 | 4,923.247 | 5,069.838 | 4,961.659 |
Total Shareholders Equity
| 64,662.26 | 63,968.121 | 66,154.411 | 62,761.777 | 56,493.927 | 53,252.201 | 52,195.723 | 50,169.406 | 48,614.89 | 45,850.124 | 42,660.378 | 39,681.827 | 36,880.176 | 34,629.064 | 33,836.505 | 32,024.26 | 31,373.189 | 29,720.504 | 27,759.642 | 25,661.175 |
Total Equity
| 64,662.26 | 63,968.121 | 66,154.411 | 62,761.777 | 56,493.927 | 53,252.201 | 52,467.41 | 50,169.406 | 48,614.89 | 45,850.124 | 42,660.378 | 39,681.827 | 36,880.176 | 34,629.064 | 33,836.505 | 32,024.26 | 31,373.189 | 29,720.504 | 27,761.449 | 25,663.567 |
Total Liabilities & Shareholders Equity
| 95,832.43 | 97,479.434 | 96,105.025 | 94,225.148 | 81,520.06 | 78,773.639 | 78,203.7 | 70,986.399 | 69,614.674 | 66,668.484 | 64,460.595 | 61,775.738 | 60,819.902 | 61,723.573 | 51,444.529 | 49,000.016 | 45,897.302 | 44,855.868 | 42,215.286 | 40,343.651 |