MATSUDA SANGYO Co., Ltd.
TSE:7456.T
3135 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 14,449 | 11,761 | 11,379 | 8,803 | 11,652 | 7,816 | 7,571 | 6,784 | 9,524 | 6,003 | 6,798 | 8,587 | 9,952 | 6,609 | 4,107 | 7,891 | 2,727 | 2,527.83 | 2,501.52 | 1,788.109 |
Short Term Investments
| 119 | -3,509 | -1,871 | -1,612 | -1,580 | -1,585 | 0 | 0 | 0 | -1,458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.22 | -0.5 |
Cash and Short Term Investments
| 14,568 | 11,761 | 11,379 | 8,803 | 11,652 | 7,816 | 7,571 | 6,784 | 9,524 | 6,003 | 6,798 | 8,587 | 9,952 | 6,609 | 4,107 | 7,891 | 2,727 | 2,527.83 | 2,601.74 | 1,788.109 |
Net Receivables
| 33,955 | 27,670 | 28,042 | 25,350 | 21,059 | 21,284 | 23,448 | 20,604 | 18,268 | 20,356 | 18,449 | 20,540 | 21,375 | 23,262 | 22,189 | 15,465 | 25,749 | 25,672.476 | 24,177 | 15,367.777 |
Inventory
| 48,342 | 45,589 | 41,778 | 38,380 | 31,620 | 24,186 | 23,702 | 20,941 | 19,800 | 23,552 | 19,376 | 14,499 | 13,241 | 13,951 | 14,079 | 10,476 | 17,888 | 12,850.186 | 8,537.184 | 6,650.05 |
Other Current Assets
| 5,435 | 4,307 | 4,874 | 3,949 | 4,067 | 3,675 | 3,041 | 2,491 | 1,736 | 3,463 | 2,558 | 1,710 | 1,145 | 1,434 | 2,134 | 1,337 | 3,173 | 1,943.368 | 1,572.314 | 1,370.058 |
Total Current Assets
| 102,300 | 89,327 | 86,073 | 76,482 | 68,398 | 56,961 | 57,762 | 50,820 | 49,328 | 53,374 | 47,181 | 45,336 | 45,713 | 45,256 | 42,509 | 35,169 | 49,537 | 42,993.86 | 36,888.238 | 25,175.994 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 34,335 | 29,205 | 20,777 | 20,209 | 18,878 | 17,098 | 15,867 | 14,860 | 14,226 | 14,494 | 14,610 | 13,557 | 11,569 | 11,742 | 9,776 | 9,053 | 8,699 | 7,841.605 | 7,669.885 | 7,384.715 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 38 | 64.574 | 91.098 | 117.622 |
Intangible Assets
| 2,135 | 1,341 | 772 | 515 | 579 | 642 | 774 | 895 | 707 | 188 | 215 | 329 | 622 | 846 | 1,143 | 1,410 | 1,181 | 403.861 | 380.906 | 290.667 |
Goodwill and Intangible Assets
| 2,135 | 1,341 | 772 | 515 | 579 | 642 | 774 | 895 | 707 | 188 | 215 | 329 | 622 | 846 | 1,143 | 1,422 | 1,219 | 468.435 | 472.004 | 408.289 |
Long Term Investments
| 6,984 | 9,334 | 7,355 | 6,559 | 5,986 | 6,097 | 4,575 | 4,470 | 4,131 | 5,369 | 3,040 | 2,588 | 2,180 | 1,851 | 1,755 | 1,562 | 2,256 | 2,653.455 | 2,275.591 | 1,929.023 |
Tax Assets
| 310 | 695 | 819 | 499 | 665 | 115 | 4 | 3 | 11 | -5,369 | 119 | 177 | 203 | 284 | 192 | 220 | 207 | 251.79 | 215.867 | 344.066 |
Other Non-Current Assets
| 2,873 | -695 | -1 | 0 | -1 | 0 | 1,610 | 1,666 | 1,523 | 5,371 | 1,233 | 1,149 | 1,076 | 1,063 | 1,058 | 1,013 | 1,027 | 1,081.782 | 1,107.111 | 963.505 |
Total Non-Current Assets
| 46,637 | 39,880 | 29,722 | 27,782 | 26,107 | 23,952 | 22,830 | 21,894 | 20,598 | 20,053 | 19,217 | 17,800 | 15,650 | 15,786 | 13,924 | 13,270 | 13,408 | 12,297.067 | 11,740.458 | 11,029.598 |
Total Assets
| 148,937 | 129,208 | 115,797 | 104,265 | 94,509 | 80,915 | 80,591 | 72,715 | 69,926 | 73,427 | 66,398 | 63,136 | 61,363 | 61,042 | 56,433 | 48,439 | 62,945 | 55,290.927 | 48,628.696 | 36,205.592 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 12,397 | 10,874 | 11,231 | 9,744 | 7,898 | 8,170 | 7,626 | 9,016 | 7,691 | 8,778 | 10,353 | 9,054 | 10,059 | 12,972 | 14,269 | 8,187 | 17,169 | 6,393.377 | 6,135.063 | 1,453.847 |
Short Term Debt
| 18,849 | 5,694 | 11,614 | 10,902 | 8,656 | 4,107 | 8,671 | 3,114 | 2,776 | 4,913 | 2,017 | 1,489 | 1,797 | 1,076 | 387 | 1,018 | 6,670 | 3,492.002 | 1,732.491 | 903.164 |
Tax Payables
| 640 | 2,584 | 3,128 | 1,708 | 1,398 | 914 | 1,155 | 572 | 403 | 1,401 | 579 | 1,315 | 1,589 | 1,410 | 1,523 | 1,428 | 2,001 | 2,482.686 | 1,597.273 | 344.905 |
Deferred Revenue
| 7,515 | 4,432 | 5,452 | 4,248 | 3,449 | 2,557 | 2,520 | 1,316 | 1,005 | 2,028 | 1,202 | 1,930 | 2,213 | 2,014 | 2,155 | 2,035 | 2,591 | 14,024.907 | 14,118.071 | 10,901.29 |
Other Current Liabilities
| 5,755 | 6,893 | 5,295 | 4,449 | 4,165 | 2,980 | 2,539 | 2,394 | 2,518 | 2,783 | 2,282 | 2,870 | 2,916 | 2,624 | 2,205 | 1,999 | 2,962 | 2,805.464 | 1,958.633 | 1,355.554 |
Total Current Liabilities
| 44,516 | 27,893 | 33,592 | 29,343 | 24,168 | 17,814 | 21,356 | 15,840 | 13,990 | 18,502 | 15,854 | 15,343 | 16,985 | 18,686 | 19,016 | 13,239 | 29,392 | 26,715.75 | 23,944.258 | 14,613.855 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 10,021 | 13,543 | 4,774 | 6,393 | 6,773 | 3,004 | 991 | 1,916 | 2,761 | 2,602 | 2,297 | 2,531 | 2,472 | 3,256 | 1,141 | 1,426 | 1,307 | 1,030 | 1,347.002 | 1,049.493 |
Deferred Revenue Non-Current
| 534 | 2,993 | 2,878 | 2,856 | 2,982 | 838 | 851 | 809 | 910 | 712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 135 | 12 | 12 | 36 | 9 | 220 | 631 | 636 | 400 | 408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,353 | 121 | 123 | 33 | 50 | 72 | 116 | 95 | 31 | 27 | 798 | 802 | 768 | 751 | 702 | 686 | 784 | 775.363 | 761.059 | 690.723 |
Total Non-Current Liabilities
| 13,043 | 16,669 | 7,787 | 9,318 | 9,814 | 4,134 | 2,589 | 3,456 | 4,102 | 3,749 | 3,095 | 3,333 | 3,240 | 4,007 | 1,843 | 2,112 | 2,091 | 1,805.363 | 2,108.061 | 1,740.216 |
Total Liabilities
| 57,559 | 44,562 | 41,379 | 38,661 | 33,982 | 21,948 | 23,945 | 19,296 | 18,092 | 22,251 | 18,949 | 18,676 | 20,225 | 22,693 | 20,859 | 15,351 | 31,483 | 28,521.113 | 26,052.319 | 16,354.071 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 82,510 | 74,094 | 65,402 | 60,627 | 57,422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559.206 | 3,559.206 | 3,559.206 |
Retained Earnings
| 81,793 | 75,939 | 69,940 | 61,248 | 56,069 | 52,865 | 50,238 | 47,515 | 45,798 | 43,942 | 41,311 | 38,766 | 35,417 | 31,884 | 28,929 | 26,683 | 23,494 | 18,807.723 | 14,584.713 | 12,134.825 |
Accumulated Other Comprehensive Income/Loss
| 3,149 | 1,970 | 202 | 91 | -198 | 1,466 | 1,796 | 1,316 | 1,458 | 2,285 | 1,095 | 151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,614 | -79,498 | -73,499 | -64,807 | -59,628 | -56,424 | 998 | 1,000 | 1,001 | 1,388 | 1,483 | 1,982 | 2,162 | 2,906 | 3,086 | 2,846 | 4,409 | 4,402.885 | 4,412.444 | 4,145.739 |
Total Shareholders Equity
| 91,115 | 84,480 | 74,296 | 65,493 | 60,429 | 58,888 | 56,591 | 53,390 | 51,816 | 51,174 | 47,448 | 44,458 | 41,138 | 38,349 | 35,574 | 33,088 | 31,462 | 26,769.814 | 22,556.363 | 19,839.77 |
Total Equity
| 91,374 | 84,646 | 74,418 | 65,604 | 60,527 | 58,967 | 56,646 | 53,419 | 51,834 | 51,176 | 47,449 | 44,460 | 41,138 | 38,349 | 35,574 | 33,088 | 31,462 | 26,769.814 | 22,576.377 | 19,851.521 |
Total Liabilities & Shareholders Equity
| 148,933 | 129,208 | 115,797 | 104,265 | 94,509 | 80,915 | 80,591 | 72,715 | 69,926 | 73,427 | 66,398 | 63,136 | 61,363 | 61,042 | 56,433 | 48,439 | 62,945 | 55,290.927 | 48,628.696 | 36,205.592 |