Daiichikosho Co., Ltd.
TSE:7458.T
1872 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 49,694 | 71,812 | 68,214 | 68,508 | 47,992 | 57,182 | 45,538 | 62,019 | 51,478 | 59,747 | 44,223 | 41,248 | 34,219 | 26,955 | 34,170 | 30,003 | 28,789 | 32,404 | 24,732 |
Short Term Investments
| 388 | -15,690 | -14,732 | -15,615 | -17,306 | -16,861 | 4,969 | -456 | 1,007 | 443 | 426 | 1,072 | 463 | -994 | -506 | -620 | -865 | -1,220 | -1,086 |
Cash and Short Term Investments
| 49,694 | 71,812 | 68,214 | 68,508 | 47,992 | 57,182 | 50,507 | 62,019 | 52,485 | 60,190 | 44,649 | 42,320 | 34,682 | 26,955 | 34,170 | 30,003 | 28,789 | 32,404 | 24,732 |
Net Receivables
| 5,563 | 5,367 | 4,126 | 3,546 | 4,758 | 5,205 | 6,201 | 7,868 | 8,223 | 8,238 | 7,808 | 9,759 | 8,608 | 12,343 | 8,968 | 10,146 | 10,291 | 10,887 | 14,346 |
Inventory
| 11,216 | 11,735 | 7,596 | 8,946 | 7,777 | 5,464 | 6,252 | 6,158 | 6,243 | 6,933 | 7,000 | 6,178 | 5,155 | 7,354 | 4,371 | 4,778 | 4,577 | 5,093 | 7,683 |
Other Current Assets
| 7,006 | 4,515 | 4,341 | 5,780 | 5,210 | 6,631 | 5,487 | 4,628 | 5,005 | 4,559 | 4,272 | 4,108 | 4,063 | 3,794 | 3,417 | 3,394 | 3,757 | 3,826 | 3,204 |
Total Current Assets
| 73,479 | 93,429 | 84,277 | 86,780 | 65,737 | 74,482 | 68,447 | 80,673 | 71,956 | 79,920 | 63,729 | 62,365 | 52,508 | 50,446 | 50,926 | 48,321 | 47,414 | 52,210 | 49,965 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 99,233 | 76,770 | 76,436 | 79,907 | 93,183 | 90,590 | 89,669 | 87,420 | 81,897 | 72,784 | 69,431 | 67,543 | 51,074 | 47,085 | 45,986 | 47,677 | 47,211 | 44,318 | 47,638 |
Goodwill
| 5,668 | 606 | 996 | 92 | 2,900 | 3,407 | 4,065 | 1,321 | 1,882 | 1,235 | 1,675 | 405 | 472 | 641 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5,617 | 6,057 | 5,862 | 6,140 | 7,299 | 6,944 | 6,198 | 5,808 | 5,971 | 6,350 | 6,016 | 5,956 | 6,081 | 7,421 | 7,420 | 7,026 | 6,324 | 0 | 0 |
Goodwill and Intangible Assets
| 11,285 | 6,663 | 6,858 | 6,232 | 10,199 | 10,351 | 10,263 | 7,129 | 7,853 | 7,585 | 7,691 | 6,361 | 6,553 | 8,062 | 7,420 | 7,026 | 6,324 | 6,074 | 6,074 |
Long Term Investments
| 6,325 | 20,604 | 19,239 | 20,426 | 20,463 | 21,710 | 319 | 5,415 | 8,990 | 12,820 | 14,195 | 17,926 | 13,429 | 13,913 | 3,355 | 3,358 | 5,463 | 11,040 | 11,805 |
Tax Assets
| 5,065 | 5,117 | 6,520 | 6,912 | 6,485 | 6,110 | 4,423 | 4,480 | 5,547 | 4,468 | 4,052 | 2,148 | 3,410 | 3,852 | 3,381 | 3,037 | 3,572 | 2,624 | 1,111 |
Other Non-Current Assets
| 15,999 | -13,962 | -12,942 | -13,465 | -14,505 | -14,430 | 7,092 | 1,834 | 3,395 | 2,731 | 2,485 | 3,133 | 15,264 | 14,089 | 14,708 | 14,876 | 14,737 | 14,660 | 15,052 |
Total Non-Current Assets
| 137,907 | 95,192 | 96,111 | 100,012 | 115,825 | 114,331 | 111,766 | 106,278 | 107,682 | 100,388 | 97,854 | 97,111 | 89,730 | 87,001 | 74,850 | 75,974 | 77,307 | 78,716 | 81,680 |
Total Assets
| 211,386 | 188,623 | 180,389 | 186,795 | 181,567 | 188,814 | 180,215 | 186,954 | 179,641 | 180,312 | 161,587 | 159,479 | 142,238 | 137,447 | 125,776 | 124,295 | 124,721 | 130,926 | 131,645 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 4,332 | 4,954 | 2,614 | 2,591 | 4,929 | 3,469 | 3,421 | 3,343 | 4,048 | 4,723 | 4,492 | 4,540 | 10,474 | 11,918 | 9,908 | 11,075 | 10,971 | 6,959 | 6,466 |
Short Term Debt
| 12,885 | 13,511 | 6,098 | 17,996 | 2,786 | 9,764 | 4,015 | 17,663 | 4,201 | 3,949 | 4,501 | 4,836 | 5,554 | 5,465 | 6,792 | 11,018 | 12,152 | 17,162 | 20,109 |
Tax Payables
| 4,746 | 3,106 | 1,985 | 1,736 | 2,117 | 6,030 | 4,652 | 3,206 | 3,237 | 5,007 | 5,375 | 4,524 | 5,353 | 3,120 | 5,379 | 1,397 | 3,689 | 3,386 | 1,407 |
Deferred Revenue
| 912 | 14,269 | 10,547 | 12,907 | 11,287 | 16,165 | 14,436 | 13,617 | 11,698 | 15,068 | 13,818 | 14,402 | 6,415 | 4,241 | 6,571 | 2,564 | 4,787 | 8,032 | 6,669 |
Other Current Liabilities
| 9,707 | -5,506 | -2,200 | -1,109 | -3,615 | -5,786 | -4,580 | -2,981 | -3,514 | -6,024 | -6,031 | -5,458 | -12,111 | -11,264 | -11,692 | -9,141 | -11,142 | -5,555 | -3,302 |
Total Current Liabilities
| 36,914 | 35,288 | 21,658 | 36,712 | 22,433 | 33,111 | 25,365 | 38,191 | 23,718 | 27,446 | 26,647 | 27,384 | 26,159 | 25,398 | 26,866 | 27,988 | 31,428 | 36,943 | 37,815 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 51,533 | 31,135 | 41,705 | 32,085 | 11,045 | 11,890 | 19,087 | 19,768 | 33,362 | 33,161 | 23,367 | 24,151 | 15,004 | 16,831 | 7,976 | 10,178 | 14,469 | 18,304 | 21,096 |
Deferred Revenue Non-Current
| 0 | 11,122 | 8,839 | 8,455 | 8,213 | 7,579 | 7,223 | 6,828 | 6,661 | 7,206 | 7,371 | 5,771 | 5,519 | 5,329 | 5,156 | 4,996 | 4,621 | 5,097 | 4,743 |
Deferred Tax Liabilities Non-Current
| 35 | 44 | 77 | 89 | 29 | 45 | 80 | 75 | 74 | 83 | 66 | 62 | 43 | 150 | 150 | 150 | 150 | 150 | 817 |
Other Non-Current Liabilities
| 13,910 | 3,122 | 2,951 | 3,425 | 3,641 | 3,555 | 3,106 | 3,024 | 3,073 | 2,152 | 1,869 | 1,796 | 1,709 | 1,705 | 1,574 | 1,652 | 1,654 | 1,644 | 734 |
Total Non-Current Liabilities
| 65,478 | 45,423 | 53,572 | 44,054 | 22,928 | 23,069 | 29,496 | 29,695 | 43,170 | 42,602 | 32,673 | 31,780 | 22,275 | 24,015 | 14,856 | 16,976 | 20,894 | 25,195 | 27,390 |
Total Liabilities
| 102,392 | 80,711 | 75,230 | 80,766 | 45,361 | 56,180 | 54,861 | 67,886 | 66,888 | 70,048 | 59,320 | 59,164 | 48,434 | 49,413 | 41,722 | 44,964 | 52,322 | 62,138 | 65,205 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 105,875 | 103,627 | 104,289 | 135,655 | 131,076 | 0 | 0 | 3,184 | 733 | 156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 |
Retained Earnings
| 96,350 | 89,885 | 87,733 | 98,783 | 123,891 | 117,709 | 108,489 | 102,649 | 98,329 | 93,439 | 84,926 | 78,119 | 68,730 | 61,552 | 55,563 | 49,207 | 40,149 | 35,671 | 32,029 |
Accumulated Other Comprehensive Income/Loss
| 2,348 | 865 | 135 | 357 | -924 | 141 | 462 | 118 | -3,184 | -733 | -156 | 2,768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -3,092 | -102,235 | -100,083 | -111,133 | -136,241 | -130,059 | 2,694 | 2,635 | 804 | 3,260 | 3,838 | 6,022 | 11,746 | 13,181 | 15,313 | 17,084 | 19,363 | 19,870 | 22,061 |
Total Shareholders Equity
| 107,956 | 106,740 | 103,762 | 104,646 | 134,731 | 131,217 | 123,995 | 117,752 | 111,483 | 109,049 | 101,114 | 99,259 | 92,826 | 87,083 | 83,226 | 78,641 | 71,862 | 67,891 | 66,440 |
Total Equity
| 108,991 | 107,912 | 105,159 | 106,029 | 136,206 | 132,634 | 125,354 | 119,068 | 112,753 | 110,264 | 102,267 | 100,315 | 93,804 | 88,034 | 84,054 | 79,331 | 72,399 | 68,788 | 66,440 |
Total Liabilities & Shareholders Equity
| 211,386 | 188,623 | 180,389 | 186,795 | 181,567 | 188,814 | 180,215 | 186,954 | 179,641 | 180,312 | 161,587 | 159,479 | 142,238 | 137,447 | 125,776 | 124,295 | 124,721 | 130,926 | 131,645 |